Exhibit 12 COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In millions, except ratios) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended September 30, |
|
|
Fiscal Year Ended June 30,
|
|
| 2009 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
| Earnings (1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings from continuing operations before income taxes |
|
$ |
8,438 |
|
|
$ |
20,363 |
|
|
$ |
22,271 |
|
|
$ |
18,438 |
|
|
$ |
16,380 |
|
|
$ |
14,576 |
|
| Add: Fixed charges |
|
|
69 |
|
|
|
108 |
|
|
|
151 |
|
|
|
271 |
|
|
|
331 |
|
|
|
247 |
|
| Add: Cash distributions from equity method investments |
|
|
4 |
|
|
|
85 |
|
|
|
10 |
|
|
|
|
|
|
|
51 |
|
|
|
11 |
|
| Subtract: Income from equity method investments |
|
|
4 |
|
|
|
81 |
|
|
|
62 |
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Earnings: |
|
$ |
8,507 |
|
|
$ |
20,475 |
|
|
$ |
22,370 |
|
|
$ |
18,647 |
|
|
$ |
16,762 |
|
|
$ |
14,834 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed Charges (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
$ |
37 |
|
|
$ |
38 |
|
|
$ |
106 |
|
|
$ |
230 |
|
|
$ |
295 |
|
|
$ |
209 |
|
| Capitalized debt issuances costs |
|
|
19 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest component of rent expense |
|
|
13 |
|
|
|
50 |
|
|
|
45 |
|
|
|
41 |
|
|
|
36 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Fixed Charges: |
|
$ |
69 |
|
|
$ |
108 |
|
|
$ |
151 |
|
|
$ |
271 |
|
|
$ |
331 |
|
|
$ |
247 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ratio of Earnings to Fixed Charges |
|
|
123 |
|
|
|
190 |
|
|
|
148 |
|
|
|
69 |
|
|
|
51 |
|
|
|
60 |
|
|
|
| (1) |
Earnings represent earnings from continuing operations before income taxes and before income (losses) from equity method investments plus: (a) fixed
charges; and (b) cash distributions from equity method investments. |
| (2) |
Fixed charges include: (a) interest expense; (b) capitalized debt issuance costs; and (c) the portion of operating rental expense which
management believes is representative of the interest component of rent expense. |
This web site and associated pages are not associated with, endorsed by, or sponsored by MICROSOFT CORP and has no official or unofficial affiliation with MICROSOFT CORP
Based on public records. Inadvertent errors are possible. Getfilings.com does not guarantee the accuracy or timeliness of any information on this site. Use at your own risk.
This website is not associated with the SEC
Some parts © 2013 Advameg, Inc.
|