Attached files

file filename
EX-99 - OMNI-S DEFEASANCE TRUST OCT'09 - CITIBANK OMNI-S MASTER TRUSTexhibit_99.htm
8-K - OMNI-S DEFEASANCE TRUST MONTHY 8-K OCT'09 - CITIBANK OMNI-S MASTER TRUSTomnisoct152009.htm

Form Monthly Servicer Certificate
Citibank Omni-S Master Trust
Series 2002-3 A (Post-Defeasance)
 
Distribution Date: October 15, 2009
Related Due Period: September 16, 2009 to October 15, 2009
Related Interest Period: September 15, 2009 to October 14, 2009
 
Under the Defeasance Trust Agreement relating to the Pooling and Servicing Agreement, the Servicer is required to prepare, and the Paying Agent is required to deliver, certain information each month regarding current distributions to Certificateholders. The information for the Due Period and the Distribution Date listed above is set forth below:
 
 
1. Payments to Series 2002-3 A Investors with respect to this Distribution Date
 

Total

Interest

Principal

Class $23,912.76

$23,912.76 $0.00

2. Information Concerning Principal Payments
      Amount Deposited
this Due Period
Total Distributions
through this Due Period
 
SERIES 2002-3 A BY CLASS
  (a) Class   $0.00   $0.00  

3. Information Concerning Class Interest Funding Account
  (a) Amount on deposit in the Class Interest Funding
Account at the close of business on the immediately
preceding Distribution Date
 


$1,427,530.13
 
  (b) Amount of interest and earnings withdrawn from
the Class Principal Funding Account and credited
to the Class Interest Funding Account pursuant to
Section 3(b), if any, since the close of business on
the immediately preceding Distribution Date
 




$0.00
 

(c) Amount of interest and investment income credited to
the Class Interest Funding Account, as described
in Section 4(b), if any, since the close of business
on the immediately preceding Distribution Date
 



$190.10

(d) Amount of Certificate Interest with respect to
Class , if any, withdrawn from the Class
Interest Funding Account pursuant to the first
sentence of Section 6(b), with respect to the
current Distribution Date
 




$23,912.76

(e) Amount withdrawn from the Class Interest
Funding Account pursuant to the last sentence
of Section 6(b), if any, and applied under Section
6(c) with respect to the current Distribution Date
 



$0.00

  (f) Amount on deposit in the Class Interest Funding
Account at the close of business on the current
Distribution Date after taking into account all
withdrawals and distributions on or prior to such
Distribution Date
 




$1,403,807.47
 

4. Information Concerning Class Principal Funding Account
 
  (a) Amount on deposit in the Class Principal
Funding Account at the close of business on
the immediately preceding Distribution Date
 


$53,800,000.00
 
  (b) Amount withdrawn from the Class Principal
Funding Account and distributed pursuant to
Section 6(c), if any, with respect to the
current Distribution Date  
 



$0.00
 
  (c) Amount on deposit in the Class Principal Funding
Account at the close of business on the current
Distribution Date after taking into account all
withdrawals and distributions on or prior to such
Distribution Date
 




$53,800,000.00
 
   

  CITIBANK (SOUTH DAKOTA), NATIONAL ASSOCIATION
as Servicer
 
  By: /s/ Andrew J. Lubliner