Attached files

file filename
8-K - 8-K - COCA COLA COa09-30579_58k.htm

Exhibit 99.1

 

Media Relations Department

P.O. Box 1734, Atlanta, GA 30301

Telephone (404) 676-2121

 

 

 

 

 

CONTACT:    Investors: Jackson Kelly

(404) 676-7563

 

Media:  Dana Bolden

(404) 676-2683

pressinquiries@na.ko.com

 

THE COCA-COLA COMPANY

 

2009 THIRD QUARTER AND YEAR-TO-DATE RESULTS

 

Today, our Company reports continued growth in worldwide unit case volume, which drove gains in global volume and value share, with year-to-date revenue growth in line with our long-term target and profit growth exceeding our long-term target.

 

·                  International unit case volume growth of 4 percent in the quarter and year-to-date led to solid worldwide unit case volume growth of 2 percent in the quarter and year-to-date.

 

·                  Third quarter reported EPS was $0.81, even with the prior year quarter. Comparable EPS was $0.82, down 1 percent versus the prior year quarter reflecting a negative currency impact.

 

·                  Reported operating income decreased 2 percent in the quarter and decreased 4 percent year-to-date. Comparable currency neutral operating income growth of 9 percent in the quarter and year-to-date, exceeding our long-term growth target.

 

·                  Strong cash generation, with year-to-date cash from operations of $6.3 billion, an increase of 11 percent versus the prior year period.

 

·                  Global volume and value share gains continued for the ninth consecutive quarter.

 

·                  Productivity initiatives well on track to achieve $500 million in annualized savings by year-end 2011; with plans to deliver more than half of the savings by year-end 2009.

 



 

ATLANTA, Oct. 20, 2009 – The Coca-Cola Company reports sound third quarter 2009 operating results with unit case volume increasing 2 percent, successfully cycling 5 percent growth in the prior year quarter.  Internationally, we achieved broad-based unit case volume growth of 4 percent, cycling 7 percent growth in the prior year quarter.  In the quarter, unit case volume growth increased strongly in key emerging markets with 37 percent growth in India, 15 percent growth in China and 3 percent growth in Brazil.

 

Globally, we gained volume and value share in nonalcoholic ready-to-drink beverages for the ninth consecutive quarter.  The global “Open Happiness” campaign continued to fuel growth of brand Coca-Cola.  Notably, brand Coca-Cola unit case volume growth was strong, up 2 percent in the quarter, across both developed and emerging markets including 8 percent growth in Mexico, 6 percent growth in Italy, 27 percent growth in India and 3 percent growth in China.  Total sparkling beverage unit case volume increased 1 percent in the quarter, with international sparkling beverage unit case volume increasing 2 percent, cycling 5 percent growth in the prior year quarter.  Total still beverage unit case volume increased 7 percent in the quarter, led by sound growth across the portfolio, including juices and fruit stills, teas and water brands. Still beverage unit case volume increased 10 percent internationally and was even in North America.

 

“I am pleased to report that we have again delivered solid results this quarter,” said Muhtar Kent, chairman and chief executive officer, The Coca-Cola Company.  “We continue to grow our currency neutral revenues, gain global nonalcoholic ready-to-drink volume and value share, expand our margins and invest in our business, all while generating tremendous cash flow.  The fundamentals of our business remain strong and our franchise system is delivering results that keep us on track to achieve our long-term growth expectations.  Although we expect the consumer to continue facing economic uncertainties into 2010 and for consumer sentiment to recover slowly, we believe more than ever that we have the right strategies being executed, the right leadership team in place and have taken the right actions this year to drive continued growth and to make the most of the abundant opportunities before us.”

 

“This is a dynamic time in the history and evolution of our Company,” said Mr. Kent.  “With our 2020 Vision, we have a clear Coca-Cola system vision for the future of our business, and we are applying that vision in our strategic planning, system alignment and focused

 

2



 

execution.  Each day we work diligently to make our Company stronger for the future and to ensure that we continue driving long-term sustainable results, while delivering the beverages that consumers love.”

 

FINANCIAL HIGHLIGHTS

 

·                  Year-to-date reported net revenues decreased 5 percent.  After excluding structural items, year-to-date net revenues increased 5 percent on a comparable currency neutral basis, in line with our long-term growth target.

 

·                  Year-to-date reported operating income decreased 4 percent.  With continued focus on cost management and by leveraging our productivity initiatives, year-to-date operating income increased 9 percent on a comparable currency neutral basis, exceeding our long-term growth target.

 

·                  Year-to-date cash from operations increased to $6.3 billion, and we repurchased $241 million of our stock in the third quarter.

 

OPERATING REVIEW

 

 

 

Three Months Ended October 2, 2009

 

 

 

% Favorable / (Unfavorable)

 

 

 

Unit Case
Volume

 

Net Revenues

 

Operating
Income

 

Comparable
Currency
Neutral

Operating

Income

 

Total Company

 

2

 

(4)

 

(2)

 

9

 

 

 

 

 

 

 

 

 

 

 

Eurasia & Africa

 

2

 

(9)

 

2

 

13

 

Europe

 

(2)

 

(10)

 

(3)

 

7

 

Latin America

 

7

 

(3)

 

0

 

18

 

North America

 

(4)

 

(2)

 

10

 

9

 

Pacific

 

6

 

(1)

 

(10)

 

(17)

 

Bottling Investments

 

4

 

(4)

 

26

 

56

 

 

3



 

 

 

Nine Months Ended October 2, 2009

 

 

 

% Favorable / (Unfavorable)

 

 

 

Unit Case
Volume

 

Net Revenues

 

Operating
Income

 

Comparable
Currency
Neutral
Operating
Income

 

Total Company

 

2

 

(5)

 

(4)

 

9

 

 

 

 

 

 

 

 

 

 

 

Eurasia & Africa

 

4

 

(9)

 

(6)

 

13

 

Europe

 

(1)

 

(13)

 

(9)

 

4

 

Latin America

 

6

 

(5)

 

(7)

 

15

 

North America

 

(2)

 

1

 

12

 

13

 

Pacific

 

5

 

4

 

1

 

(3)

 

Bottling Investments

 

(1)

 

(12)

 

(43)

 

24

 

 

Eurasia & Africa

 

·                  Our Eurasia and Africa Group’s unit case volume increased 2 percent in the quarter, cycling 9 percent growth in the prior year quarter.  Year-to-date unit case volume increased 4 percent, cycling 7 percent growth in the prior year period.  Net revenues for the quarter decreased 9 percent, reflecting a 6 percent increase in concentrate sales offset by a double-digit negative impact from currencies and negative pricing and mix.  Reported operating income increased 2 percent in the quarter.  Comparable currency neutral operating income increased 13 percent due to the increase in concentrate sales and tight expense management.

 

·                  In Eurasia and Africa, sparkling beverages increased 1 percent and still beverages increased 7 percent in the quarter.  The growth in unit case volume was led by a 37 percent increase in India, which cycled an 18 percent increase in the prior year.  Africa also reported strong unit case volume growth in the quarter with the East and Central Region growing 11 percent, cycling 7 percent growth in the prior year, and the North and West Region growing 5 percent, cycling 9 percent growth in the prior year.  Reflecting the impact of a continued challenging economic environment, Russia reported a double-digit unit case volume decline but gained share in nonalcoholic ready-to-drink beverages.

 

·                  In the quarter, Eurasia and Africa gained volume and value share in nonalcoholic ready-to-drink beverages.  India gained volume and value share across most categories including sparkling, still and juice and juice drinks.

