Attached files

file filename
8-K - FORM 8-K - LKQ CORPd8k.htm

Exhibit 99.1

LOGO

LKQ Corporation Announces Record Third Quarter Results

Diluted Earnings per Share Increases 11% to $0.20

Chicago, IL (October 29, 2009) – LKQ Corporation (NASDAQ: LKQX) today reported diluted earnings per share of $0.20 for the third quarter ended September 30, 2009, an 11.1% increase from $0.18 for the third quarter of 2008. Revenue for the third quarter of 2009 was $494.8 million, an increase of 2.7% as compared to $481.6 million in the third quarter of 2008. Net income in the third quarter of 2009 was $29.2 million as compared to $25.1 million in the third quarter of 2008. Excluding restructuring expenses from continuing operations and excluding a fixed asset impairment from discontinued operations, diluted earnings per share was $0.22 in the third quarter of 2009 as compared to $0.19 in the third quarter of 2008.

“I am pleased with the strong earnings growth we realized for the quarter, especially considering the solid results we had last year,” stated Joseph Holsten, CEO and president of LKQ Corporation. “While there were many positive aspects of the quarter, I was most pleased with the strength of our same store sales growth of aftermarket parts sales, which I attribute to our successful integration of Keystone into LKQ coupled with our improved inventory management. Our business performance was also positively impacted by improvement in gross margins from both aftermarket operations as well as our self service business. Before restructuring expenses, operating margin improved by roughly 100 basis points as compared to the prior year. Cash flows from operations stand at $135 million year-to-date, and should easily exceed our previously issued forecast,” added Mr. Holsten.

As previously announced, LKQ entered into an agreement to divest certain self-service recycling businesses, and LKQ has classified these divestitures as discontinued operations in its three and nine month financial statements ended September 30, 2008 and September 30, 2009.

Income from continuing operations was $30.1 million in the third quarter of 2009, an increase of 26.0% as compared to $23.9 million in the third quarter of 2008.


Organic revenue growth, excluding Other Revenue, was 5.5% for the third quarter of 2009. Aftermarket, other new and refurbished products organic revenue growth was 11.3% for the third quarter of 2009 as compared to the same period of the prior year. Organic revenue growth of recycled products of 6.6% for the third quarter of 2009 was offset by a reduction of related service revenue, resulting in a net 2.1% decline of organic revenue for recycled and related products and services as compared to the same period of the prior year.

During the third quarter of 2009, the company had restructuring expenses of $0.9 million in continuing operations related to its Keystone acquisition and a fixed asset impairment of $3.5 million included in discontinued operations related to a divested self-service business. For the third quarter of 2008, the company reported restructuring expenses of $2.4 million. These expenses reduced diluted earnings per share by $0.02 in the third quarter of 2009, and $0.01 in the third quarter of 2008. Earnings per share from discontinued operations excluding the fixed asset impairment was approximately $0.01 in both the third quarter of 2009 and the third quarter of 2008.

For the nine months ended September 30, 2009, revenue was $1,492.0 million, an increase of 3.3% as compared to $1,443.8 million in the same period of the prior year. Year to date 2009 net income was $90.3 million as compared to $86.9 million for the prior year. Year to date 2009 diluted earnings per share was $0.63 as compared to $0.62 in the prior year. Diluted earnings per share before restructuring expenses and the fixed asset impairment was $0.65 for both the year to date 2009 period and the same period of the prior year.

On a nine month, year to date basis, organic revenue declined by 1.4%; however, excluding Other Revenue, organic revenue grew by 6.1%.

Recent Business Acquisitions and Divestitures

During the third quarter of 2009, the company made two acquisitions: Superior Collision Parts, an aftermarket supplier with annualized revenue of $11.0 million and with operations in Atlanta, GA; Pittsburgh, PA; Columbus, OH; and Allentown, PA; and a heavy-duty truck business with historical annual revenue of $2.0 million in Maryland.

