Attached files
file | filename |
---|---|
10-Q - IDAHO POWER CO | esa10q.htm |
EX-15 - IDAHO POWER CO | esex15.htm |
EX-99 - IDAHO POWER CO | esex99.htm |
EX-12 - IDAHO POWER CO | esex12-2.htm |
EX-12 - IDAHO POWER CO | esex12-1.htm |
EX-31 - IDAHO POWER CO | esex31-2.htm |
EX-12 - IDAHO POWER CO | esex12-3.htm |
EX-32 - IDAHO POWER CO | esex32-1.htm |
EX-32 - IDAHO POWER CO | esex32-3.htm |
EX-31 - IDAHO POWER CO | esex31-1.htm |
EX-32 - IDAHO POWER CO | esex32-4.htm |
EX-31 - IDAHO POWER CO | esex31-4.htm |
EX-31 - IDAHO POWER CO | esex31-3.htm |
EX-32 - IDAHO POWER CO | esex32-2.htm |
EX-10 - IDAHO POWER CO | esex10-67.htm |
EX-10 - IDAHO POWER CO | esex10-64.htm |
EX-10 - IDAHO POWER CO | esex10-66.htm |
Exhibit 12.4 |
||||||||||||
Idaho Power Company |
||||||||||||
Consolidated Financial Information |
||||||||||||
Supplemental Ratio of Earnings to Fixed Charges |
||||||||||||
Nine Months |
Twelve Months Ended |
|||||||||||
Ended |
December 31, |
|||||||||||
September 30, |
(Thousands of Dollars) |
|||||||||||
|
2009 |
2008 |
2007 |
2006 |
2005 |
2004 |
||||||
Earnings, as defined: |
||||||||||||
Income before income taxes |
$ |
132,861 |
$ |
131,715 |
$ |
111,965 |
$ |
137,890 |
$ |
115,764 |
$ |
76,936 |
Adjust for distributed income of equity investees |
1,360 |
(6,772) |
(5,553) |
(9,347) |
(10,370) |
1,990 |
||||||
Equity in loss of equity method investments |
- |
- |
- |
- |
- |
- |
||||||
Minority interest in losses of majority owned |
||||||||||||
subsidiaries |
- |
- |
- |
- |
- |
- |
||||||
Supplemental fixed charges, as below |
59,785 |
79,358 |
70,024 |
62,463 |
59,351 |
57,047 |
||||||
Total earnings, as defined |
$ |
194,006 |
$ |
204,301 |
$ |
176,436 |
$ |
191,006 |
$ |
164,745 |
$ |
135,973 |
Fixed charges, as defined: |
||||||||||||
Interest charges1 |
$ |
57,987 |
$ |
76,711 |
$ |
67,386 |
$ |
59,955 |
$ |
56,866 |
$ |
54,297 |
Rental interest factor |
674 |
857 |
886 |
732 |
873 |
1,233 |
||||||
Total fixed charges |
$ |
58,661 |
$ |
77,568 |
$ |
68,272 |
$ |
60,687 |
$ |
57,739 |
$ |
55,530 |
Supplemental increment to fixed charges2 |
1,124 |
1,790 |
1,752 |
1,776 |
1,612 |
1,517 |
||||||
Total supplemental fixed charges |
$ |
59,785 |
$ |
79,358 |
$ |
70,024 |
$ |
62,463 |
$ |
59,351 |
$ |
57,047 |
Supplemental ratio of earnings to fixed charges |
3.25 x |
2.57 x |
2.52 x |
3.06 x |
2.78 x |
2.38 x |
||||||
1Interest on uncertain tax positions is not included in interest charges. |
||||||||||||
2 Explanation of increment - Interest on the guaranty of American Falls Reservoir District bonds and Milner Dam, Inc. notes which are already included in operation expenses. |