 

4



 

Europe

 

·                  Our Europe Group’s unit case volume decreased 2 percent in the quarter, cycling 3 percent growth in the prior year quarter, reflecting a challenging macroeconomic environment.  Year-to-date unit case volume decreased 1 percent, cycling 2 percent growth in the prior year period.  Net revenues for the quarter decreased 10 percent, primarily driven by a double-digit negative impact from currencies and a 1 percent decrease in concentrate sales, partially offset by positive pricing and mix.  Reported operating income decreased 3 percent in the quarter.  Comparable currency neutral operating income increased 7 percent benefiting from tight expense management.

 

·                  Unit case volume growth in Northwest Europe was offset by weakness in Spain and Eastern Europe due to significant macroeconomic challenges in those regions.

 

·                  In the quarter, Europe gained volume and value share in nonalcoholic ready-to-drink beverages and gained value share across all key countries.

 

Latin America

 

·                  Our Latin America Group continued to deliver strong unit case volume growth with 7 percent growth in the quarter, cycling 8 percent growth in the prior year quarter.  Year-to-date unit case volume increased 6 percent, cycling 8 percent growth in the prior year period. Net revenues for the quarter decreased 3 percent, primarily due to a double-digit negative impact from currencies, partially offset by a 6 percent increase in concentrate sales and a double-digit positive impact from pricing and mix.  Reported operating income was even with the prior year quarter.  Comparable currency neutral operating income increased 18 percent primarily reflecting the higher concentrate sales and positive pricing and mix partially offset by continued investment in key marketing and business initiatives.

 

·                  Strong unit case volume growth in the quarter was led by a 9 percent increase in Mexico, a 3 percent increase in Brazil and an 11 percent increase in our Latin Center Region.

 

·                  Latin America delivered growth across the portfolio with sparkling beverages increasing 4 percent and still beverages increasing 21 percent in the quarter.  Notably, brand Coca-Cola and Trademark Coca-Cola both grew 5 percent in the quarter.

 

5



 

·                  In the quarter, the Latin America Group gained volume and value share in both the sparkling and still categories.

 

North America

 

·                  Our North America Group’s unit case volume declined 4 percent in the quarter primarily due to the shift of the July 4th holiday volume from the third quarter into the second quarter, an aggressive competitive pricing environment within still beverages and the continuing difficult macroeconomic environment.  Year-to-date unit case volume decreased 2 percent.  Net revenues for the quarter decreased 2 percent, reflecting a 1 percent positive impact from pricing and mix offset by a 3 percent decrease in concentrate sales.  Reported operating income increased 10 percent in the quarter primarily reflecting lower cost of goods sold attributable to lower commodity costs and the benefits of our ongoing productivity initiatives.

 

·                  Unit case volume for sparkling beverages declined 5 percent in the quarter as we cycle the industry-leading bottler pricing taken in the latter part of 2008; however, brand health scores continued to improve.  Importantly, Coca-Cola Zero delivered double-digit unit case volume growth in the quarter, achieving 14 consecutive quarters of double-digit growth.

 

·                  Still beverage unit case volume was even in the quarter. Still volume in our Foodservice and Hospitality business continued to grow, driven by innovation and new segmented customer offerings in our tea portfolio.

 

·                  In the quarter, North America gained significant value share in nonalcoholic ready-to-drink beverages for the fourth consecutive quarter.  Still beverages gained volume share for the ninth consecutive quarter and gained value share for the fourth consecutive quarter, led by strong performance in our Foodservice and Hospitality business and Trademark Simply.  Trademark Simply continued to perform strongly with new flavor innovations and expanded availability, contributing to share gains in the juice and juice drinks category.

 

6



 

Pacific

 

·                  Our Pacific Group delivered unit case volume growth of 6 percent in the quarter, cycling 7 percent growth in the prior year quarter.  Year-to-date unit case volume growth increased 5 percent, cycling 7 percent growth in the prior year period.  Net revenues for the quarter decreased 1 percent, reflecting a mid single-digit positive impact from currencies and a 3 percent increase in concentrate sales offset by negative country and channel mix.  Reported operating income decreased 10 percent in the quarter.  Comparable currency neutral operating income decreased 17 percent primarily reflecting negative country and channel mix partially offset by higher concentrate sales.

 

·                  Pacific delivered unit case volume growth across the portfolio with sparkling beverages increasing 5 percent and still beverages increasing 8 percent in the quarter.  Importantly, Trademark Coca-Cola grew 4 percent in the quarter.

 

·                  In China, unit case volume grew 15 percent in the quarter driven by double-digit growth in Trademark Sprite and Minute Maid, as well as mid single-digit growth in Trademark Coca-Cola, contributing to volume and value share gains across sparkling and still beverages.

 

·                  In Japan, unit case volume growth declined 4 percent in the quarter reflecting the weak economy and unfavorable weather.  However, our business in Japan continued to outperform the nonalcoholic ready-to-drink industry, resulting in the sixth consecutive quarter of share gains. Importantly, Georgia Coffee unit case volume increased 1 percent in the quarter driven by the introduction of additional low-calorie options and our new “Welcome to Georgia” campaign.

 

Bottling Investments

 

·                  Our Bottling Investments Group’s unit case volume increased 4 percent in the quarter, primarily driven by strong growth in China, India and the Philippines, partially offset by the impact of the Pakistan bottler divestiture in the prior year.  Net revenues for the quarter decreased 4 percent, primarily reflecting the increase in unit case volume offset by a negative currency impact and the impact of the divestiture in the prior year.  Reported operating income increased 26 percent in the quarter while comparable currency neutral operating income increased 56 percent, primarily driven by favorable commodity costs and tight expense management.

 

7



 

FINANCIAL REVIEW

 

Net operating revenues for the quarter decreased 4 percent, driven by a 6 percent negative currency impact and a 1 percent negative impact from a structural change offset by a 2 percent increase in concentrate sales and a 1 percent positive impact from pricing and mix.  The structural change relates to the divestiture of a portion of our ownership interest in the Pakistan bottler in 2008, which resulted in its deconsolidation.  Excluding the impact of this divestiture, our comparable currency neutral net revenues increased 5 percent year-to-date, in line with our long-term growth target.

 

Cost of goods sold decreased 3 percent in the quarter.  This decrease is primarily driven by the 2 percent increase in concentrate sales offset by a 3 percent impact from currencies and a 1 percent impact from the structural change related to our bottling investments.

 

Selling, general and administrative expenses decreased 7 percent in the quarter primarily driven by a 6 percent currency impact.  In addition, the decrease was partly attributable to our more effective management of general and administrative expenses, the structural change related to bottling investments and a net decrease in incentive compensation expense partially offset by an increase in pension costs.

 

Reported and comparable operating income decreased 2 percent in the quarter.  Items impacting comparability reduced operating income by $48 million in 2009 and by $47 million in 2008 and were primarily related to restructuring charges and costs related to global productivity initiatives.  Comparable currency neutral operating income increased 9 percent in the quarter, exceeding our long-term growth target.  Currency negatively impacted comparable operating income by 11 percent in the quarter.  After considering current spot rates, the anticipated benefits of our hedging coverage and the cycling of prior year exchange rates, we expect currencies to have a low to mid single-digit positive impact on operating income in the fourth quarter of 2009.

