Attached files
| file | filename |
|---|---|
| 10-Q - 10-Q - IRON MOUNTAIN INC | a2195150z10-q.htm |
| EX-31.2 - EXHIBIT 31.2 - IRON MOUNTAIN INC | a2195150zex-31_2.htm |
| EX-32.2 - EXHIBIT 32.2 - IRON MOUNTAIN INC | a2195150zex-32_2.htm |
| EX-31.1 - EXHIBIT 31.1 - IRON MOUNTAIN INC | a2195150zex-31_1.htm |
| EX-32.1 - EXHIBIT 32.1 - IRON MOUNTAIN INC | a2195150zex-32_1.htm |
QuickLinks -- Click here to rapidly navigate through this document
IRON MOUNTAIN INCORPORATED
STATEMENT OF THE CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
| |
Year Ended December 31, | Nine Months Ended September 30, 2008 |
Nine Months Ended September 30, 2009 |
||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| |
2004 | 2005 | 2006 | 2007 | 2008 | ||||||||||||||||||
Earnings: |
|||||||||||||||||||||||
Income before Provision for Income Taxes |
$ | 166,735 | $ | 197,018 | $ | 224,218 | $ | 223,024 | $ | 224,867 | $ | 174,205 | $ | 241,584 | |||||||||
Add: Fixed Charges |
240,270 | 245,431 | 264,211 | 308,871 | 330,088 | 247,599 | 232,332 | ||||||||||||||||
|
$ | 407,005 | $ | 442,449 | $ | 488,429 | $ | 531,895 | $ | 554,955 | $ | 421,804 | $ | 473,916 | |||||||||
Fixed Charges: |
|||||||||||||||||||||||
Interest Expense, Net |
$ | 185,749 | $ | 183,584 | $ | 194,958 | $ | 228,593 | $ | 236,635 | $ | 179,199 | $ | 170,165 | |||||||||
Interest Portion of Rent Expense |
54,521 | 61,847 | 69,253 | 80,278 | 93,453 | 68,400 | 62,167 | ||||||||||||||||
|
$ | 240,270 | $ | 245,431 | $ | 264,211 | $ | 308,871 | $ | 330,088 | $ | 247,599 | $ | 232,332 | |||||||||
Ratio of Earnings to Fixed Charges |
1.7 | x | 1.8 | x | 1.8 | x | 1.7 | x | 1.7 | 1.7 | x | 2.0 | x | ||||||||||