LKQ announced on October 2, 2009, the acquisition of Greenleaf Auto Recyclers, LLC (“Greenleaf”) from Schnitzer Steel Industries (“SSI”). Greenleaf, a wholesale recycling business consisting of 17 operating locations in nine states, had trailing annual revenue of approximately $114.0 million.

“Greenleaf’s focus on late model wholesale recycling provides a strong strategic fit with LKQ. It enhances our network in the mid-Atlantic states and increases our presence in a number of areas where both Greenleaf and LKQ already operate. As a result of dual facilities in many of the markets, we anticipate we


will be able to consolidate up to 11 facilities as we merge operations. Our systems integration work is already well underway, and I anticipate that all of the Greenleaf operations will be converted onto LKQ yard management systems prior to the end of the year. Moving Greenleaf to the same systems sets the stage for our sales people to gain the benefits of selling from the combined inventories of the two companies, and allows our field management to focus on achieving routing and procurement synergies,” commented Mr. Holsten.

LKQ also announced on October 2, 2009 the sale to SSI of four self-service facilities and certain business assets at three other facilities with plans to close two of the sites and to convert the remaining location to a wholesale recycling business. In addition, subject to customary closing conditions, LKQ agreed to sell to SSI two other self-service recycling facilities in Dallas, TX with an anticipated closing date in mid-January 2010. The results of the facilities sold, to be sold or closed and the related restructuring expenses and the fixed asset impairment have been classified as discontinued operations by LKQ.

Balance Sheet and Liquidity

As of September 30, 2009, LKQ’s balance sheet reflected cash and equivalents of $166.0 million as compared to $79.1 million as of December 31, 2008. Debt as of September 30, 2009 was $635.6 million as compared to $642.9 million at the end of 2008. Liquidity available under LKQ’s revolving credit agreement was $65.3 million at the end of the quarter.

Company Outlook

Organic revenue growth, excluding Other Revenue, is projected to grow at a rate of 6% to 8%. Excluding the impact of any restructuring expenses or the impact of fixed asset impairments and gains related to transactions with SSI, LKQ anticipates full year 2009 net income will be in the range of $120 million to $124 million and diluted earnings per share will be in the range of $0.83 to $0.86.

Net cash provided by operating activities from continuing and discontinued operations for 2009 is projected to be approximately $150 million. Capital expenditures from continuing and discontinued operations related to property and equipment, excluding expenditures for acquiring businesses, are projected to be in the range of $65 million to $70 million.

Weighted average diluted shares outstanding are anticipated to be approximately 144 million for 2009. Share numbers are estimates and will be affected by factors such as future stock issuances, the number of options exercised in subsequent periods, and changes in stock price.


Quarterly Conference Call

LKQ will host a conference call and audio webcast to discuss its third quarter 2009 financial results on Thursday, October 29, 2009 at 10:00 a.m. Eastern Time. To access the investor conference call, please dial (877) 511-8166. International access to the call may be obtained by dialing (201) 689-8789. The webcast can be accessed via the Company’s website at www.lkqcorp.com in the Investor Relations section.

A replay of the conference call will be available by telephone at (877) 660-6853 or (201) 612-7415 for international calls. The telephone replay will require you to enter — account: #286; conference ID: #335449. An online replay of the webcast will be available on the Company’s website. Both forms of the replay of the conference call will be available until November 29, 2009. Please allow approximately two hours after the live presentation before attempting to access the replay.

About LKQ Corporation

LKQ Corporation is the largest nationwide provider of aftermarket collision replacement products, recycled OEM products and refurbished OEM collision replacement products such as wheels, bumper covers and lights which are used to repair light vehicles. LKQ operates approximately 295 facilities offering its customers a broad range of replacement systems, components, and parts to repair automobiles and light, medium and heavy-duty trucks.

Forward Looking Statements

The statements in this press release that are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include statements regarding our expectations, beliefs, hopes, intentions or strategies. Forward-looking statements involve risks and uncertainties, some of which are not currently known to us. Actual events or results may differ materially from those expressed or implied in the forward looking statements as a result of various factors.

