Attached files
file | filename |
---|---|
10-Q - 10-Q - DIVERSIFIED HEALTHCARE TRUST | a09-30828_110q.htm |
EX-3.1 - EX-3.1 - DIVERSIFIED HEALTHCARE TRUST | a09-30828_1ex3d1.htm |
EX-3.2 - EX-3.2 - DIVERSIFIED HEALTHCARE TRUST | a09-30828_1ex3d2.htm |
EX-10.2 - EX-10.2 - DIVERSIFIED HEALTHCARE TRUST | a09-30828_1ex10d2.htm |
EX-32.1 - EX-32.1 - DIVERSIFIED HEALTHCARE TRUST | a09-30828_1ex32d1.htm |
EX-31.3 - EX-31.3 - DIVERSIFIED HEALTHCARE TRUST | a09-30828_1ex31d3.htm |
EX-31.4 - EX-31.4 - DIVERSIFIED HEALTHCARE TRUST | a09-30828_1ex31d4.htm |
EX-31.1 - EX-31.1 - DIVERSIFIED HEALTHCARE TRUST | a09-30828_1ex31d1.htm |
EX-31.2 - EX-31.2 - DIVERSIFIED HEALTHCARE TRUST | a09-30828_1ex31d2.htm |
Exhibit 12.1
Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
|
|
Nine Months Ended |
|
Year Ended December 31, |
|
|||||||||||||||||
|
|
2009 |
|
2008 |
|
2008 |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
|||||||
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income |
|
$ |
77,609 |
|
$ |
74,143 |
|
$ |
106,511 |
|
$ |
85,303 |
|
$ |
66,101 |
|
$ |
63,912 |
|
$ |
56,742 |
|
Fixed charges |
|
37,432 |
|
28,934 |
|
40,154 |
|
37,755 |
|
47,020 |
|
46,633 |
|
41,836 |
|
|||||||
Adjusted earnings |
|
$ |
115,041 |
|
$ |
103,077 |
|
$ |
146,665 |
|
$ |
123,058 |
|
$ |
113,121 |
|
$ |
110,545 |
|
$ |
98,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest expense |
|
$ |
37,432 |
|
$ |
28,934 |
|
$ |
40,154 |
|
$ |
37,755 |
|
$ |
47,020 |
|
$ |
46,633 |
|
$ |
41,836 |
|
Ratio of earnings to fixed charges |
|
3.1x |
|
3.6x |
|
3.7x |
|
3.3x |
|
2.4x |
|
2.4x |
|
2.4x |
|