Attached files

file filename
8-K - FORM 8-K - WILLIAMS COMPANIES, INC.c54208e8vk.htm
Exhibit 99.1
(WILLIAMS PRESS RELEASE)
     
Date:
  Oct. 29, 2009
Williams Reports Third-Quarter 2009 Financial Results
    Net Income is $143 Million, $0.24 Per Share for 3Q
 
    Recurring Adjusted Income is $147 Million, $0.25 Per Share for 3Q: Up 27% Versus 2Q
 
    Recurring Adjusted EPS Guidance Increased 18% for ’09
 
    Higher Expected NGL Margins, Gas Prices, Lower Costs Drive Guidance Increase
                                   
Quarterly Summary Financial Information
  3Q 2009     3Q 2008
Per share amounts are reported on a diluted basis. All amounts are                  
attributable to The Williams Companies, Inc.   millions   per share     millions   per share
 
                                 
Income from continuing operations
  $ 141     $ 0.24       $ 360     $ 0.61  
Income from discontinued operations
    2               6       0.01  
 
                                 
Net income
  $ 143     $ 0.24       $ 366     $ 0.62  
 
                                 
 
                                 
       
Recurring income from continuing operations*
  $ 140     $ 0.24       $ 361     $ 0.61  
After-tax mark-to-market adjustments
    7       0.01         (38 )     ($0.06 )
 
                                 
Recurring income from continuing operations — after mark-to-market adjustments*
  $ 147     $ 0.25       $ 323     $ 0.55  
 
                                 
                                   
Year-to-Date Summary Financial Information   YTD 2009     YTD 2008
Per share amounts are reported on a diluted basis. All amounts are                  
attributable to The Williams Companies, Inc.   millions   per share     millions   per share
 
                                 
Income from continuing operations
  $ 266     $ 0.45       $ 1,183     $ 1.99  
Income (loss) from discontinued operations
    (153 )     (0.26 )       120       0.20  
 
                                 
Net income
  $ 113     $ 0.19       $ 1,303     $ 2.19  
 
                                 
 
                                 
       
Recurring income from continuing operations*
  $ 366     $ 0.62       $ 1,089     $ 1.83  
After-tax mark-to-market adjustments
    26       0.05         (30 )     ($0.05 )
 
                                 
Recurring income from continuing operations — after mark-to-market adjustments*
  $ 392     $ 0.67       $ 1,059     $ 1.78  
 
                                 
 
*   A schedule reconciling income from continuing operations to recurring income from continuing operations and mark-to-market adjustments (non-GAAP measures) is available at www.williams.com and as an attachment to this press release.
     TULSA, Okla. — Williams (NYSE:WMB) announced unaudited net income attributable to Williams, for third-quarter 2009 of $143 million, or $0.24 per share on a diluted basis, compared with net income of $366 million, or $0.62 per share on a diluted basis for third-quarter 2008.
     Lower energy commodity prices in third-quarter 2009, compared to the relatively high prices in third-quarter 2008, impacted results in Exploration & Production and Midstream, as both businesses’ results were lower than third-quarter 2008. However, the company’s overall results are improved compared with second-quarter 2009.
     Gas Pipeline’s results, as expected, were relatively steady despite the much lower commodity prices. Other factors that served to mitigate the effect of lower commodity prices include higher natural gas production; Exploration & Production’s hedge positions, which cover a significant portion of its production; and fee-based revenues from certain of Midstream’s gathering and processing services.
     Year-to-date through Sept. 30, Williams reported net income attributable to Williams of $113 million, or $0.19 per share on a diluted basis, compared with net income of $1,303 million, or $2.19 per share, for the first three quarters of 2008.
     The year-to-date loss from discontinued operations is primarily due to the charges associated with the company’s operations in Venezuela that were recorded in first-quarter 2009. As a result of the Venezuelan government’s expropriation of the El Furrial and PIGAP II compression facilities in May, Williams is now reporting the results of those operations in discontinued operations.
     In addition to the losses associated with the Venezuelan operations, the previously noted lower energy commodity prices compared with the relatively high prices in 2008 also negatively affected the year-to-date 2009 results. The 2008 results through three quarters also benefited from $148 million in pre-tax gains on the sale of certain international interests.
Recurring Results Adjusted for Effect of Mark-to-Market Accounting
     Recurring income from continuing operations, after adjustments to remove the effect of mark-to-market accounting for certain hedges and other derivatives in Gas Marketing Services, was $147 million, or $0.25 per share for third-quarter 2009. On the same adjusted basis, recurring income from continuing operations was $323 million, or $0.55 per share, for third-quarter 2008.
     
Williams (NYSE: WMB) Third-Quarter 2009 Financial Results — Oct. 29, 2009   Page 1 of 6                    

 


 

     For the first three quarters of 2009, recurring income from continuing operations after mark-to-market adjustments was $392 million, or $0.67 per share; compared with $1,059 million, or $1.78 per share, for the same period in 2008.
     The lower recurring adjusted results for both the third-quarter and year-to-date periods were also due to the large disparity between the relatively low 2009 commodity prices compared with the 2008 prices, particularly in the first half of the year.
     As previously noted, the relatively steady results in Gas Pipeline, as well as higher natural gas production, Exploration & Production’s hedge positions and fee-based revenues in Midstream, partially offset some of the negative effect of lower commodity prices.
     While the 2009 recurring adjusted results are lower compared with 2008, the third-quarter 2009 results are up 27 percent compared with second-quarter 2009 results, which represent a more comparable commodity price environment.
     A reconciliation of the company’s income from continuing operations to recurring income from continuing operations and mark-to-market adjustments is available at www.williams.com and as an attachment to this news release.
2009 Guidance Increased, 2010-11 Guidance Unchanged
     Williams is updating its outlook for full-year 2009 commodity price assumptions and its earnings and capital expenditures, which it previously provided on Sept. 10. The following chart shows the updated guidance for 2009, as well as guidance for 2010 and 2011, which are both unchanged from the Sept. 10 guidance.
             
Williams’ 2009-2011 Outlook
  2009   2010   2011
 
As of Oct. 29, 2009
           
 
           
Natural Gas ($/MMBtu)
           
NYMEX
  $3.95 - $4.35   $4.50 - $7.00   $5.00 - $8.00
Rockies
  $3.00 - $3.40   $3.90 - $6.10   $4.35 - $6.95
San Juan/Mid-Continent Avg.
  $3.15 - $3.55   $4.05 - $6.35   $4.55 - $7.30
Crude Oil — WTI ($/barrel)
  $55 - $60   $60 - $90   $65 - $95
Crude-to-Natural Gas Ratio
  13.8x - 13.9x   12.9x - 13.3x   11.9x - 13.0x
Average NGL Margins ($/gallon)
  $0.35 - $0.37   $0.35 - $0.67   $0.38 - $0.64
 
           
Capital Expenditures Incurred*
  $2,450 - $2,675   $1,900 - $2,675   $2,300 - $3,800
Recurring Adj. Segment Profit*
  $1,750 - $1,900   $1,575 - $2,775   $1,850 - $3,450
Recurring Adj. Earnings Per Share*
  $0.95 - $1.00   $0.80 - $1.90   $1.10 - $2.65
 
*   Capital Expenditures Incurred and Recurring Adjusted Segment Profit are in millions of dollars. Capital Expenditures Incurred includes increase in property, plant and equipment plus purchase of investments.