 

For the third quarter of 2009, our reported earnings per share were $0.81, even with the third quarter of 2008.  Reported earnings per share for the third quarter of 2009 and 2008 included a net charge of $0.01 and $0.02 per share, respectively, primarily due to restructuring charges and costs related to global productivity initiatives.  The 2008 net charge also included a gain on the sale of a portion of our investment in the Pakistan bottler.  After considering the

 

8



 

items impacting comparability, earnings per share in the quarter were $0.82, a decrease of 1 percent versus the third quarter of 2008.  Earnings per share continue to be negatively impacted by the relative strength of the U.S. dollar versus other currencies around the world.

 

Cash from operations was $6.3 billion year-to-date compared with $5.7 billion in the prior year period, an increase of 11 percent.  This increase was driven by an improvement in working capital versus the prior year.  In the third quarter, we repurchased $241 million of our stock, and we intend to repurchase up to $1 billion of stock by year end.

 

Effective Tax Rate

 

The Company’s estimated effective tax rate reflects, among other items, our best estimates for 2009 operating results and foreign currency exchange rates.  If actual results are different than these estimates, the underlying effective tax rate could change.

 

As discussed in the second quarter earnings release, we had previously estimated that the underlying effective tax rate on operations would be approximately 23.5 percent for the full year.  We now anticipate that the underlying effective tax rate on operations for the full year 2009 will be approximately 23.0 percent.  We are required to record income tax expense for the first nine months of the year based on the estimated effective tax rate for the full year.  To bring the effective tax rate for the first nine months of 2009 in line with the current estimated full year underlying effective tax rate, we recorded income tax expense at an underlying effective tax rate of approximately 22.0 percent in the third quarter.

 

Our estimated underlying effective tax rate does not reflect the impact of significant or unusual items and discrete events, which, if and when they occur, are separately recognized in the appropriate period.  The reported effective tax rate for the quarter was 21.4 percent.

 

9



 

Items Impacting Prior Year Results

 

Third quarter 2008 results included a net charge of $0.02 per share primarily due to restructuring charges and costs related to global productivity initiatives partially offset by a gain on the sale of a portion of our investment in the Pakistan bottler.

 

Second quarter 2008 results included a net charge of $0.40 per share primarily related to charges recorded by our equity method investees, restructuring charges and asset write-downs.

 

First quarter 2008 results included a net charge of $0.03 per share primarily related to restructuring charges and asset write-downs.

 

NOTES

 

·                  All references to growth rate percentages and share compare the results of the period to those of the prior year comparable period.

 

·                  All references to unit case volume percentage changes are computed based on average daily sales for all periods presented.

 

·                  2009 year-to-date results are positively impacted by five additional selling days, which will be offset by six fewer selling days in the fourth quarter.

 

·                  Our long-term growth targets as referenced in this release are on a comparable currency neutral basis and exclude structural changes.

 

CONFERENCE CALL

 

We are hosting a conference call with investors and analysts to discuss our 2009 third quarter and year-to-date results today at 9:30 a.m. (EDT). We invite investors to listen to the live audiocast of the conference call at our Web site,
http://www.thecoca-colacompany.com
in the “Investors” section.
A replay in downloadable MP3 format will also be available within 24 hours after the audiocast on our Web site.  Further, the “Investors” section of our Web site includes a reconciliation of non-GAAP financial measures that may be used periodically by management when discussing our financial results with investors and analysts to our results as reported under GAAP.

 

10



 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(UNAUDITED)

(In millions except per share data)

 

 

 

Three Months Ended

 

 

 

October 2,
2009

 

September 26,
2008

 

% Change

 

Net Operating Revenues

 

$

8,044

 

$

8,393

 

(4)

 

Cost of goods sold

 

2,934

 

3,020

 

(3)

 

Gross Profit

 

5,110

 

5,373

 

(5)

 

Selling, general and administrative expenses

 

2,912

 

3,139

 

(7)

 

Other operating charges

 

48

 

47

 

 

Operating Income

 

2,150

 

2,187

 

(2)

 

Interest income

 

67

 

105

 

(36)

 

Interest expense

 

89

 

111

 

(20)

 

Equity income (loss) - net

 

282

 

272

 

4

 

Other income (loss) - net

 

33

 

17

 

 

Income Before Income Taxes

 

2,443

 

2,470

 

(1)

 

Income taxes

 

523

 

555

 

(6)

 

Consolidated Net Income

 

1,920

 

1,915

 

0

 

Less: Net income attributable to noncontrolling interests

 

24

 

25

 

(4)

 

Net Income Attributable to Shareowners of The Coca-Cola Company

 

$

1,896

 

$

1,890

 

0

 

 

 

 

 

 

 

 

 

Diluted Net Income Per Share*

 

$

0.81

 

$

0.81

 

0

 

Average Shares Outstanding - Diluted*

 

2,332

 

2,329

 

 

 

 


*

For the three months ended October 2, 2009 and September 26, 2008, “Basic Net Income Per Share” was $0.82 for 2009 and $0.82 for 2008 based on “Average Shares Outstanding - Basic” of 2,316 for 2009 and 2,311 for 2008. Basic net income per share and diluted net income per share are calculated based on net income attributable to shareowners of The Coca-Cola Company.

 

11



 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(UNAUDITED)

(In millions except per share data)

 

 

 

Nine Months Ended

 

 

 

October 2,
2009

 

September 26, 2008

 

% Change

 

Net Operating Revenues

 

$

23,480

 

$

24,818

 

(5)

 

Cost of goods sold

 

8,437

 

8,806

 

(4)

 

Gross Profit

 

15,043

 

16,012

 

(6)

 

Selling, general and administrative expenses

 

8,380

 

9,030

 

(7)

 

Other operating charges

 

212

 

242

 

 

Operating Income

 

6,451

 

6,740

 

(4)

 

Interest income

 

184

 

239

 

(23)

 

Interest expense

 

271

 

317

 

(15)

 

Equity income (loss) - net

 

609

 

(434

)

 

Other income (loss) - net

 

13

 

118

 

 

Income Before Income Taxes

 

6,986

 

6,346

 

10

 

Income taxes

 

1,658

 

1,477

 

12

 

Consolidated Net Income

 

5,328

 

4,869

 

9

 

Less: Net income attributable to noncontrolling interests

 

47

 

57

 

(18)

 

Net Income Attributable to Shareowners of The Coca-Cola Company

 

$

5,281

 

$

4,812

 

10

 

 

 

 

 

 

 

 

 

Diluted Net Income Per Share*

 

$

2.27

 

$

2.06

 

10

 

Average Shares Outstanding - Diluted*

 

2,324

 

2,341

 

 

 

 


*

For the nine months ended October 2, 2009 and September 26, 2008, “Basic Net Income Per Share” was $2.28 for 2009 and $2.08 for 2008 based on “Average Shares Outstanding - Basic” of 2,314 for 2009 and 2,316 for 2008. Basic net income per share and diluted net income per share are calculated based on net income attributable to shareowners of The Coca-Cola Company.

