SUNOCO INC - FORM 10-Q - EX-12 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - November 5, 2009

Attached files

file filename
10-Q - SUNOCO INC--FORM 10-Q - SUNOCO INCd10q.htm
EX-32.2 - CFO SECTION 906 CERTIFICATION - SUNOCO INCdex322.htm
EX-10.2 - AMENDED SCHEDULE 2.1 OF DEFERRED COMPENSATION AND BENEFITS TRUST AGT - SUNOCO INCdex102.htm
EX-32.1 - CEO SECTION 906 CERTIFICATION - SUNOCO INCdex321.htm
EX-31.2 - CFO SECTION 302 CERTIFICATION - SUNOCO INCdex312.htm
EX-31.1 - CEO SECTION 302 CERTIFICATION - SUNOCO INCdex311.htm
EX-10.1 - AMENDED SCHEDULE TO THE FORMS OF INDEMNIFICATION AGT - SUNOCO INCdex101.htm

Exhibit 12

STATEMENTS RE COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (a)

Sunoco, Inc. and Subsidiaries

(Millions of Dollars, Except Ratio)

 

 

 

     For the Nine Months
Ended September 30		  
     2009     2008 (b)  

Fixed Charges:

     

Consolidated interest cost and debt expense

    $ 107      $ 83   

Interest allocable to rental expense (c)

      45        57   
                

Total

    $ 152      $ 140   
                

Earnings:

     

Consolidated income (loss) from continuing operations before income tax expense (benefit)

    $ (548 )    $ 927   

Minority interest in net income of subsidiaries having no fixed charges

      (15 )      (13 ) 

Proportionate share of income tax expense of 50 percent-owned-but-not-controlled investees

      4        5   

Equity income of less-than-50-percent-owned-but-not-controlled investees

      (15 )      (11 ) 

Dividends received from less-than-50-percent-owned-but-not-controlled investees

      8        11   

Fixed charges

      152        140   

Interest capitalized

      (34 )      (26 ) 

Amortization of previously capitalized interest

      9        4   
                

Total

    $ (439 )    $ 1,037   
                

Ratio of Earnings to Fixed Charges

      N/A  (d)      7.41   
                

 

(a) The consolidated financial statements of Sunoco, Inc. and subsidiaries contain the accounts of all entities that are controlled and variable interest entities for which the Company is the primary beneficiary. Corporate joint ventures and other investees over which the Company has the ability to exercise significant influence that are not consolidated are accounted for by the equity method.
(b) As a result of the classification of Sunoco’s Tulsa refinery as a discontinued operation due to its sale on June 1, 2009 and the Company’s adoption of new accounting guidance concerning noncontrolling (minority) interests effective January 1, 2009, consolidated income statement information for the nine months ended September 30, 2008 in the table above has been restated to give effect to these changes.
(c) Represents one-third of total operating lease rental expense which is that portion deemed to be interest.
(d) Earnings were inadequate to cover fixed charges by $591 million.

SUNOCO INC Reports