Recurring Segment Profit and Earnings Per Share are adjusted to remove the effect of mark-to-market accounting and EPS is diluted.
     The company is increasing 2009 recurring adjusted segment profit guidance from a range of $1,525 million to $1,800 to a range of $1,750 million to $1,900 million. Guidance for recurring adjusted earnings per share is also increasing from a range of $0.75 to $0.90 to a range of $0.95 to $1.00.
     The updated guidance for 2009 reflects higher expected NGL margins in Midstream as well as higher expected average net realized prices for natural gas and lower costs in Exploration & Production.
     The company has slightly reduced its expected capital expenditures for 2009, reflecting the company’s continuing efforts to reduce operating and capital project costs.
CEO Perspective
     “Williams has delivered steadily improving results throughout a difficult 2009 and we are now poised to deliver significant earnings growth and value creation,” said Steve Malcolm, chairman, president and chief executive officer.
     “Forward market commodity prices are now above the midpoints of our 2010-11 assumptions, which have us approaching our record-level of earnings from 2008 over the next two years. And this is in a much more sustainable and lower commodity price environment,” Malcolm said.
     “We’re planning on investing in significant growth opportunities over the next two years. The Piceance Basin, where we have continued to build scale, holds a vast inventory of low risk, high return projects across all of our businesses.
     
Williams (NYSE: WMB) Third-Quarter 2009 Financial Results — Oct. 29, 2009   Page 2 of 6                    

 


 

     “As expected, Rockies gas prices are increasing and the basis differential is improving, which only enhances the strong returns on our projects,” Malcolm said.
Business Segment Performance
                                   
Consolidated Segment Profit
  3Q       YTD  
Amounts in millions   2009     2008       2009     2008  
 
                                 
Exploration & Production
  $ 106     $ 361       $ 303     $ 1,287  
Midstream Gas & Liquids
    222       229         371       737  
Gas Pipeline
    157       173         498       532  
 
                         
 
  $ 485     $ 763       $ 1,172     $ 2,556  
 
                                 
Gas Marketing Services
  $ (6 )   $ 16       $ (14 )   $ (9 )
Other
    (1 )     (2 )       3       (2 )
 
                         
Consolidated Segment Profit
  $ 478     $ 777       $ 1,161     $ 2,545  
 
                         
                                   
Recurring Consolidated Segment Profit (Loss)
             
After Mark-to-Market Adjustments*
  3Q       YTD  
Amounts in millions   2009     2008       2009     2008  
 
                                 
Exploration & Production
  $ 102     $ 379       $ 339     $ 1,162  
Midstream Gas & Liquids
    217       223         435       729  
Gas Pipeline
    157       163         498       513  
 
                         
 
  $ 476     $ 765       $ 1,272     $ 2,404  
 
                                 
Gas Marketing after MTM Adjustments
  $ 6     $ (45 )     $ 27     $ (58 )
Other
    (1 )     (2 )       3       (2 )
 
                         
Recurring Consolidated Segment Profit After Mark-to-Market Adjustments
  $ 481     $ 718       $ 1,302     $ 2,344  
 
                         
 
*   A schedule reconciling income from continuing operations to recurring income from continuing operations and mark-to-market adjustments (non-GAAP measures) is available at www.williams.com and as an attachment to this press release.
Exploration & Production
     Exploration & Production includes natural gas production and development in the U.S. Rocky Mountains, San Juan Basin, Barnett Shale, and oil and gas development in South America. The company also made its initial investment in the Marcellus Shale earlier in 2009.
     The business reported segment profit of $106 million for third-quarter 2009, compared with segment profit of $361 million in third-quarter 2008.
     The significant decline in segment profit during the third quarter was due to much lower net realized average prices for natural gas, partially offset by higher production volumes and lower costs and expenses, including operating taxes.
     These higher production volumes, coupled with higher capital costs in prior years, resulted in higher depletion, depreciation and amortization expense during the third quarter.
     Although natural gas production grew from third-quarter 2008 to third-quarter 2009, production is expected to decline somewhat throughout the remainder of 2009 because of the company’s reduced drilling activity. Average daily natural gas production on U.S. interests has fallen 6 percent from first-quarter to third-quarter 2009.
                           
Average Daily Production
  3Q      
Amounts in million cubic feet equivalent of natural              
gas (MMcfe)   2009   2008     Growth rate
 
                         
Piceance Basin
    697       657         6 %
Powder River Basin
    224       225         0 %
Other Basins
    227       214         6 %
U.S. Interests only
    1,148       1,096         5 %
U.S. & International Interests
    1,202       1,146         5 %
     During third-quarter 2009, Williams’ net realized average price for U.S. production was $4.18 per thousand cubic feet of natural gas equivalent (Mcfe), which was 40 percent lower than the $6.97 per Mcfe realized in third-quarter 2008.
     For the nine months of 2009, the exploration and production business reported a segment profit of $303 million, compared with $1,287 million for the first nine months of 2008.
     The primary driver of the lower segment profit in the first nine months of 2009 was a 43 percent decline in the net realized average price for natural gas. Also, the 2008 period benefited from $148 million in pre-tax gains on the sale of certain international interests. Lower operational costs and expenses partially offset these negative impacts in the year-to-date period.
Midstream Gas & Liquids
     Midstream provides natural gas gathering and processing, deepwater production handling and oil transportation, natural gas liquids (NGL) fractionation and storage services and olefins production.
     The business reported a segment profit of $222 million for third-quarter 2009, compared with segment profit of $229 million for third-quarter 2008.
     The slight decline in segment profit for the quarter is primarily because of lower NGL and olefin prices, partially offset by decreased production costs reflecting lower natural gas prices. Higher NGL equity volumes and higher fee-based revenues also helped mitigate the lower NGL prices.
     