 

12



 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(UNAUDITED)

(In millions except par value)

 

 

 

October 2, 2009

 

December 31, 2008

 

Assets

 

Current Assets

 

 

 

 

 

Cash and cash equivalents

 

$

8,846

 

$

4,701

 

Marketable securities

 

279

 

278

 

Trade accounts receivable, less allowances of $57 and $51, respectively

 

3,465

 

3,090

 

Inventories

 

2,341

 

2,187

 

Prepaid expenses and other assets

 

2,061

 

1,920

 

Total Current Assets

 

16,992

 

12,176

 

Equity Method Investments

 

5,985

 

5,316

 

Other Investments, Principally Bottling Companies

 

496

 

463

 

Other Assets

 

1,910

 

1,733

 

Property, Plant and Equipment - net

 

9,099

 

8,326

 

Trademarks With Indefinite Lives

 

6,147

 

6,059

 

Goodwill

 

4,100

 

4,029

 

Other Intangible Assets

 

2,378

 

2,417

 

Total Assets

 

$

47,107

 

$

40,519

 

 

 

 

 

 

 

Liabilities and Equity

 

Current Liabilities

 

 

 

 

 

Accounts payable and accrued expenses

 

$

6,755

 

$

6,205

 

Loans and notes payable

 

6,136

 

6,066

 

Current maturities of long-term debt

 

50

 

465

 

Accrued income taxes

 

469

 

252

 

Total Current Liabilities

 

13,410

 

12,988

 

Long-Term Debt

 

5,028

 

2,781

 

Other Liabilities

 

3,124

 

3,011

 

Deferred Income Taxes

 

1,123

 

877

 

The Coca-Cola Company Shareowners’ Equity

 

 

 

 

 

Common stock, $0.25 par value; Authorized - 5,600 shares; Issued - 3,520 and 3,519 shares, respectively

 

880

 

880

 

Capital surplus

 

8,227

 

7,966

 

Reinvested earnings

 

40,944

 

38,513

 

Accumulated other comprehensive income (loss)

 

(1,753

)

(2,674

)

Treasury stock, at cost - 1,206 and 1,207 shares, respectively

 

(24,343

)

(24,213

)

Equity Attributable to Shareowners of The Coca-Cola Company

 

23,955

 

20,472

 

Equity Attributable to Noncontrolling Interests

 

467

 

390

 

Total Equity

 

24,422

 

20,862

 

Total Liabilities and Equity

 

$

47,107

 

$

40,519

 

 

13



 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(UNAUDITED)

(In millions)

 

 

 

Nine Months Ended

 

 

 

October 2, 2009

 

September 26, 2008

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

Consolidated net income

 

$

5,328

 

$

4,869

 

Depreciation and amortization

 

905

 

943

 

Stock-based compensation expense

 

142

 

223

 

Deferred income taxes

 

26

 

(221

)

Equity income or loss, net of dividends

 

(428

)

638

 

Foreign currency adjustments

 

15

 

(39

)

Gains on sales of assets, including bottling interests

 

(33

)

(128

)

Other operating charges

 

134

 

141

 

Other items

 

187

 

57

 

Net change in operating assets and liabilities

 

(6

)

(815

)

Net cash provided by operating activities

 

6,270

 

5,668

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Acquisitions and investments, principally beverage and bottling companies and trademarks

 

(286

)

(655

)

Purchases of other investments

 

(20

)

(212

)

Proceeds from disposals of bottling companies and other investments

 

102

 

454

 

Purchases of property, plant and equipment

 

(1,399

)

(1,370

)

Proceeds from disposals of property, plant and equipment

 

34

 

46

 

Other investing activities

 

9

 

(57

)

Net cash used in investing activities

 

(1,560

)

(1,794

)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Issuances of debt

 

11,149

 

5,308

 

Payments of debt

 

(9,408

)

(3,211

)

Issuances of stock

 

231

 

570

 

Purchases of stock for treasury

 

(6

)

(1,079

)

Dividends

 

(2,850

)

(1,764

)

Net cash used in financing activities

 

(884

)

(176

)

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash and Cash Equivalents

 

319

 

6

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

 

 

 

 

Net increase during the period

 

4,145

 

3,704

 

Balance at beginning of period

 

4,701

 

4,093

 

Balance at end of period

 

$

8,846

 

$

7,797

 

 

14



 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Operating Segments

(UNAUDITED)

(In millions)

 

Three Months Ended

 

 

 

Net Operating Revenues

 

Operating Income (Loss)

 

Income (Loss) Before Income Taxes

 

 

 

October 2,
2009
(1)

 

September 26,
2008
(5)

 

% Fav. /
(Unfav.)

 

October 2,
2009
(2)

 

September 26,
2008
(6)

 

% Fav. /
(Unfav.)

 

October 2,
2009
(2), (3), (4)

 

September 26,
2008
(6), (7), (8)

 

% Fav. /
(Unfav.)

 

Eurasia & Africa

 

$

537

 

$

592

 

(9

)

$

184

 

$

180

 

2

 

$

182

 

$

169

 

8

 

Europe

 

1,380

 

1,529

 

(10

)

774

 

796

 

(3

)

784

 

811

 

(3

)

Latin America

 

1,004

 

1,033

 

(3

)

557

 

559

 

0

 

554

 

557

 

(1

)

North America

 

2,119

 

2,152

 

(2

)

433

 

392

 

10

 

435

 

395

 

10

 

Pacific

 

1,269

 

1,276

 

(1

)

442

 

491

 

(10

)

435

 

487

 

(11

)

Bottling Investments

 

2,212

 

2,309

 

(4

)

83

 

66

 

26

 

369

 

337

 

9

 

Corporate

 

12

 

34

 

(65

)

(323

)

(297

)

(9

)

(316

)

(286

)

(10

)

Eliminations

 

(489

)

(532

)

 

 

 

 

 

 

 

Consolidated

 

$

8,044

 

$

8,393

 

(4

)

$

2,150

 

$

2,187

 

(2

)

$

2,443

 

$

2,470

 

(1

)

 


(1)     Intersegment revenues for the three months ended October 2, 2009, were approximately $72 million for Eurasia and Africa, $243 million for Europe, $44 million for Latin America, $7 million for North America, $87 million for Pacific and $36 million for Bottling Investments.

        

(2)     Operating income (loss) and income (loss) before income taxes for the three months ended October 2, 2009, were reduced by approximately $2 million for Europe, $2 million for North America, $1 million for Pacific, $18 million for Bottling Investments and $25 million for Corporate, primarily due to the Company’s ongoing productivity initiatives and restructuring costs.

        

(3)     Income (loss) before income taxes for the three months ended October 2, 2009, was reduced by approximately $5 million for Bottling Investments and $1 million for Corporate, primarily attributable to the Company’s proportionate share of restructuring charges recorded by certain of our equity method investees.

        

(4)     Income (loss) before income taxes for the three months ended October 2, 2009, was increased by approximately $10 million for Corporate due to realized gains on the sale of equity securities that were classified as available-for-sale. In 2008, the Company recognized an other-than-temporary impairment related to these investments.

        

(5)     Intersegment revenues for the three months ended September 26, 2008, were approximately $52 million for Eurasia and Africa, $280 million for Europe, $44 million for Latin America, $17 million for North America, $84 million for Pacific and $55 million for Bottling Investments.

        

(6)     Operating income (loss) and income (loss) before income taxes for the three months ended September 26, 2008, were reduced by approximately $1 million for Latin America, $6 million for North America, $12 million for Bottling Investments and $28 million for Corporate, primarily due to restructuring costs and productivity initiatives.

        

(7)     Income (loss) before income taxes for the three months ended September 26, 2008, was reduced by approximately $3 million for Bottling Investments, primarily attributable to the Company’s proportionate share of restructuring charges recorded by certain of our equity method investees.

        

(8)     Income (loss) before income taxes for the three months ended September 26, 2008, was increased by approximately $16 million for Corporate due to a gain on the sale of 49 percent of our interest in Coca-Cola Beverages Pakistan Ltd. (“Coca-Cola Pakistan”) to Coca-Cola Icecek A.S. (“Coca-Cola Icecek”).

