Attached files
STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)
Sunoco Logistics Partners L.P.
| Nine Months Ended September 30, 2009 |
||||
| Fixed Charges: |
||||
| Interest cost and debt expense |
$ | 37,757 | ||
| Interest allocable to rental expense (a) |
1,537 | |||
| Total |
$ | 39,294 | ||
| Earnings: |
||||
| Income before income tax expense |
$ | 196,009 | ||
| Equity in income of less than 50 percent owned affiliated companies |
(19,872 | ) | ||
| Dividends received from less than 50 percent owned affiliated companies |
10,884 | |||
| Fixed charges |
39,294 | |||
| Interest capitalized |
(3,629 | ) | ||
| Amortization of previously capitalized interest |
244 | |||
| Total |
$ | 222,931 | ||
| Ratio of Earnings to Fixed Charges |
5.67 | |||
| (a) | Represents one-third of the total operating lease rental expense which is that portion deemed to be interest. |