Williams (NYSE: WMB) Third-Quarter 2009 Financial Results — Oct. 29, 2009   Page 3 of 6                    

 


 

     The increase in fee-based revenue for the quarter was attributable to connecting new supplies in the deepwater Gulf of Mexico through the Blind Faith extension in late 2008, as well as the first partial quarter of processing natural gas production at Willow Creek. The higher NGL equity volumes in the quarter were primarily due to the absence of a number of unfavorable factors in third-quarter 2008, including impacts from hurricanes in the Gulf of Mexico.
     Year-to-date through Sept. 30, Midstream’s segment profit was $371 million, compared with $737 million for the same period in 2008.
     The significant decline, compared with the same period in 2008, is due primarily to lower NGL and olefin prices, especially in the first half of the year. These lower prices were partially offset by decreased production costs reflecting lower natural gas prices. In addition, the year-to-date results were unfavorably impacted by a $75 million loss related to the impairment of Midstream’s investment in the Accroven assets in Venezuela.
Gas Pipeline
     Gas Pipeline, which primarily delivers natural gas to markets along the Eastern Seaboard, in Florida and in the Pacific Northwest, reported third-quarter 2009 segment profit of $157 million, compared with $173 million for third-quarter 2008.
     Higher operating and maintenance, depreciation and pension expenses and the absence of a $10 million gain in 2008 were the drivers of the decrease in third-quarter segment profit. These were partially offset by lower project development costs.
     Year-to-date through Sept. 30, Gas Pipeline reported segment profit of $498 million, compared with $532 million for the same period in 2008.
     The lower segment profit was due primarily to higher operating costs, partially offset by higher other service revenues and by lower project development costs.
     The 2008 results also included the benefit of a $9 million gain on sale of excess natural gas inventory in the second quarter and the $10 million gain in the third quarter noted above.
Gas Marketing Services
     Gas Marketing Services is responsible for supporting Williams’ natural gas businesses by providing marketing and risk management services. These services primarily include marketing and hedging the gas produced by Exploration & Production, and procuring fuel and shrink gas and hedging NGLs for Midstream.
     In addition, Gas Marketing manages various natural gas related contracts, such as transportation, storage, and related hedges. It also provides marketing services to third-parties, such as producers and processing companies. The segment also manages certain legacy natural gas contracts and positions that previously were reported in the former power business, which have been reduced to a minimal level and will conclude by the end of 2010.
                                   
Gas Marketing Recurring Segment Profit (Loss)
             
Adjusted for Mark-to-Market Effect*
  3Q       YTD  
Amounts in millions   2009     2008       2009     2008  
 
                                 
Segment profit (loss)
  $ (6 )   $ 16       $ (14 )   $ (9 )
Nonrecurring adjustments
                         
 
                         
Recurring segment profit (loss)
  $ (6 )   $ 16       $ (14 )   $ (9 )
Mark-to-market adjustments
    12       (61 )       41       (49 )
 
                         
Recurring segment profit (loss) after MTM adjustments
  $ 6     $ (45 )     $ 27     $ (58 )
 
                         
 
*   A schedule reconciling income from continuing operations to recurring income from continuing operations and mark-to-market adjustments (non-GAAP measures) is available at www.williams.com and as an attachment to this press release.
     The improvement in Gas Marketing’s third-quarter recurring segment loss after mark-to-market adjustments primarily resulted from a $31 million increase in realized gains associated with storage contracts executed to hedge natural gas storage activity and by the absence of a $24 million unfavorable adjustment to the carrying value of our natural gas storage inventory in 2008.
     
Williams (NYSE: WMB) Third-Quarter 2009 Financial Results — Oct. 29, 2009   Page 4 of 6                    

 


 

     The improvement in Gas Marketing’s year-to-date recurring adjusted results was primarily the result of a $33 million increase in realized revenues associated with storage contracts, a $25 million decrease in inventory valuation adjustments related to natural gas owned in storage and a $19 million decrease in realized losses associated with certain legacy and proprietary trading positions.
     Although not significant for the third-quarter 2009 results, the company expects in the future to have some level of mark-to-market volatility in Gas Marketing Services, primarily from natural gas storage hedging.
Williams’ Liquidity, Financial Strength Remain Strong
     As of Oct. 23, 2009, Williams had approximately $1.7 billion of cash and cash equivalents, which included approximately $635 million held by certain domestic and international subsidiaries or margin deposits held on behalf of counterparties. The company also had approximately $1.9 billion of available credit capacity under the company’s credit facilities. Williams’ total liquidity as of Oct. 23 was approximately $3.6 billion.
     Williams has no significant debt maturities until 2011 and the company’s $1.43 billion primary credit facility does not expire until May 2012. Williams is rated investment grade by three of the major rating agencies.
Today’s Analyst Call
     Management will discuss the third-quarter 2009 results and outlook for 2009 during a live webcast beginning at 9:30 a.m. EDT today. Participants are encouraged to access the webcast and corresponding slides for viewing, downloading and printing at www.williams.com.
     A limited number of phone lines will be available at (877) 719-9791. International callers should dial (719) 325-4800. Replays of the third-quarter webcast, in both streaming and downloadable podcast formats, will be available for two weeks at www.williams.com following the event.
Form 10-Q
     The company plans to file its Form 10-Q with the Securities and Exchange Commission today. The document will be available on both the SEC and Williams websites.
About Williams (NYSE: WMB)
Williams, through its subsidiaries, finds, produces, gathers, processes and transports natural gas. Williams’ operations are concentrated in the Pacific Northwest, Rocky Mountains, Gulf Coast, and Eastern Seaboard. More information is available at http://www.williams.com. Go to http://www.b2i.us/irpass.asp?BzID=630&to=ea&s=0 to join our e-mail list.
     
Contact:
  Jeff Pounds
 
  Williams (media relations)
 
  (918) 573-3332
     
Williams (NYSE: WMB) Third-Quarter 2009 Financial Results — Oct. 29, 2009   Page 5 of 6                    

 


 

     
 
  Travis Campbell
 
  Williams (investor relations)
 
  (918) 573-2944
 
   
 
  Richard George
 
  Williams (investor relations)
 
  (918) 573-3679
 
   
 
  Sharna Reingold
 
  Williams (investor relations)
 
  (918) 573-2078
# # #
Our reports, filings, and other public announcements may contain or incorporate by reference statements that do not directly or exclusively relate to historical facts. Such statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You typically can identify forward-looking statements by the use of forward-looking words, such as “anticipates,” believes,” “could,” “may,” “should,” “continues,” “estimates,” “expects,” “forecasts,” “intends,” “might,” “objectives,” “planned,” “potential,” “projects,” “scheduled,” “will,” or other similar expressions. These statements are based on our present intentions and our assumptions about future events and are subject to risks, uncertainties, and other factors. In addition to any assumptions, risks, uncertainties or other factors referred to specifically in connection with such statements, other factors not specifically referenced could cause our actual results to differ materially from the results expressed or implied in any forward-looking statements. Those factors include, among others:
    availability of supplies (including the uncertainties inherent in assessing, estimating, acquiring and developing future natural gas reserves), market demand, volatility of prices, and the availability and cost of capital;
 
    inflation, interest rates, fluctuation in foreign exchange, and general economic conditions (including the current economic slowdown and the disruption of global credit markets and the impact of these events on our customers and suppliers);
 
    the strength and financial resources of our competitors;
 
    development of alternative energy sources;
 
    the impact of operational and development hazards;
 
    costs of, changes in, or the results of laws, government regulations (including proposed climate change legislation), environmental liabilities, litigation, and rate proceedings;
 
    our costs and funding obligations for defined benefit pension plans and other postretirement benefit plans;
 
    changes in maintenance and construction costs;
 
    changes in the current geopolitical situation;
 
    our exposure to the credit risk of our customers;
 
    risks related to strategy and financing, including restrictions stemming from our debt agreements, future changes in our credit ratings and the availability and cost of credit;
 
    risks associated with future weather conditions;
 
    acts of terrorism, and
 
    additional risks described in our filings with the Securities and Exchange Commission.
Given the uncertainties and risk factors that could cause our actual results to differ materially from those contained in any forward-looking statement, we caution investors not to unduly rely on our forward-looking statements. In addition to causing our actual results to differ, the factors listed above may cause our intentions to change. Such changes in our intentions may also cause our results to differ. We disclaim any obligation to and do not intend to publicly update or revise any forward-looking statements or changes to our intentions, whether as a result of new information, future events or otherwise.
# # #
     