 

15



 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Operating Segments

(UNAUDITED)

(In millions)

 

Nine Months Ended

 

 

 

Net Operating Revenues

 

Operating Income (Loss)

 

Income (Loss) Before Income Taxes

 

 

 

October 2,
2009
(1)

 

September 26,
2008
(6)

 

% Fav. /
(Unfav.)

 

October 2,
2009
(2)

 

September 26,
2008
(7)

 

% Fav. /
(Unfav.)

 

October 2,
2009
(2), (3), (4), (5)

 

September 26,
2008
(7), (8), (9)

 

% Fav. /
(Unfav.)

 

Eurasia & Africa

 

$

1,655

 

$

1,820

 

(9

)

$

634

 

$

676

 

(6

)

$

637

 

$

670

 

(5

)

Europe

 

4,013

 

4,626

 

(13

)

2,327

 

2,547

 

(9

)

2,361

 

2,580

 

(8

)

Latin America

 

2,762

 

2,894

 

(5

)

1,483

 

1,596

 

(7

)

1,481

 

1,601

 

(7

)

North America

 

6,385

 

6,306

 

1

 

1,316

 

1,173

 

12

 

1,322

 

1,180

 

12

 

Pacific

 

3,731

 

3,604

 

4

 

1,492

 

1,483

 

1

 

1,475

 

1,470

 

0

 

Bottling Investments

 

6,276

 

7,099

 

(12

)

136

 

239

 

(43

)

746

 

(198

)

 

Corporate

 

64

 

91

 

(30

)

(937

)

(974

)

4

 

(1,036

)

(957

)

(8

)

Eliminations

 

(1,406

)

(1,622

)

 

 

 

 

 

 

 

Consolidated

 

$

23,480

 

$

24,818

 

(5

)

$

6,451

 

$

6,740

 

(4

)

$

6,986

 

$

6,346

 

10

 

 


(1)     Intersegment revenues for the nine months ended October 2, 2009, were approximately $186 million for Eurasia and Africa, $685 million for Europe, $113 million for Latin America, $56 million for North America, $268 million for Pacific and $98 million for Bottling Investments.

        

(2)     Operating income (loss) and income (loss) before income taxes for the nine months ended October 2, 2009, were reduced by approximately $3 million Eurasia and Africa, $3 million for Europe, $15 million for North America, $1 million for Pacific, $109 million for Bottling Investments and $81 million for Corporate, primarily as a result of restructuring costs, the Company’s ongoing productivity initiatives and asset impairments.

        

(3)     Income (loss) before income taxes for the nine months ended October 2, 2009, was reduced by approximately $66 million for Bottling Investments and $2 million for Corporate, primarily attributable to the Company’s proportionate share of asset impairment and restructuring charges recorded by certain of our equity method investees.

        

(4)     Income (loss) before income taxes for the nine months ended October 2, 2009, was reduced by approximately $27 million for Corporate due to an other-than-temporary impairment of a cost method investment.

        

(5)     Income (loss) before income taxes for the nine months ended October 2, 2009, was increased by approximately $10 million for Corporate due to realized gains on the sale of equity securities that were classified as available-for-sale. In 2008, the Company recognized an other-than-temporary impairment related to these investments.

        

(6)     Intersegment revenues for the nine months ended September 26, 2008, were approximately $159 million for Eurasia and Africa, $810 million for Europe, $164 million for Latin America, $47 million for North America, $272 million for Pacific and $170 million for Bottling Investments.

        

(7)     Operating income (loss) and income (loss) before income taxes for the nine months ended September 26, 2008, were reduced by approximately $1 million for Latin America, $12 million for North America, $25 million for Bottling Investments and $204 million for Corporate, primarily attributable to restructuring costs, contract termination fees, asset impairments and productivity initiatives.

        

(8)     Income (loss) before income taxes for the nine months ended September 26, 2008, was reduced by approximately $1.1 billion for Bottling Investments, primarily as a result of our proportionate share of an impairment charge recorded by Coca-Cola Enterprises Inc. (“CCE”).

        

(9)     Income (loss) before income taxes for the nine months ended September 26, 2008, was increased by approximately $118 million for Bottling Investments and Corporate, primarily due to the gain on the sale of Refrigerantes Minas Gerais Ltda. (“Remil”), a bottler in Brazil, to Coca-Cola FEMSA, S.A.B. de C.V. (“Coca-Cola FEMSA”).

 

16



 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Reconciliation of GAAP and Non-GAAP Financial Measures

(UNAUDITED)

(In millions except per share data)

 

 

 

Three Months Ended October 2, 2009

 

 

 

 

 

After

 

 

 

 

 

Items Impacting Comparability

 

 

 

 

 

% Change -

 

Considering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

After

 

 

 

After

 

Items and

 

 

 

Reported
(GAAP)

 

Asset
Impairments/
Restructuring

 

Productivity
Initiatives

 

Equity
Investees

 

Transaction
Gain

 

Certain Tax
Matters (1)

 

Considering
Items
(Non-GAAP)

 

% Change -
Reported
(GAAP)

 

Considering
Items
(Non-GAAP)

 

Excluding Tax
Rate Change
(Non-GAAP)

 

Net Operating Revenues

 

$

8,044

 

 

 

 

 

 

 

 

 

 

 

$

8,044

 

(4

) (2)

(4

) (3)

$

8,044

 

Cost of goods sold

 

2,934

 

 

 

 

 

 

 

 

 

 

 

2,934

 

(3

)

(3

)

2,934

 

Gross Profit

 

5,110

 

 

 

 

 

 

 

 

 

 

 

5,110

 

(5

)

(5

)

5,110

 

Selling, general and administrative expenses

 

2,912

 

 

 

 

 

 

 

 

 

 

 

2,912

 

(7

)

(7

)

2,912

 

Other operating charges

 

48

 

$

(23

)

$

(25

)

 

 

 

 

 

 

 

 

 

 

Operating Income

 

2,150

 

23

 

25

 

 

 

 

 

 

 

2,198

 

(2

)

(2

) (4)

2,198

 

Interest income

 

67

 

 

 

 

 

 

 

 

 

 

 

67

 

(36

)

(36

)

67

 

Interest expense

 

89

 

 

 

 

 

 

 

 

 

 

 

89

 

(20

)

(20

)

89

 

Equity income - net

 

282

 

 

 

 

 

$

6

 

 

 

 

 

288

 

4

 

5

 

288

 

Other income (loss) - net

 

33

 

 

 

 

 

 

 

$

(10

)

 

 

23

 

 

 

23

 

Income Before Income Taxes

 

2,443

 

23

 

25

 

6

 

(10

)

 

 

2,487

 

(1

)

(1

)

2,487

 

Income taxes

 

523

 

2

 

8

 

 

 

 

 

$

9

 

542

 

(6

)

(1

)

584

 

Consolidated Net Income

 

1,920

 

21

 

17

 

6

 

(10

)

(9

)

1,945

 

0

 

(1

)

1,903

 

Less: Net income attributable to noncontrolling interests

 

24

 

 

 

 

 

 

 

 

 

 

 

24

 

(4

)

(4

)

24

 

Net Income Attributable to Shareowners of
The Coca-Cola Company

 

$

1,896

 

$

21

 

$

17

 

$

6

 

$

(10

)

$

(9

)

$

1,921

 

0

 

(1

)

$

1,879

 

Diluted Net Income Per Share

 

$

0.81

 

$

0.01

 

$

0.01

 

$

0.00

 

$

0.00

 

$

0.00

 

$

0.82

 (5)

0

 

(1

)

$

0.81

 

Average Shares Outstanding - Diluted

 

2,332

 

