Attached files
Exhibit 12
AMR CORPORATION
Computation of Ratio of Earnings to Fixed Charges
(in millions)
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||||
2009 |
2008 |
2009 |
2008 |
|||||||||||||
Earnings (Loss): |
||||||||||||||||
Earnings (Loss) before income taxes |
$ | (359 | ) | $ | 31 | $ | (1,124 | ) | $ | (1,771 | ) | |||||
Add: Total fixed charges (per below) |
424 | 436 | 1,222 | 1,269 | ||||||||||||
Less: Interest capitalized |
11 | 10 | 32 | 23 | ||||||||||||
Total earnings (loss) before income taxes |
$ | 54 | $ | 457 | $ | 66 | $ | (525 | ) | |||||||
Fixed charges: |
||||||||||||||||
Interest |
$ | 170 | $ | 176 | $ | 493 | $ | 528 | ||||||||
Portion of rental expense representative of the interest factor |
219 | 220 | 650 | 639 | ||||||||||||
Amortization of debt expense |
35 | 40 | 79 | 102 | ||||||||||||
Total fixed charges |
$ | 424 | $ | 436 | $ | 1,222 | $ | 1,269 | ||||||||
Ratio of earnings to fixed charges |
- | 1.05 | - | - | ||||||||||||
Coverage deficiency |
$ | 370 | $ | - | $ | 1,156 | $ | 1,794 |