Williams (NYSE: WMB) Third-Quarter 2009 Financial Results — Oct. 29, 2009   Page 6 of 6                    

 


 

(WILLIAMS LOGO)
Financial Highlights and Operating Statistics
(UNAUDITED)
Final
September 30, 2009

 


 

Reconciliation of Income from Continuing Operations Attributable to The Williams Companies, Inc. to Recurring Earnings
(UNAUDITED)
                                                                         
    2008     2009  
(Dollars in millions, except per-share amounts)   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  
 
 
                                                                       
Income from continuing operations attributable to The Williams Companies, Inc. available to common stockholders
  $ 411     $ 412     $ 360     $ 123     $ 1,306     $ 2     $ 123     $ 141     $ 266  
 
                                                     
 
                                                                       
Income from continuing operations — diluted earnings per common share
  $ 0.69     $ 0.69     $ 0.61     $ 0.21     $ 2.21     $     $ 0.21     $ 0.24     $ 0.45  
 
                                                     
 
                                                                       
Nonrecurring items:
                                                                       
 
                                                                       
Exploration & Production (E&P)
                                                                       
Gain on sale of Peru interests
  $ (118 )   $ (30 )   $     $     $ (148 )   $     $     $     $  
Reserve for receivables from bankrupt counterparty
          5       4             9                          
Impairments of property in the Arkoma basin
                14       129       143       5                   5  
Accrual for Wyoming severance taxes
                      34       34             3       (4 )     (1 )
Penalties from early release of drilling rigs
                                  34       (2 )           32  
 
                                                     
Total Exploration & Production nonrecurring items
    (118 )     (25 )     18       163       38       39       1       (4 )     36  
 
                                                                       
Gas Pipeline
                                                                       
Gain on sale of excess inventory gas — TGPL
          (9 )                 (9 )                        
Gain on sale of certain south Texas assets — TGPL
                (10 )           (10 )                        
 
                                                     
Total Gas Pipeline nonrecurring items
          (9 )     (10 )           (19 )                        
 
                                                                       
Midstream Gas & Liquids (MGL)
                                                                       
Impairment of Carbonate Trend pipeline
                      6       6                          
Involuntary conversion gain related to Ignacio gas processing plant
          (3 )     (6 )     (3 )     (12 )     1             (5 )     (4 )
Reserve for receivables from bankrupt counterparty
          1                   1                          
Final earnout payment from 2005 Gulf Liquids asset sale
                (8 )           (8 )                        
Charges from Hurricanes Gustav & Ike
                8       5       13                          
Involuntary conversion gain from hurricane damage at Cameron
                      (5 )     (5 )                        
Gulf Liquids litigation partial settlement
                      (32 )     (32 )                        
Loss from Venezuela investment
                                  68                   68  
 
                                                     
Total Midstream Gas & Liquids nonrecurring items
          (2 )     (6 )     (29 )     (37 )     69             (5 )     64  
 
                                                     
Nonrecurring items included in segment profit (loss)
    (118 )     (36 )     2       134       (18 )     108       1       (9 )     100  
 
                                                                       
Nonrecurring items below segment profit (loss)
                                                                       
Interest related to Gulf Liquids litigation partial settlement — MGL
                      (11 )     (11 )                        
Interest related to Wyoming severance taxes — E&P
                      4       4                          
Loss associated with Venezuela investment — E&P
                                  11                   11  
Reversal of litigation contingency — Corporate
                                        (5 )           (5 )
Impairment of cost-based investment — Corporate
                                              7       7  
 
                                                     
 
                      (7 )     (7 )     11       (5 )     7       13  
 
                                                                       
Total nonrecurring items
    (118 )     (36 )     2       127       (25 )     119       (4 )     (2 )     113  
Tax effect for above items
    (45 )     (14 )     1       49       (9 )     15       (1 )     (1 )     13  
 
                                                     
 
                                                                       
Recurring income from continuing operations available to common stockholders
  $ 338     $ 390     $ 361     $ 201     $ 1,290     $ 106     $ 120     $ 140     $ 366  
 
                                                     
 
                                                                       
Recurring diluted earnings per common share
  $ 0.57     $ 0.66     $ 0.61     $ 0.34     $ 2.18     $ 0.18     $ 0.20     $ 0.24     $ 0.62  
 
                                                     
 
                                                                       
Weighted-average shares — diluted (thousands)
    598,627       596,187       589,138       587,057       592,719       582,361       588,780       590,059       588,693  
Note:   The sum of earnings per share for the quarters may not equal the total earnings per share for the year due to changes in the weighted-average number of common shares outstanding.

1


 

Consolidated Statement of Operations
(UNAUDITED)
                                                                         
    2008     2009  
(Dollars in millions, except per-share amounts)   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  
 
 
                                                                       
Revenues
  $ 3,164     $ 3,657     $ 3,201     $ 2,163     $ 12,185     $ 1,922     $ 1,909     $ 2,098     $ 5,929  
 
                                                                       
Segment costs and expenses:
                                                                       
Costs and operating expenses
    2,333       2,697       2,344       1,697       9,071       1,444       1,392       1,537       4,373  
Selling, general and administrative expenses
    111       131       133       129       504       125       129       126       380  
Other (income) expense — net
    (114 )     (32 )     1       73       (72 )     33       (1 )     1       33  
 
                                                     
Total segment costs and expenses
    2,330       2,796       2,478       1,899       9,503       1,602       1,520       1,664       4,786  
 
                                                     
 
                                                                       
Equity earnings
    36       37       54       10       137       23       26       44       93  
Income (loss) from investments
                      1       1       (75 )                 (75 )
 
                                                     
Total segment profit
    870       898       777       275       2,820       268       415       478       1,161  
 
                                                     
 
                                                                       
Reclass equity earnings
    (36 )     (37 )     (54 )     (10 )     (137 )     (23 )     (26 )     (44 )     (93 )
Reclass (income) loss from investments
                      (1 )     (1 )     75                   75  
General corporate expenses
    (42 )     (42 )     (34 )     (31 )     (149 )     (40 )     (38 )     (40 )     (118 )
 
                                                     
 
                                                                       
Operating income
    792       819       689       233       2,533       280       351       394       1,025  
 
                                                                       
Interest accrued
    (160 )     (161 )     (162 )     (153 )     (636 )     (162 )     (167 )     (168 )     (497 )
Interest capitalized
    8       16       16       19       59       20       22       15       57  
Investing income (loss)
    55       54       65       15       189       (61 )     24       39       2  
Other income (expense) — net
    4             2       (7 )     (1 )     (2 )     1       (1 )     (2 )
 