2,332

 

2,332

 

2,332

 

2,332

 

2,332

 

2,332

 

 

 

 

 

2,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

63.5

%

 

 

 

 

 

 

 

 

 

 

63.5

%

 

 

 

 

63.5

%

Operating Margin

 

26.7

%

 

 

 

 

 

 

 

 

 

 

27.3

%

 

 

 

 

27.3

%

Effective Tax Rate

 

21.4

%

 

 

 

 

 

 

 

 

 

 

21.8

% (6)

 

 

 

 

23.5

%

 

 

 

Three Months Ended September 26, 2008

 

 

 

 

 

 

 

 

 

 

 

Items Impacting Comparability

 

After

 

 

 

 

 

 

 

 

 

 

 

Asset

 

 

 

 

 

 

 

 

 

Considering

 

 

 

 

 

 

 

 

 

Reported

 

Impairments/

 

Productivity

 

Equity

 

Transaction

 

Certain Tax

 

Items

 

 

 

 

 

 

 

 

 

(GAAP)

 

Restructuring

 

Initiatives

 

Investees

 

Gains

 

Matters (1)

 

(Non-GAAP)

 

 

 

 

 

 

 

Net Operating Revenues

 

$

 8,393

 

 

 

 

 

 

 

 

 

 

 

$

 8,393

 

 

 

 

 

 

 

Cost of goods sold

 

3,020

 

 

 

 

 

 

 

 

 

 

 

3,020

 

 

 

 

 

 

 

Gross Profit

 

5,373

 

 

 

 

 

 

 

 

 

 

 

5,373

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

3,139

 

 

 

 

 

 

 

 

 

 

 

3,139

 

 

 

 

 

 

 

Other operating charges

 

47

 

$

 (35

)

$

 (12

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

2,187

 

35

 

12

 

 

 

 

 

 

 

2,234

 

 

 

 

 

 

 

Interest income

 

105

 

 

 

 

 

 

 

 

 

 

 

105

 

 

 

 

 

 

 

Interest expense

 

111

 

 

 

 

 

 

 

 

 

 

 

111

 

 

 

 

 

 

 

Equity income (loss) - net

 

272

 

 

 

 

 

$

 3

 

 

 

 

 

275

 

 

 

 

 

 

 

Other income (loss) - net

 

17

 

 

 

 

 

 

 

$

 (16

)

 

 

1

 

 

 

 

 

 

 

Income Before Income Taxes

 

2,470

 

35

 

12

 

3

 

(16

)

 

 

2,504

 

 

 

 

 

 

 

Income taxes

 

555

 

7

 

6

 

(21

)

3

 

$

 (5

)

545

 

 

 

 

 

 

 

Consolidated Net Income

 

1,915

 

28

 

6

 

24

 

(19

)

5

 

1,959

 

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interests

 

25

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

 

Net Income Attributable to Shareowners of
The Coca-Cola Company

 

$

 1,890

 

$

 28

 

$

 6

 

$

 24

 

$

 (19

)

$

 5

 

$

 1,934

 

 

 

 

 

 

 

Diluted Net Income Per Share

 

$

 0.81

 

$

 0.01

 

$

 0.00

 

$

 0.01

 

$

 (0.01

)

$

 0.00

 

$

 0.83

 (5)

 

 

 

 

 

 

Average Shares Outstanding - Diluted

 

2,329

 

2,329

 

2,329

 

2,329

 

2,329

 

2,329

 

2,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

64.0

%

 

 

 

 

 

 

 

 

 

 

64.0

%

 

 

 

 

 

 

Operating Margin

 

26.1

%

 

 

 

 

 

 

 

 

 

 

26.6

%

 

 

 

 

 

 

Effective Tax Rate

 

22.5

%

 

 

 

 

 

 

 

 

 

 

21.8

%

 

 

 

 

 

 

 


Note: Items to consider for comparability include primarily charges, gains, and accounting changes. Charges and accounting changes negatively impacting net income are reflected as increases to reported net income. Gains and accounting changes positively impacting net income are reflected as deductions to reported net income.

 

(1)  Primarily related to changes in reserves related to certain tax matters.

 

(2)  Net operating revenues include a negative impact of $49, or approximately 1%, due to structural changes.

 

(3)  Net operating revenues after considering items impacting comparability for the three months ended October 2, 2009 include a negative currency impact of approximately 6%. Currency neutral net operating revenue growth after considering items impacting comparability is 2%. Currency neutral net operating revenues include a negative impact due to structural changes of approximately 1%. Currency neutral net operating revenue growth after considering items impacting comparability and structural changes is 3%.

 

(4)  Operating income after considering items impacting comparability for the three months ended October 2, 2009 includes a negative currency impact of approximately 11%. Currency neutral operating income growth after considering items impacting comparability is 9%.

 

(5)  Per share amounts do not add due to rounding.

 

(6)  Effective tax rate after considering impact of net income attributable to noncontrolling interests:

 

 

2009

 

Income before income taxes of $2,487 less net income attributable to noncontrolling interests of $24

 

$

2,463

 

Income taxes

 

$

542

 

Effective tax rate after considering impact of net income attributable to noncontrolling interests

 

22.0

%

 

 

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance. See the tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended October 2, 2009 and September 26, 2008. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.

 

 

17



 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Reconciliation of GAAP and Non-GAAP Financial Measures

(UNAUDITED)

(In millions except per share data)

 

 

 

Nine Months Ended October 2, 2009

 

 

 

 

 

After

 

 

 

 

 

Items Impacting Comparability

 

 

 

 

 

% Change -

 

Considering

 

 

 

Reported
(GAAP)

 

Asset
Impairments/
Restructuring

 

Productivity
Initiatives

 

Equity
Investees

 

Transaction
Gain

 

Certain Tax
Matters (1)

 

After
Considering
Items
(Non-GAAP)

 

% Change -
Reported
(GAAP)

 

After
Considering
Items
(Non-GAAP)

 

Items and
Excluding Tax
Rate Change
(Non-GAAP)

 

Net Operating Revenues

 

$

23,480

 

 

 

 

 

 

 

 

 

 

 

$

23,480

 

(5

) (2)

(5

) (3)

$

23,480

 

Cost of goods sold

 

8,437

 

 

 

 

 

 

 

 

 

 

 

8,437

 

(4

)

(4

)

8,437

 

Gross Profit

 

15,043

 

 

 

 

 

 

 

 

 

 

 

15,043

 

(6

)

(6

)

15,043

 

Selling, general and administrative expenses

 

8,380

 

 

 

 

 

 

 

 

 

 

 

8,380

 

(7

)

(7

)

8,380

 

Other operating charges

 

212

 

$

(154

)

$

(58

)

 

 

 

 

 

 

 

 

 

 

Operating Income

 

6,451

 

154

 

58

 

 

 

 

 

 

 

6,663

 

(4

)

(5

) (4)

6,663

 

Interest income

 

184

 

 

 

 

 

 

 

 

 

 

 

184

 

(23

)

(23

)

184

 

Interest expense

 

271

 

 

 

 

 

 

 

 

 

 

 

271

 

(15

)

(15

)

271

 

Equity income - net

 

609

 

 

 

 

 

$

68

 

 

 

 

 

677

 

 

(3

)

677

 

Other income (loss) - net

 

13

 

27

 

 

 

 

 

$

(10

)

 

 

30

 

 

 

30

 

Income Before Income Taxes

 

6,986

 

181

 

58

 

68

 

(10

)

 

 

7,283

 

10

 

(4

)

7,283

 

