Attached files

file filename
10-K - FORM 10-K - PROFESSIONAL VETERINARY PRODUCTS LTD /NE/c54309e10vk.htm
EX-11 - EX-11 - PROFESSIONAL VETERINARY PRODUCTS LTD /NE/c54309exv11.htm
EX-32 - EX-32 - PROFESSIONAL VETERINARY PRODUCTS LTD /NE/c54309exv32.htm
EX-31.1.A - EX-31.1.A - PROFESSIONAL VETERINARY PRODUCTS LTD /NE/c54309exv31w1wa.htm
EX-31.1.B - EX-31.1.B - PROFESSIONAL VETERINARY PRODUCTS LTD /NE/c54309exv31w1wb.htm
Exhibit 12
PROFESSIONAL VETERINARY PRODUCTS, LTD.
Computation of Ratio of Earnings to Fixed Charges
For the Five Years Ended July 31, 2009

(in thousands, except per share data)
                                         
    July 31,     July 31,     July 31,     July 31,     July 31,  
    2005     2006     2007     2008     2009  
 
Earnings:
                                       
Income before income taxes
  $ 4,028     $ 3,890     $ 3,859     $ 2,230     $ 7,143  
Plus interest expense
  $ 1,233     $ 1,689     $ 1,936     $ 1,379     $ 1,096  
 
                             
Earnings available for fixed charges
  $ 5,261     $ 5,579     $ 5,795     $ 3,609     $ 8,239  
 
                             
 
Interest expense
  $ 1,233     $ 1,689     $ 1,936     $ 1,379     $ 1,096  
 
                             
Ratio of earnings to fixed charges
    4.27 x     3.30 x     2.99 x     2.62 x     7.52 x