                                                     
 
                                                                       
Income from continuing operations before income taxes
    699       728       610       107       2,144       75       231       279       585  
Provision (benefit) for income taxes
    251       257       199       (30 )     677       56       80       87       223  
 
                                                     
 
                                                                       
Income from continuing operations
    448       471       411       137       1,467       19       151       192       362  
Income (loss) from discontinued operations
    91       29       10       (5 )     125       (243 )     18       2       (223 )
 
                                                     
 
                                                                       
Net income (loss)
  $ 539     $ 500     $ 421     $ 132     $ 1,592     $ (224 )   $ 169     $ 194     $ 139  
Less: Net income (loss) attributable to noncontrolling interests
    39       63       55       17       174       (52 )     27       51       26  
 
                                                     
Net income (loss) attributable to The Williams Companies, Inc.
  $ 500     $ 437     $ 366     $ 115     $ 1,418     $ (172 )   $ 142     $ 143     $ 113  
 
                                                     
 
                                                                       
Amounts attributable to The Williams Companies, Inc.:
                                                                       
Income from continuing operations
  $ 411     $ 412     $ 360     $ 123     $ 1,306     $ 2     $ 123     $ 141     $ 266  
Income (loss) from discontinued operations
    89       25       6       (8 )     112       (174 )     19       2       (153 )
 
                                                     
Net income (loss)
  $ 500     $ 437     $ 366     $ 115     $ 1,418     $ (172 )   $ 142     $ 143     $ 113  
 
                                                     
 
                                                                       
Diluted earnings (loss) per common share:
                                                                       
Income from continuing operations
  $ 0.69     $ 0.69     $ 0.61     $ 0.21     $ 2.21     $     $ 0.21     $ 0.24     $ 0.45  
Income (loss) from discontinued operations
    0.15       0.04       0.01       (0.01 )     0.19       (0.29 )     0.03             (0.26 )
 
                                                     
Net income (loss)
  $ 0.84     $ 0.73     $ 0.62     $ 0.20     $ 2.40     $ (0.29 )   $ 0.24     $ 0.24     $ 0.19  
 
                                                     
 
                                                                       
Weighted-average number of shares used in computation (thousands)
    598,627       596,187       589,138       587,057       592,719       582,361       588,780       590,059       588,693  
 
                                                                       
Common shares outstanding at end of period (thousands)
    584,025       579,117       578,641       579,052       579,052       580,072       582,933       583,101       583,101  
 
                                                                       
Market price per common share (end of period)
  $ 32.98     $ 40.31     $ 23.65     $ 14.48     $ 14.48     $ 11.38     $ 15.61     $ 17.87     $ 17.87  
 
                                                                       
Common dividends per share
  $ 0.10     $ 0.11     $ 0.11     $ 0.11     $ 0.43     $ 0.11     $ 0.11     $ 0.11     $ 0.33  
Note:   The sum of earnings (loss) per share for the quarters may not equal the total earnings (loss) per share for the year due to changes in the weighted-average number of common shares outstanding.

2


 

Reconciliation of Segment Profit (Loss) to Recurring Segment Profit (Loss)
(UNAUDITED)
                                                                         
    2008     2009  
(Dollars in millions)   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  
 
 
                                                                       
Segment profit (loss):
                                                                       
 
                                                                       
Exploration & Production
  $ 430     $ 496     $ 361     $ (27 )   $ 1,260     $ 78     $ 119     $ 106     $ 303  
Gas Pipeline
    180       179       173       157       689       179       162       157       498  
Midstream Gas & Liquids
    238       270       229       134       871       12       137       222       371  
Gas Marketing Services
    21       (46 )     16       12       3       (2 )     (6 )     (6 )     (14 )
Other
    1       (1 )     (2 )     (1 )     (3 )     1       3       (1 )     3  
 
                                                     
Total segment profit
  $ 870     $ 898     $ 777     $ 275     $ 2,820     $ 268     $ 415     $ 478     $ 1,161  
 
                                                     
 
                                                                       
Nonrecurring adjustments:
                                                                       
 
                                                                       
Exploration & Production
  $ (118 )   $ (25 )   $ 18     $ 163     $ 38     $ 39     $ 1     $ (4 )   $ 36  
Gas Pipeline
          (9 )     (10 )           (19 )                        
Midstream Gas & Liquids
          (2 )     (6 )     (29 )     (37 )     69             (5 )     64  
Gas Marketing Services
                                                     
Other
                                                     
 
                                                     
Total segment nonrecurring adjustments
  $ (118 )   $ (36 )   $ 2     $ 134     $ (18 )   $ 108     $ 1     $ (9 )   $ 100  
 
                                                     
 
                                                                       
Recurring segment profit (loss):
                                                                       
 
                                                                       
Exploration & Production
  $ 312     $ 471     $ 379     $ 136     $ 1,298     $ 117     $ 120     $ 102     $ 339  
Gas Pipeline
    180       170       163       157       670       179       162       157       498  
Midstream Gas & Liquids
    238       268       223       105       834       81       137       217       435  
Gas Marketing Services
    21       (46 )     16       12       3       (2 )     (6 )     (6 )     (14 )
Other
    1       (1 )     (2 )     (1 )     (3 )     1       3       (1 )     3  
 
                                                     
Total recurring segment profit
  $ 752     $ 862     $ 779     $ 409     $ 2,802     $ 376     $ 416     $ 469     $ 1,261  
 
                                                     
Note:   Segment profit (loss) includes equity earnings and income (loss) from investments reported in investing income (loss) in the Consolidated Statement of Operations. Equity earnings results from investments accounted for under the equity method. Income (loss) from investments results from the management of certain equity investments.

3


 

Exploration & Production
(UNAUDITED)
                                                                         
    2008     2009  
(Dollars in millions)   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  
 
 
                                                                       
Revenues:
                                                                       
Production
  $ 631     $ 840     $ 731     $ 497     $ 2,699     $ 492     $ 455     $ 479     $ 1,426  
Gas management
    72       92       79       57       300       35       33       22       90  
Hedge ineffectiveness and forward mark-to-market gains (losses)
    (2 )     (14 )     18       (1 )     1       (2 )     (1 )     (1 )     (4 )
International
    17       19       18       18       72       17       18       19       54  
Other
    10       11       15       13       49       11       25       3       39  
 
                                                     
Total revenues
    728       948       861       584       3,121       553       530       522       1,605  
 
                                                                       
Segment costs and expenses:
                                                                       
Depreciation, depletion and amortization (including International)
    166       182       187       202       737       219       217       217       653  
Lease and other operating expenses
    60       61       72       73       266       71       62       62       195  
Operating taxes
    49       69       65       56       239       28       3       19       50  
Exploration expense
    2       1       3       21       27       12       21       5       38  
Third party & affiliate gathering & processing
    23       27       28       26       104       28       31       38       97  
Selling, general and administrative expenses (including International)
    37       44       49       46       176       43       42       43       128  
Gas management expenses
    71       91       78       54       294       34       29       26       89  
International (excluding DD&A and SG&A)
    6       10       9       11       36       7       6       9       22  
Other (income) expense — net
    (113 )     (27 )     14       128       2       37       4       1       42  
 
