Attached files

file filename
10-Q - IDAHO POWER COesa10q.htm
EX-15 - IDAHO POWER COesex15.htm
EX-99 - IDAHO POWER COesex99.htm
EX-12 - IDAHO POWER COesex12-2.htm
EX-12 - IDAHO POWER COesex12-1.htm
EX-31 - IDAHO POWER COesex31-2.htm
EX-12 - IDAHO POWER COesex12-3.htm
EX-32 - IDAHO POWER COesex32-1.htm
EX-32 - IDAHO POWER COesex32-3.htm
EX-31 - IDAHO POWER COesex31-1.htm
EX-32 - IDAHO POWER COesex32-4.htm
EX-31 - IDAHO POWER COesex31-4.htm
EX-31 - IDAHO POWER COesex31-3.htm
EX-32 - IDAHO POWER COesex32-2.htm
EX-10 - IDAHO POWER COesex10-67.htm
EX-10 - IDAHO POWER COesex10-64.htm
EX-10 - IDAHO POWER COesex10-66.htm

 

 

 

 

 

 

 

Exhibit 12.4

Idaho Power Company

Consolidated Financial Information

Supplemental Ratio of Earnings to Fixed Charges

Nine Months

Twelve Months Ended

Ended

December 31,

September 30,

(Thousands of Dollars)

 

2009

2008

2007

2006

2005

2004

Earnings, as defined:

Income before income taxes

 $

132,861 

 $

131,715 

 $

111,965 

 $

137,890 

 $

115,764 

 $

76,936 

Adjust for distributed income of equity investees

1,360 

(6,772)

(5,553)

(9,347)

(10,370)

1,990 

Equity in loss of equity method investments

Minority interest in losses of majority owned

subsidiaries

Supplemental fixed charges, as below

59,785 

79,358 

70,024 

62,463 

59,351 

57,047 

Total earnings, as defined

 $

194,006 

 $

204,301 

 $

176,436 

 $

191,006 

 $

164,745 

 $

135,973 

Fixed charges, as defined:

Interest charges1

 $

57,987 

 $

76,711 

 $

67,386 

 $

59,955 

 $

56,866 

 $

54,297 

Rental interest factor

674 

857 

886 

732 

873 

1,233 

Total fixed charges

 $

58,661 

 $

77,568 

 $

68,272 

 $

60,687 

 $

57,739 

 $

55,530 

Supplemental increment to fixed charges2

1,124 

1,790 

1,752 

1,776 

1,612 

1,517 

Total supplemental fixed charges

 $

59,785 

 $

79,358 

 $

70,024 

 $

62,463 

 $

59,351 

 $

57,047 

Supplemental ratio of earnings to fixed charges

3.25 x

2.57 x

2.52 x

3.06 x

2.78 x

2.38 x

1Interest on uncertain tax positions is not included in interest charges.

2 Explanation of increment - Interest on the guaranty of American Falls Reservoir District bonds and Milner Dam, Inc.   notes which are already included in operation expenses.