These factors include:

 

 

uncertainty as to changes in U.S. general economic activity and the impact of these changes on the demand for our products and our ability to obtain financing for operations;

 

 

fluctuations in the pricing of new original equipment manufacturers replacement parts;

 

 

the availability and cost of our inventory;


 

variations in vehicle accident rates;

 

 

changes in state or federal laws or regulations affecting our business;

 

 

changes in the types of replacement parts that insurance carriers will accept in the repair process;

 

 

changes in the demand for our products and the supply of our inventory due to severity of weather and seasonality of weather patterns;

 

 

the amount and timing of operating costs and capital expenditures relating to the maintenance and expansion of our business, operations and infrastructure;

 

 

increasing competition in the automotive parts industry;

 

 

our ability to increase or maintain revenue and profitability at our facilities;

 

 

uncertainty as to our future profitability on a consolidated basis;

 

 

uncertainty as to the impact on our industry of any terrorist attacks or responses to terrorist attacks;

 

 

our ability to operate within the limitations imposed by financing arrangements;

 

 

our ability to obtain financing on acceptable terms to finance our growth;

 

declines in the values of our assets;

 

 

fluctuations in fuel, foreign exchange and other commodity prices;

 

 

fluctuations in the prices of scrap and other metals that could adversely affect our financial results;

 

 

our ability to develop and implement the operational and financial systems needed to manage our operations;

 

 

our ability to integrate and successfully operate acquired companies and any companies acquired in the future and the risks associated with these companies;

 

 

claims by original equipment manufacturers that attempt to restrict or eliminate the sale of aftermarket products;

 

 

decreases in the supply of end of life and crush only vehicles that we process and sell for scrap;

 

 

termination of business relationships with insurance companies that promote the use of our products; and

 

 

other risks that are described in our Form 10-K filed February 27, 2009 and in other reports filed by us from time to time with the Securities and Exchange Commission.


You should not place undue reliance on the forward looking statements. We assume no obligation to update any forward-looking statement to reflect events or circumstances arising after the date on which it was made except as required by law.

Contact:

Sarah Lewensohn

Director, Investor Relations

(312) 621-2793


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Statements of Income

( In thousands, except per share data )

 

     Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
     2009     2008    2009     2008  

Revenue

   $ 494,812      $ 481,614    $ 1,492,037      $ 1,443,766   

Cost of goods sold

     269,708        269,805      817,114        796,758   
                               

Gross margin

     225,104        211,809      674,923        647,008   

Facility and warehouse expenses

     48,337        46,956      145,101        133,203   

Distribution expenses

     45,604        46,476      132,608        136,553   

Selling, general and administrative expenses

     65,893        60,423      198,688        185,512   

Restructuring expenses

     852        2,400      1,910        6,723   

Depreciation and amortization

     8,373        7,387      24,893        21,719   
                               

Operating income

     56,045        48,167      171,723        163,298   

Other expense (income):

         

Interest expense, net

     7,780        8,190      23,082        26,891   

Other (income) loss, net

     (23     22      (170     (688
                               

Total other expense

     7,757        8,212      22,912        26,203   
                               

Income from continuing operations before provision for income taxes

     48,288        39,955      148,811        137,095   

Provision for income taxes

     18,147        16,027      58,197        54,318   
                               

Income from continuing operations

     30,141        23,928      90,614        82,777   

(Loss) income from discontinued operations, net of taxes

     (986     1,140      (298     4,158   
                               

Net income

   $ 29,155      $ 25,068    $ 90,316      $ 86,935   
                               

Basic earnings per share (1):

         

Income from continuing operations

   $ 0.21      $ 0.18    $ 0.65      $ 0.61   

(Loss) income from discontinued operations

     (0.01     0.01      —          0.03   
                               

Basic earnings per share

   $ 0.21      $ 0.18    $ 0.64      $ 0.64   
                               

Diluted earnings per share (1):

         

Income from continuing operations

   $ 0.21      $ 0.17    $ 0.63      $ 0.59   

(Loss) income from discontinued operations

     (0.01     0.01      —          0.03   
                               

Diluted earnings per share

   $ 0.20      $ 0.18    $ 0.63      $ 0.62   
                               

Weighted average common shares outstanding:

         

Basic

     140,746        136,585      140,257        135,481   
                               

Diluted

     144,047        141,190      143,669        140,458   
                               

 

(1)

The sum of the individual earnings per share amounts may not equal the total due to rounding.