                                                     
Total segment costs and expenses
    301       458       505       617       1,881       479       415       420       1,314  
 
                                                                       
Equity earnings
    3       6       5       6       20       4       4       4       12  
 
                                                     
 
                                                                       
Reported segment profit
    430       496       361       (27 )     1,260       78       119       106       303  
 
                                                                       
Nonrecurring adjustments
    (118 )     (25 )     18       163       38       39       1       (4 )     36  
 
                                                     
 
                                                                       
Recurring segment profit
  $ 312     $ 471     $ 379     $ 136     $ 1,298     $ 117     $ 120     $ 102     $ 339  
 
                                                                       
 
 
                                                                       
Operating statistics
                                                                       
 
                                                                       
Domestic:
                                                                       
Total domestic net volumes (Bcfe)
    92.2       101.0       100.8       106.4       400.4       110.3       107.3       105.6       323.2  
Net domestic volumes per day (MMcfe/d)
    1,013       1,110       1,096       1,156       1,094       1,225       1,180       1,148       1,184  
Net domestic realized price ($/Mcfe) (1)
  $ 6.580     $ 8.056     $ 6.971     $ 4.428     $ 6.479     $ 4.205     $ 3.949     $ 4.183     $ 4.113  
Production taxes per Mcfe
  $ 0.529     $ 0.683     $ 0.648     $ 0.525     $ 0.597     $ 0.254     $ 0.024     $ 0.182     $ 0.154  
Lease and other operating expense per Mcfe
  $ 0.653     $ 0.606     $ 0.712     $ 0.685     $ 0.664     $ 0.649     $ 0.576     $ 0.581     $ 0.603  
 
                                                                       
     (1)   Net realized price is calculated the following way: production revenues (including hedging activities and incremental margins related to gas management activities) less gathering & processing expense divided by net volumes.
                                                                         
 
                                                                       
International:
                                                                       
Total volumes including Equity Investee (Bcfe)
    5.7       5.7       5.9       6.0       23.3       6.1       6.1       6.4       18.6  
Volumes per day (MMcfe/d)
    63       62       64       66       64       67       68       69       68  
 
                                                                       
Volumes net to Williams (after minority interest) (Bcfe)
    4.5       4.4       4.6       4.8       18.3       4.7       4.9       5.0       14.6  
Volumes net to Williams per day (MMcfe/d)
    49       49       50       52       50       53       53       54       53  
 
                                                                       
Total Domestic and International:
                                                                       
Volumes net to Williams (after minority interest) (Bcfe)
    96.7       105.4       105.4       111.2       418.7       115.0       112.2       110.6       337.8  
Volumes net to Williams per day (MMcfe/d)
    1,062       1,159       1,146       1,208       1,144       1,278       1,233       1,202       1,237  

4


 

Gas Pipeline
(UNAUDITED)
                                                                         
    2008     2009  
(Dollars in millions)   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  
 
 
                                                                       
Revenues:
                                                                       
Northwest Pipeline
  $ 107     $ 107     $ 108     $ 113     $ 435     $ 112     $ 107     $ 107     $ 326  
Transcontinental Gas Pipe Line
    305       299       299       296       1,199       290       312       273       875  
Other
    1                   (1 )           (1 )     2       (1 )      
 
                                                     
Total revenues
    413       406       407       408       1,634       401       421       379       1,201  
 
                                                                       
Segment costs and expenses:
                                                                       
Costs and operating expenses
    201       207       210       222       840       195       232       196       623  
Selling, general and administrative expenses
    36       40       42       39       157       42       39       41       122  
Other (income) expense — net
    6       (5 )     3       3       7             3       4       7  
 
                                                     
Total segment costs and expenses
    243       242       255       264       1,004       237       274       241       752  
 
                                                                       
Equity earnings
    10       15       21       13       59       15       15       19       49  
 
                                                                       
Reported segment profit:
                                                                       
Northwest Pipeline
    53       52       56       57       218       58       51       55       164  
Transcontinental Gas Pipe Line
    122       119       109       93       443       107       98       88       293  
Other
    5       8       8       7       28       14       13       14       41  
 
                                                     
Total reported segment profit
    180       179       173       157       689       179       162       157       498  
 
                                                                       
Nonrecurring adjustments:
                                                                       
Northwest Pipeline
                                                     
Transcontinental Gas Pipe Line
          (9 )     (10 )           (19 )                        
 
                                                     
Total nonrecurring adjustments
          (9 )     (10 )           (19 )                        
 
                                                                       
Recurring segment profit:
                                                                       
Northwest Pipeline
    53       52       56       57       218       58       51       55       164  
Transcontinental Gas Pipe Line
    122       110       99       93       424       107       98       88       293  
Other
    5       8       8       7       28       14       13       14       41  
 
                                                     
Total recurring segment profit
  $ 180     $ 170     $ 163     $ 157     $ 670     $ 179     $ 162     $ 157     $ 498  
 
                                                     
 
                                                                       
Operating statistics
                                                                       
 
                                                                       
Northwest Pipeline
                                                                       
Throughput (TBtu)
    219.8       171.0       179.5       211.1       781.4       224.0       172.9       165.7       562.6  
Average daily transportation volumes (TBtu)
    2.4       1.9       2.0       2.3       2.1       2.5       1.9       1.8       2.1  
Average daily firm reserved capacity (TBtu)
    2.6       2.5       2.5       2.5       2.5       2.6       2.6       2.6       2.6  
 
                                                                       
Transcontinental Gas Pipe Line
                                                                       
Throughput (TBtu)
    536.5       443.0       448.5       482.4       1,910.4       549.7       420.8       443.4       1,413.9  
Average daily transportation volumes (TBtu)
    5.9       4.9       4.9       5.2       5.2       6.1       4.6       4.8       5.2  
Average daily firm reserved capacity (TBtu)
    7.0       6.7       6.6       6.8       6.8       7.0       6.6       6.7       6.8  

5


 

Midstream Gas & Liquids
(UNAUDITED)
                                                                         
    2008     2009  
(Dollars in millions)   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  
 
 
                                                                       
Revenues:
                                                                       
Gathering & processing
  $ 97     $ 108     $ 105     $ 104     $ 414     $ 107     $ 106     $ 121     $ 334  
NGL sales from gas processing
    383       473       397       270       1,523       150       172       217       539  
Production handling and transportation
    27       29       24       28       108       33       33       35       101  
Olefins sales (including Gulf and Canada)
    325       335       319       146       1,125       143       152       184       479  
Marketing sales
    1,178       1,372       1,094       533       4,177       466       579       771       1,816  
Other revenues
    51       57       49       58       215       38       42       36       116  
 
                                                     
 
    2,061       2,374       1,988       1,139       7,562       937       1,084       1,364       3,385  
Intrasegment eliminations
    (544 )     (664 )     (596 )     (283 )     (2,087 )     (244 )     (279 )     (373 )     (896 )
 