Income taxes

 

1,658

 

9

 

20

 

15

 

 

 

$

(38

)

1,664

 

12

 

0

 

1,712

 

Consolidated Net Income

 

5,328

 

172

 

38

 

53

 

(10

)

38

 

5,619

 

9

 

(5

)

5,571

 

Less: Net income attributable to noncontrolling interests

 

47

 

 

 

 

 

 

 

 

 

 

 

47

 

(18

)

(18

)

47

 

Net Income Attributable to Shareowners of
The Coca-Cola Company

 

$

5,281

 

$

172

 

$

38

 

$

53

 

$

(10

)

$

38

 

$

5,572

 

10

 

(5

)

$

5,524

 

Diluted Net Income Per Share

 

$

2.27

 

$

0.07

 

$

0.02

 

$

0.02

 

$

0.00

 

$

0.02

 

$

2.40

 

10

 

(4

)

$

2.38

 

Average Shares Outstanding - Diluted

 

2,324

 

2,324

 

2,324

 

2,324

 

2,324

 

2,324

 

2,324

 

 

 

 

 

2,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

64.1

%

 

 

 

 

 

 

 

 

 

 

64.1

%

 

 

 

 

64.1

%

Operating Margin

 

27.5

%

 

 

 

 

 

 

 

 

 

 

28.4

%

 

 

 

 

28.4

%

Effective Tax Rate

 

23.7

%

 

 

 

 

 

 

 

 

 

 

22.8

% (5)

 

 

 

 

23.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 26, 2008

 

 

 

 

 

 

 

 

 

 

 

Items Impacting Comparability

 

After

 

 

 

 

 

 

 

 

 

Reported
(GAAP)

 

Asset
Impairments/

Restructuring

 

Productivity
Initiatives

 

Equity
Investees

 

Transaction
Gains

 

Certain Tax
Matters (1)

 

Considering
Items

(Non-GAAP)

 

 

 

 

 

 

 

Net Operating Revenues

 

$

24,818

 

 

 

 

 

 

 

 

 

 

 

$

24,818

 

 

 

 

 

 

 

Cost of goods sold

 

8,806

 

 

 

 

 

 

 

 

 

 

 

8,806

 

 

 

 

 

 

 

Gross Profit

 

16,012

 

 

 

 

 

 

 

 

 

 

 

16,012

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

9,030

 

 

 

 

 

 

 

 

 

 

 

9,030

 

 

 

 

 

 

 

Other operating charges

 

242

 

$

(218

)

$

(24

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

6,740

 

218

 

24

 

 

 

 

 

 

 

6,982

 

 

 

 

 

 

 

Interest income

 

239

 

 

 

 

 

 

 

 

 

 

 

239

 

 

 

 

 

 

 

Interest expense

 

317

 

 

 

 

 

 

 

 

 

 

 

317

 

 

 

 

 

 

 

Equity income (loss) - net

 

(434

)

 

 

 

 

$

1,130

 

 

 

 

 

696

 

 

 

 

 

 

 

Other income (loss) - net

 

118

 

 

 

 

 

 

 

$

(118

)

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

6,346

 

218

 

24

 

1,130

 

(118

)

 

 

7,600

 

 

 

 

 

 

 

Income taxes

 

1,477

 

43

 

9

 

195

 

(29

)

$

(36

)

1,659

 

 

 

 

 

 

 

Consolidated Net Income

 

4,869

 

175

 

15

 

935

 

(89

)

36

 

5,941

 

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interests

 

57

 

 

 

 

 

 

 

 

 

 

 

57

 

 

 

 

 

 

 

Net Income Attributable to Shareowners of
The Coca-Cola Company

 

$

4,812

 

$

175

 

$

15

 

$

935

 

$

(89

)

$

36

 

$

5,884

 

 

 

 

 

 

 

Diluted Net Income Per Share

 

$

2.06

 

$

0.07

 

$

0.01

 

$

0.40

 

$

(0.04

)

$

0.02

 

$

2.51

 (6)

 

 

 

 

 

 

Average Shares Outstanding - Diluted

 

2,341

 

2,341

 

2,341

 

2,341

 

2,341

 

2,341

 

2,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

64.5

%

 

 

 

 

 

 

 

 

 

 

64.5

%

 

 

 

 

 

 

Operating Margin

 

27.2

%

 

 

 

 

 

 

 

 

 

 

28.1

%

 

 

 

 

 

 

Effective Tax Rate

 

23.3

%

 

 

 

 

 

 

 

 

 

 

21.8

%

 

 

 

 

 

 

 


Note:              Items to consider for comparability include primarily charges, gains, and accounting changes.  Charges and accounting changes negatively impacting net income are reflected as increases to reported net income.  Gains and accounting changes positively impacting net income are reflected as deductions to reported net income.

 

(1)          Primarily related to changes in reserves related to certain tax matters.

 

(2)          Net operating revenues include a negative impact of $396, or approximately 2%, due to structural changes.

 

(3)          Net operating revenues after considering items impacting comparability for the nine months ended October 2, 2009 include a negative currency impact of approximately 8%. Currency neutral net operating revenue growth after considering items impacting comparability is 3%.  Currency neutral net operating revenues include a negative impact due to structural changes of approximately 2%.  Currency neutral net operating revenue growth after considering items impacting comparability and structural changes is 5%.

 

(4)          Operating income after considering items impacting comparability for the nine months ended October 2, 2009 includes a negative currency impact of approximately 14%.  Currency neutral operating income growth after considering items impacting comparability is 9%.

 

(5)          Effective tax rate after considering impact of net income attributable to noncontrolling interests:

 

 

2009

 

Income before income taxes of $7,283 less net income attributable to noncontrolling interests of $47

 

$

7,236

 

Income taxes

 

$

1,664

 

Effective tax rate after considering impact of net income attributable to noncontrolling interests

 

23.0

%

 

(6)          Per share amounts do not add due to rounding.

 

 

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP).  However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability.  Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance.  See the tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the nine months ended October 2, 2009 and September 26, 2008. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.

 

 

18


 


 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Reconciliation of GAAP and Non-GAAP Financial Measures

Operating Income (Loss) by Segment

(UNAUDITED)

(In millions)

 

 

 

Three Months Ended October 2, 2009

 

Three Months Ended September 26, 2008

 

 

 

% Favorable
(Unfavorable) -
After

 

 

 

 

 

Items Impacting Comparability

 

After

 

 

 

Items Impacting Comparability

 

After

 

% Favorable

 

Considering

 

 

 

Reported
(GAAP)

 

Asset
Impairments/

Restructuring

 

Productivity
Initiatives

 

Considering
Items

(Non-GAAP)

 

Reported
(GAAP)

 

Asset
Impairments/

Restructuring

 

Productivity
Initiatives

 

Considering
Items

(Non-GAAP)

 

(Unfavorable) -
Reported
(GAAP)

 

Items
(Non-GAAP)

(1)

 

Eurasia & Africa

 

$

184

 

$

(1

$

1

 

$

184

 

$

180

 

 

 

 

 

$

180

 

2

 

2

 

Europe

 

774

 

1

 

1

 

776

 

796

 

 

 

 

 

796

 

(3

)

(3

)

Latin America

 

557

 

 

 

 

 

557

 

559

 

$

1

 

 

 

560

 

0

 

(1

)

North America

 

433

 

2

 

 

 

435

 

392

 

6

 

 

 

398

 

10

 

9

 

Pacific

 

442

 

 

 

1

 

443

 

491

 

 

 

 

 

491

 

(10

)