 


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Balance Sheets

(In thousands, except share and per share data)

 

     September 30,
2009
    December 31,
2008
 
Assets     

Current Assets:

    

Cash and equivalents

   $ 166,005      $ 79,067   

Receivables, net

     127,434        147,886   

Inventory

     361,095        330,511   

Deferred income taxes

     19,732        19,644   

Prepaid income taxes

     6,839        21,164   

Prepaid expenses

     9,194        7,716   

Assets of discontinued operations

     24,597        24,129   
                

Total Current Assets

     714,896        630,117   

Property and Equipment, net

     259,453        254,346   

Intangibles

     998,647        978,368   

Other Assets

     20,987        18,973   
                

Total Assets

   $ 1,993,983      $ 1,881,804   
                
Liabilities and Stockholders’ Equity     

Current Liabilities:

    

Accounts payable

   $ 54,195      $ 65,363   

Accrued expenses

     84,141        74,829   

Deferred revenue

     6,152        4,733   

Current portion of long-term obligations

     29,515        21,934   

Liabilities of discontinued operations

     2,723        354   
                

Total Current Liabilities

     176,726        167,213   

Long-Term Obligations, Excluding Current Portion

     606,048        620,940   

Deferred Income Tax Liability

     47,254        43,518   

Other Noncurrent Liabilities

     32,519        29,627   

Commitments and Contingencies

    

Stockholders’ Equity:

    

Common stock, $0.01 par value, 500,000,000 shares authorized, 141,175,304 and 139,921,410 shares issued at September 30, 2009 and December 31, 2008, respectively

     1,412        1,399   

Additional paid-in capital

     806,988        790,933   

Retained earnings

     332,254        241,938   

Accumulated other comprehensive loss

     (9,218     (13,764
                

Total Stockholders’ Equity

     1,131,436        1,020,506   
                

Total Liabilities and Stockholders’ Equity

   $ 1,993,983      $ 1,881,804   
                


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Consolidated Condensed Statements of Cash Flows

( In thousands )

 

     Nine Months Ended
September 30,
 
     2009     2008  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 90,316      $ 86,935   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     27,931        23,998   

Stock-based compensation expense

     5,457        4,133   

Deferred income taxes

     2,663        9,375   

Excess tax benefit from share-based payment arrangements

     (5,744     (8,192

Other adjustments

     3,873        2,221   

Changes in operating assets and liabilities, net of effects from purchase transactions:

    

Receivables

     18,671        (5,738

Inventory

     (24,302     (5,675

Prepaid income taxes/income taxes payable

     19,887        9,733   

Accounts payable

     (12,722     (9,798

Other operating assets and liabilities

     9,434        (1,678
                

Net cash provided by operating activities

     135,464        105,314   
                

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of property and equipment

     (28,993     (42,212

Proceeds from disposal of assets

     952        1,993   

Cash used in acquisitions

     (18,580     (40,258
                

Net cash used in investing activities

     (46,621     (80,477
                

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from exercise of stock options

     4,986        4,722   

Excess tax benefit from share-based payment arrangements

     5,744        8,192   

Debt issuance costs

     —          (219

Borrowings under line of credit

     2,310        —     

Repayments of long-term debt

     (16,212     (13,659
                

Net cash used in financing activities

     (3,172     (964
                

Effect of exchange rate changes on cash and equivalents

     1,267        (425

Net increase in cash and equivalents

     86,938        23,448   

Cash and equivalents, beginning of period

     79,067        74,241   
                

Cash and equivalents, end of period

   $ 166,005      $ 97,689   
                


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Supplementary Data

( In thousands, except per share data )