                                                     
Total revenues
    1,517       1,710       1,392       856       5,475       693       805       991       2,489  
 
                                                                       
Segment costs and expenses:
                                                                       
NGL cost of goods sold
    187       286       196       101       770       92       69       75       236  
Olefins cost of goods sold
    280       279       288       132       979       119       120       141       380  
Marketing cost of goods sold
    1,180       1,357       1,118       615       4,270       461       564       763       1,788  
Other cost of goods sold
    16       15       13       9       53       7       5       5       17  
Operating costs
    154       141       152       163       610       147       155       144       446  
Other
                                                                       
Selling, general and administrative expenses
    34       39       36       35       144       35       40       37       112  
Other (income) expense — net
    (5 )     3       (16 )     (58 )     (76 )     (7 )     1       (2 )     (8 )
Intrasegment eliminations
    (544 )     (664 )     (596 )     (283 )     (2,087 )     (244 )     (279 )     (373 )     (896 )
 
                                                     
Total segment costs and expenses
    1,302       1,456       1,191       714       4,663       610       675       790       2,075  
 
                                                                       
Equity earnings
    23       16       28       (9 )     58       4       7       21       32  
Income (loss) from investments
                      1       1       (75 )                 (75 )
 
                                                     
 
                                                                       
Reported segment profit
    238       270       229       134       871       12       137       222       371  
Nonrecurring adjustments
          (2 )     (6 )     (29 )     (37 )     69             (5 )     64  
 
                                                     
Recurring segment profit
  $ 238     $ 268     $ 223     $ 105     $ 834     $ 81     $ 137     $ 217     $ 435  
 
                                                     
 
                                                                       
Operating statistics
                                                                       
 
                                                                       
Domestic Gathering and Processing
                                                                       
Gathering volumes (TBtu)
    234       268       254       257       1,013       252       251       277       780  
Plant inlet natural gas volumes (Tbtu)
    325       337       328       321       1,311       318       308       352       978  
NGL equity sales (million gallons) *
    308       366       272       285       1,231       292       297       317       906  
NGL margin ($/gallon)
  $ 0.64     $ 0.51     $ 0.74     $ 0.59     $ 0.61     $ 0.20     $ 0.35     $ 0.45     $ 0.33  
NGL production (million gallons) *
    634       645       555       538       2,372       579       590       657       1,826  
 
                                                                       
Olefins
                                                                       
Canadian NGL equity sales (million gallons)
    33       22       20       37       112       36       30       37       103  
Olefins sales (Ethylene & Propylene) (million lbs)
    457       428       407       313       1,605       462       445       437       1,344  
 
                                                                       
Discovery Producer Services L.L.C. (equity investment) — 100%
                                                                       
NGL equity sales (million gallons)
    37       23       21       4       85       12       25       30       67  
NGL production (million gallons)
    70       58       43       10       181       30       56       79       165  
 
                                                                       
Laurel Mountain Midstream, LLC (equity investment) — 100%
                                                                       
Gathering volumes (Tbtu)
                                        3       9       12  
 
*   Excludes volumes associated with partially owned assets that are not consolidated for financial reporting purposes.

6


 

Gas Marketing Services
(UNAUDITED)
                                                                         
    2008     2009  
(Dollars in millions)   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  
 
 
                                                                       
Revenues
  $ 1,650     $ 2,010     $ 1,716     $ 1,036     $ 6,412     $ 867     $ 598     $ 697     $ 2,162  
 
                                                                       
Segment costs and expenses:
                                                                       
Costs and operating expenses
    1,625       2,049       1,695       1,019       6,388       864       599       700       2,163  
Selling, general and administrative expenses
    4       7       4       5       20       5       4       5       14  
Other (income) expense — net
                1             1             1       (2 )     (1 )
 
                                                     
Total segment costs and expenses
    1,629       2,056       1,700       1,024       6,409       869       604       703       2,176  
 
                                                                       
Reported segment profit (loss)
    21       (46 )     16       12       3       (2 )     (6 )     (6 )     (14 )
 
                                                                       
Nonrecurring adjustments
                                                     
 
                                                     
 
                                                                       
Recurring segment profit (loss)
  $ 21     $ (46 )   $ 16     $ 12     $ 3     $ (2 )   $ (6 )   $ (6 )   $ (14 )

7


 

Capital Expenditures and Investments
(UNAUDITED)
                                                                         
    2008     2009  
(Dollars in millions)   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  
 
 
                                                                       
Capital expenditures:
                                                                       
Exploration & Production
  $ 363     $ 705     $ 844     $ 554     $ 2,466     $ 444     $ 229     $ 487     $ 1,160  
Gas Pipeline:
                                                                       
Northwest Pipeline
    17       20       28       24       89       9       36       58       103  
Transcontinental Gas Pipe Line
    33       49       55       68       205       22       45       94       161  
Other
    2       (2 )     (1 )     1                                
 
                                                     
Total
    52       67       82       93       294       31       81       152       264  
Midstream Gas & Liquids
    104       204       135       146       589       133       142       111       386  
Gas Marketing Services
                1             1                          
Other
    16       8       8       9       41       4       13       2       19  
Discontinued Operations
    1       1             1       3                          
 
                                                     
Total*
  $ 536     $ 985     $ 1,070     $ 803     $ 3,394     $ 612     $ 465     $ 752     $ 1,829  
 
                                                     
 
                                                                       
Purchase of investments:
                                                                       
Exploration & Production
          3       3       (3 )     3                   1       1  
Gas Pipeline
    20       28       36       8       92       10       5       2       17  
Midstream Gas & Liquids
                                  3       112       (1 )     114  
Other
          16       (1 )     1       16             (1 )     1        
 
                                                     
Total
  $ 20     $ 47     $ 38     $ 6     $ 111     $ 13     $ 116     $ 3     $ 132  
 
                                                     
 
                                                                       
Summary:
                                                                       
Exploration & Production
  $ 363     $ 708     $ 847     $ 551     $ 2,469     $ 444     $ 229     $ 488     $ 1,161  
Gas Pipeline
    72       95       118       101       386       41       86       154       281  
Midstream Gas & Liquids
    104       204       135       146       589       136       254       110       500  
Gas Marketing Services
                1             1                          
Other
    16       24       7       10       57       4       12       3       19  
Discontinued Operations
    1       1             1       3                          
 
                                                     
Total
  $ 556     $ 1,032     $ 1,108     $ 809     $ 3,505     $ 625     $ 581     $ 755     $ 1,961  
 
                                                     
 
                                                                       
Cumulative summary:
                                                                       
Exploration & Production
  $ 363     $ 1,071     $ 1,918     $ 2,469     $ 2,469     $ 444     $ 673     $ 1,161     $ 1,161  
Gas Pipeline
    72       167       285       386       386       41       127       281       281  
Midstream Gas & Liquids
    104       308       443       589       589       136       390       500       500  
Gas Marketing Services
                1       1       1                          
Other
    16       40       47       57       57       4       16       19       19  
Discontinued Operations
    1       2       2       3       3                          
 