(10

)

Bottling Investments

 

83

 

18

 

 

 

101

 

66

 

12

 

 

 

78

 

26

 

29

 

Corporate

 

(323

3

 

22

 

(298

(297

16

 

$

12

 

(269

(9

(11

)

Consolidated

 

$

2,150

 

$

23

 

$

25

 

$

2,198

 

$

2,187

 

$

35

 

$

12

 

$

2,234

 

(2

)

(2

)

 


(1) Currency neutral operating income growth after considering items impacting comparability for each operating segment is calculated as follows:

 

 

 

% Favorable
(Unfavorable) -
After
Considering
Items

(Non-GAAP)

 

% Currency
Impact After
Considering
Items Impacting
Comparability

 

% Favorable
(Unfavorable) -
Currency
Neutral After
Considering
Items

(Non-GAAP)

 

 

 

 

 

 

 

 

 

Eurasia & Africa

 

2

 

(11

)

13

 

Europe

 

(3

)

(10

)

7

 

Latin America

 

(1

)

(19

)

18

 

North America

 

9

 

0

 

9

 

Pacific

 

(10

)

7

 

(17

)

Bottling Investments

 

29

 

(27

)

56

 

Corporate

 

(11

)

(21

)

10

 

Consolidated

 

(2

)

(11

)

9

 

 

 

 

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP).  However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance.  See the tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended October 2, 2009 and September 26, 2008. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.

 

 

19



 

THE COCA-COLA COMPANY AND SUBSIDIARIES

Reconciliation of GAAP and Non-GAAP Financial Measures

Operating Income (Loss) by Segment

(UNAUDITED)

(In millions)

 

 

 

Nine Months Ended October 2, 2009

 

Nine Months Ended September 26, 2008

 

 

 

% Favorable
(Unfavorable) -
After

 

 

 

 

 

Items Impacting Comparability

 

After

 

 

 

Items Impacting Comparability

 

After

 

% Favorable

 

Considering

 

 

 

Reported
(GAAP)

 

Asset
Impairments/

Restructuring

 

Productivity
Initiatives

 

Considering
Items

(Non-GAAP)

 

Reported
(GAAP)

 

Asset
Impairments/

Restructuring

 

Productivity
Initiatives

 

Considering
Items

(Non-GAAP)

 

(Unfavorable) -
Reported
(GAAP)

 

Items
(Non-GAAP)

(1)

 

Eurasia & Africa

 

$

634

 

$

2

 

$

1

 

$

637

 

$

676

 

 

 

 

 

$

676

 

(6

)

(6

)

Europe

 

2,327

 

1

 

2

 

2,330

 

2,547

 

 

 

 

 

2,547

 

(9

)

(9

)

Latin America

 

1,483

 

 

 

 

 

1,483

 

1,596

 

$

1

 

 

 

1,597

 

(7

)

(7

)

North America

 

1,316

 

15

 

 

 

1,331

 

1,173

 

12

 

 

 

1,185

 

12

 

12

 

Pacific

 

1,492

 

 

 

1

 

1,493

 

1,483

 

 

 

 

 

1,483

 

1

 

1

 

Bottling Investments

 

136

 

109

 

 

 

245

 

239

 

25

 

 

 

264

 

(43

(7

)

Corporate

 

(937

27

 

54

 

(856

(974

180

 

$

24

 

(770

4

 

(11

)

Consolidated

 

$

6,451

 

$

154

 

$

58

 

$

6,663

 

$

6,740

 

$

218

 

$

24

 

$

6,982

 

(4

)

(5

)

 


(1) Currency neutral operating income growth after considering items impacting comparability for each operating segment is calculated as follows:

 

 

 

% Favorable
(Unfavorable) -
After
Considering
Items

(Non-GAAP)

 

% Currency
Impact After
Considering
Items Impacting
Comparability

 

% Favorable
(Unfavorable) -
Currency
Neutral After
Considering
Items

(Non-GAAP)

 

 

 

 

 

 

 

 

 

Eurasia & Africa

 

(6

)

(19

)

13

 

Europe

 

(9

)

(13

)

4

 

Latin America

 

(7

)

(22

)

15

 

North America

 

12

 

(1

)

13

 

Pacific

 

1

 

4

 

(3

)

Bottling Investments

 

(7

)

(31

)

24

 

Corporate

 

(11

)

(15

)

4

 

Consolidated

 

(5

)

(14

)

9

 

 

 

 

The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP).  However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company’s performance.  See the tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the nine months ended October 2, 2009 and September 26, 2008. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.

 

 

20



 

The Coca-Cola Company

 

The Coca-Cola Company (NYSE: KO) is the world’s largest beverage company, refreshing consumers with nearly 500 sparkling and still brands. Along with Coca-Cola, recognized as the world’s most valuable brand, the Company’s portfolio includes 12 other billion dollar brands, including Diet Coke, Fanta, Sprite, Coca-Cola Zero, vitaminwater, Powerade, Minute Maid and Georgia Coffee. Globally, we are the No. 1 provider of sparkling beverages, juices and juice drinks and ready-to-drink teas and coffees. Through the world’s largest beverage distribution system, consumers in more than 200 countries enjoy the Company’s beverages at a rate of nearly 1.6 billion servings a day. With an enduring commitment to building sustainable communities, our Company is focused on initiatives that protect the environment, conserve resources and enhance the economic development of the communities where we operate. For more information about our Company, please visit our Web site at www.thecoca-colacompany.com.

 

Forward-Looking Statements

 

This press release may contain statements, estimates or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will” and similar expressions identify forward-looking statements, which generally are not historical in nature. Forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from The Coca-Cola Company’s historical experience and our present expectations or projections. These risks include, but are not limited to, obesity and other health concerns; scarcity and quality of water; changes in the nonalcoholic beverages business environment, including changes in consumer preferences based on health and nutrition considerations and obesity concerns; shifting consumer tastes and needs, changes in lifestyles and competitive product and pricing pressures; impact of the global credit crisis on our liquidity and financial performance; our ability to expand our operations in developing and emerging markets; foreign currency exchange rate fluctuations; increases in interest rates; our ability to maintain good relationships with our bottling partners; the financial condition of our bottling partners; our ability and the ability of our bottling partners to maintain good labor relations, including the ability to renew collective bargaining agreements on satisfactory terms and avoid strikes, work stoppages or labor unrest; increase in the cost, disruption of supply or shortage of energy; increase in cost, disruption of supply or shortage of ingredients or packaging materials; changes in laws and regulations relating to beverage containers and packaging, including container deposit, recycling, eco-tax and/or product stewardship laws or regulations; adoption of significant additional labeling or warning requirements; unfavorable general economic conditions in the United States or other major markets; unfavorable economic and political conditions in international markets, including civil unrest and product boycotts; changes in commercial or market practices and business model within the European Union; litigation uncertainties; adverse weather conditions; our ability to maintain brand image and corporate reputation as well as other product issues such as product recalls; changes in legal and regulatory environments; changes in accounting standards and taxation requirements; our ability to achieve overall long-term goals; our ability to protect our information systems; additional impairment charges; our ability to successfully manage Company-owned bottling operations; the impact of climate change on our business; global or regional catastrophic events; and other risks discussed in our Company’s filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K, which filings are available from the SEC. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. The Coca-Cola Company undertakes no obligation to publicly update or revise any forward-looking statements.

 

###

 

Stay informed. Subscribe to receive the latest news from The Coca-Cola Company at http://feeds.feedburner.com/NewsFromTheCoca-ColaCompany.

 

21