 

     Three Months Ended September 30,  

Operating Highlights

   2009     2008              
           % of
Revenue
         % of
Revenue
    Change     % Change  

Revenue

   $ 494,812      100.0   $ 481,614    100.0   $ 13,198      2.7

Cost of goods sold

     269,708      54.5     269,805    56.0     (97   0.0
                                     

Gross margin

     225,104      45.5     211,809    44.0     13,295      6.3

Facility and warehouse expenses

     48,337      9.8     46,956    9.7     1,381      2.9

Distribution expenses

     45,604      9.2     46,476    9.7     (872   -1.9

Selling, general and administrative expenses

     65,893      13.3     60,423    12.5     5,470      9.1

Restructuring expenses

     852      0.2     2,400    0.5     (1,548   -64.5

Depreciation and amortization

     8,373      1.7     7,387    1.5     986      13.3
                                     

Operating income

     56,045      11.3     48,167    10.0     7,878      16.4

Other expense (income):

             

Interest expense, net

     7,780      1.6     8,190    1.7     (410   -5.0

Other (income) loss, net

     (23   0.0     22    0.0     (45   -204.5
                                     

Total other expense

     7,757      1.6     8,212    1.7     (455   -5.5
                                     

Income from continuing operations before provision for income taxes

     48,288      9.8     39,955    8.3     8,333      20.9

Provision for income taxes

     18,147      3.7     16,027    3.3     2,120      13.2
                                     

Income from continuing operations

     30,141      6.1     23,928    5.0     6,213      26.0

(Loss) income from discontinued operations, net of taxes

     (986   -0.2     1,140    0.2     (2,126   -186.5
                                     

Net income

   $ 29,155      5.9   $ 25,068    5.2   $ 4,087      16.3
                                     

Basic earnings per share (1):

             

Income from continuing operations

   $ 0.21        $ 0.18      $ 0.03      16.7

(Loss) income from discontinued operations

     (0.01       0.01        (0.02   -200.0
                             

Basic earnings per share

   $ 0.21        $ 0.18      $ 0.03      16.7
                             

Diluted earnings per share (1):

             

Income from continuing operations

   $ 0.21        $ 0.17      $ 0.04      23.5

(Loss) income from discontinued operations

     (0.01       0.01        (0.02   -200.0
                             

Diluted earnings per share

   $ 0.20        $ 0.18      $ 0.02      11.1
                             

Weighted average common shares outstanding:

             

Basic

     140,746          136,585        4,161      3.0
                             

Diluted

     144,047          141,190        2,857      2.0
                             

 

(1)

The sum of the individual earnings per share amounts may not equal the total due to rounding.

 


LKQ CORPORATION AND SUBSIDIARIES

Unaudited Supplementary Data

( In thousands, except per share data )

 

     Nine Months Ended September 30,  

Operating Highlights

   2009     2008              
           % of
Revenue
          % of
Revenue
    Change     % Change  

Revenue

   $ 1,492,037      100.0   $ 1,443,766      100.0   $ 48,271      3.3

Cost of goods sold

     817,114      54.8     796,758      55.2     20,356      2.6
                                      

Gross margin

     674,923      45.2     647,008      44.8     27,915      4.3

Facility and warehouse expenses

     145,101      9.7     133,203      9.2     11,898      8.9

Distribution expenses

     132,608      8.9     136,553      9.5     (3,945   -2.9

Selling, general and administrative expenses

     198,688      13.3     185,512      12.8     13,176      7.1

Restructuring expenses

     1,910      0.1     6,723      0.5     (4,813   -71.6

Depreciation and amortization

     24,893      1.7     21,719      1.5     3,174      14.6
                                      

Operating income

     171,723      11.5     163,298      11.3     8,425      5.2

Other expense (income):

            