                                                     
Total
  $ 556     $ 1,588     $ 2,696     $ 3,505     $ 3,505     $ 625     $ 1,206     $ 1,961     $ 1,961  
 
                                                     
 
                                                                       
Capital expenditures incurred and purchase of investments
                                                                       
Increases to property, plant and equipment
  $ 579     $ 982     $ 1,032     $ 882     $ 3,475     $ 484     $ 420     $ 809     $ 1,713  
Purchase of investments
    20       47       38       6       111       13       116       3       132  
 
                                                     
Total
  $ 599     $ 1,029     $ 1,070     $ 888     $ 3,586     $ 497     $ 536     $ 812     $ 1,845  
 
                                                     
 
                                                                       
*  Increases to property, plant and equipment
  $ 579     $ 982     $ 1,032     $ 882     $ 3,475     $ 484     $ 420     $ 809     $ 1,713  
Changes in related accounts payable and accrued liabilities
    (43 )     3       38       (79 )     (81 )     128       45       (57 )     116  
 
                                                     
Capital expenditures
  $ 536     $ 985     $ 1,070     $ 803     $ 3,394     $ 612     $ 465     $ 752     $ 1,829  
 
                                                     

8


 

Depreciation, Depletion and Amortization and Other Selected Financial Data
(UNAUDITED)
                                                                         
    2008     2009  
(Dollars in millions)   1st Qtr     2nd Qtr     3rd Qtr     4th Qtr     Year     1st Qtr     2nd Qtr     3rd Qtr     Year  
 
 
                                                                       
Depreciation, depletion and amortization:
                                                                       
Exploration & Production
  $ 165     $ 180     $ 190     $ 202     $ 737     $ 219     $ 217     $ 217     $ 653  
Gas Pipeline:
                                                                       
Northwest Pipeline
    22       21       21       22       86       22       21       22       65  
Transcontinental Gas Pipe Line
    55       59       59       62       235       61       61       62       184  
Other
                                        1       (1 )      
 
                                                     
Total
    77       80       80       84       321       83       83       83       249  
Midstream Gas & Liquids
    48       47       51       57       203       53       53       55       161  
Gas Marketing Services
    1                         1                   1       1  
Other
    4       3       5       6       18       4       6       5       15  
Discontinued Operations
    7       8       7       8       30       8                   8  
 
                                                     
Total
  $ 302     $ 318     $ 333     $ 357     $ 1,310     $ 367     $ 359     $ 361     $ 1,087  
 
                                                     
 
                                                                       
Other selected financial data:
                                                                       
Cash and cash equivalents
  $ 2,239     $ 1,937     $ 1,524     $ 1,438     $ 1,438     $ 1,785     $ 1,853     $ 1,640     $ 1,640  
 
                                                                       
Total assets
  $ 27,172     $ 31,216     $ 26,893     $ 26,006     $ 26,006     $ 25,368     $ 25,026     $ 24,952     $ 24,952  
 
                                                                       
Capital structure:
                                                                       
Debt
                                                                       
Current
  $ 49     $ 46     $ 46     $ 18     $ 18     $ 3     $ 13     $ 19     $ 19  
Noncurrent
  $ 7,638     $ 7,711     $ 7,685     $ 7,683     $ 7,683     $ 8,278     $ 8,265     $ 8,258     $ 8,258  
Stockholders’ equity
  $ 7,801     $ 7,652     $ 8,574     $ 8,440     $ 8,440     $ 8,326     $ 8,324     $ 8,307     $ 8,307  
Debt to debt-plus-stockholders’ equity ratio
    49.6 %     50.3 %     47.4 %     47.7 %     47.7 %     49.9 %     49.9 %     49.9 %     49.9 %

9


 

Adjustment to remove MTM effect
Dollars in millions except for per share amounts
                                   
    3rd Quarter       YTD  
    2009     2008*       2009     2008*  
 
                                 
Recurring income from cont. ops available to common shareholders
  $ 140     $ 361       $ 366     $ 1,089  
Recurring diluted earnings per common share
  $ 0.24     $ 0.61       $ 0.62     $ 1.83  
 
                                 
Mark-to-Market (MTM) adjustments for Gas Marketing
    12       (61 )       41       (49 )
 
                                 
Tax effect of total MTM adjustments
    (5 )     23         (15 )     19  
 
                         
 
                                 
After tax MTM adjustments
    7       (38 )       26       (30 )
 
                                 
Recurring income from cont. ops available to common shareholders after MTM adjust.
  $ 147     $ 323       $ 392     $ 1,059  
Recurring diluted earnings per share after MTM adj.
  $ 0.25     $ 0.55       $ 0.67     $ 1.78  
 
                                 
weighted average shares — diluted (thousands)
    590,059       589,138         588,693       594,630  
Note: all amounts attributable to Williams
Adjustments have been made to reverse estimated forward unrealized MTM gains/losses and add estimated realized gains/losses from MTM previously recognized, i.e. assumes MTM accounting had never been applied to designated hedges and other derivatives.
Some annual figures may differ from sum of quarterly figures due to rounding.
 
*   Amounts have been recast to reflect certain Venezuela operations as discontinued operations.


 

Non-GAAP Measures:
     This press release includes certain financial measures, recurring earnings and recurring segment profit, that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission. Recurring earnings and recurring segment profit exclude items of income or loss that the company characterizes as unrepresentative of its ongoing operations. Both measures provide investors meaningful insight into the company’s results from ongoing operations. This press release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses these financial measures because they are widely accepted financial indicators used by investors to compare a company’s performance. In addition, management believes that these measures provide investors an enhanced perspective of the operating performance of the company. Neither recurring earnings nor recurring segment profit are intended to represent an alternative to net income or segment profit. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with United States generally accepted accounting principles.
     Certain financial information in this press release is also shown including Gas Marketing Services mark-to-market adjustments, such as recurring income from continuing operations after mark-to-market adjustments and the related per share measures. This press release is accompanied by a reconciliation of these non-GAAP financial measures to their nearest GAAP financial measures. Management uses the mark-to-market adjustments to better reflect Gas Marketing’s results on a basis that is more consistent with Gas Marketing’s portfolio cash flows and to aid investor understanding. The adjustments reverse forward unrealized mark-to-market gains or losses from derivatives and add realized gains or losses from derivatives for which mark-to-market income has been previously recognized, with the effect that the resulting adjusted segment profit is presented as if mark-to-market accounting had never been applied to Gas Marketing Services’ derivatives. The measure is limited by the fact that it does not reflect potential unrealized future losses or gains on derivative contracts. However, management compensates for this limitation since derivative assets and liabilities do reflect unrealized gains and losses of derivative contracts. Overall, management believes the mark-to-market adjustments provide an alternative measure that more closely matches realized cash flows for the Gas Marketing segment but does not substitute for actual cash flows. We also apply the mark-to-market adjustment and the recurring adjustments to present a measure referred to as recurring income from continuing operations after mark-to-market adjustments.