Interest expense, net

     23,082      1.5     26,891      1.9     (3,809   -14.2

Other (income) loss, net

     (170   0.0     (688   0.0     518      -75.3
                                      

Total other expense

     22,912      1.5     26,203      1.8     (3,291   -12.6
                                      

Income from continuing operations before provision for income taxes

     148,811      10.0     137,095      9.5     11,716      8.5

Provision for income taxes

     58,197      3.9     54,318      3.8     3,879      7.1
                                      

Income from continuing operations

     90,614      6.1     82,777      5.7     7,837      9.5

(Loss) income from discontinued operations, net of taxes

     (298   0.0     4,158      0.3     (4,456   -107.2
                                      

Net income

   $ 90,316      6.1   $ 86,935      6.0   $ 3,381      3.9
                                      

Basic earnings per share (1):

            

Income from continuing operations

   $ 0.65        $ 0.61        $ 0.04      6.6

(Loss) income from discontinued operations

     —            0.03          (0.03   -100.0
                              

Basic earnings per share

   $ 0.64        $ 0.64        $ —        0.0
                              

Diluted earnings per share (1):

            

Income from continuing operations

   $ 0.63        $ 0.59        $ 0.04      6.8

(Loss) income from discontinued operations

     —            0.03          (0.03   -100.0
                              

Diluted earnings per share

   $ 0.63        $ 0.62        $ 0.01      1.6
                              

Weighted average common shares outstanding:

            

Basic

     140,257          135,481          4,776      3.5
                              

Diluted

     143,669          140,458          3,211      2.3
                              

 

(1)

The sum of the individual earnings per share amounts may not equal the total due to rounding.


The following unaudited table reconciles EBITDA to income from continuing operations:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2009     2008     2009     2008  
     (In thousands)  

Income from continuing operations

   $ 30,141      $ 23,928      $ 90,614      $ 82,777   

Depreciation and amortization

     9,151        8,072        27,378        23,688   

Interest expense, net

     7,780        8,190        23,082        26,891   

Provision for income taxes

     18,147        16,027        58,197        54,318   
                                

Earnings before interest, taxes, depreciation and amortization (EBITDA) from continuing operations

   $ 65,219      $ 56,217      $ 199,271      $ 187,674   
                                

EBITDA as a percentage of revenue

     13.2     11.7     13.4     13.0

We provide a reconciliation of Income from Continuing Operations to EBITDA as we believe it offers investors, security analysts and other interested parties useful information regarding our results of operations because it assists in analyzing our performance and the value of our business. EBITDA provides insight into our profitability trends, and allows management and investors to analyze our operating results with and without the impact of depreciation, amortization, interest and income tax expense. We believe EBITDA is used by security analysts, investors, and other interested parties in evaluating companies, many of which present EBITDA when reporting their results.

 


The following unaudited table compares certain revenue categories:

 

     Three Months Ended
September 30,
   Nine Months Ended
September 30,
     2009    2008    2009    2008
     (In thousands)

Included in Consolidated Income Statements of LKQ Corporation

           

Recycled and related products and services

   $ 180,482    $ 172,322    $ 548,040    $ 482,652

Aftermarket, other new and refurbished products

     257,670      230,292      799,953      746,512

Other

     56,660      79,000      144,044      214,602
                           
   $ 494,812    $ 481,614    $ 1,492,037    $ 1,443,766
                           


Results of operations for the discontinued operations are as follows:

 

     Three Months Ended
September 30,
   Nine Months Ended
September 30,
     2009     2008    2009     2008
     (In thousands)

Revenue

   $ 7,335      $ 9,087    $ 20,853      $ 23,235

(Loss) income before taxes

     (1,565     1,810      (473     6,600

Income tax (benefit) provision

     (579     670      (175     2,442
                             

(Loss) income from discontinued operations, net of taxes

   $ (986   $ 1,140    $ (298   $ 4,158
                             

The third quarter and nine month results for 2009 include $3.5 million ($2.2 million, net of tax) in fixed asset impairment related to the discontinued operations.