Attached files

file filename
8-K/A - FORM 8-K/A - APOLLO EDUCATION GROUP INCp16093e8vkza.htm
EX-23.1 - EX-23.1 - APOLLO EDUCATION GROUP INCp16093exv23w1.htm
EX-99.4 - EX-99.4 - APOLLO EDUCATION GROUP INCp16093exv99w4.htm
Exhibit 99.3
INDEPENDENT AUDITORS’ REPORT
The Board of Directors and Shareholders
BPP Holdings Plc
We have audited the accompanying consolidated balance sheet of BPP Holdings Plc and subsidiaries (“the Group”) as of 31 December 2008, and the related consolidated income statement, consolidated statement of recognised income and expense, and consolidated cash flow statement for the year then ended. These consolidated financial statements are the responsibility of the Group’s management and the Board of Directors. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Group’s internal control over financial reporting. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
IAS 1 requires that financial statements be presented with comparative financial information. These consolidated financial statements have been prepared solely for the purpose of meeting the requirements of Rule 3-05 of Regulation S-X. Accordingly no comparative financial information is presented.
In our opinion, except for the omission of comparative financial information as discussed in the preceding paragraph, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of BPP Holdings Plc and subsidiaries as of 31 December 2008, and the consolidated results of their operations and their cash flow for the year then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Ernst & Young LLP
London, England
7 October 2009

1


 

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2008
                 
 
          2008  
      Note     £’000  
 
Revenue
    4       165,497  
Cost of sales
            (95,302 )
 
Gross profit
            70,195  
Administrative expenses
    5       (46,205 )
 
 
            23,990  
Exceptional costs
    7       (2,517 )
 
Group operating profit
    5       21,473  
 
Finance revenue - interest
    4,9       811  
Finance revenue - carrying value adjustment of minority interest options
            120  
Finance costs - interest
    10       (2,833 )
 
Profit before taxation
            19,571  
Tax expense
    11       (5,562 )
 
Profit for the year
            14,009  
 
Profit for the year attributable to:
               
Equity holders of the Parent
            13,562  
Minority interests
    26       447  
 
 
            14,009  
 
Earnings per share attributable to the equity holders of the Parent during the year
               
From continuing operations:
               
– basic
    12       28.2p  
– diluted
    12       28.0p  
 

2


 

CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
FOR THE YEAR ENDED 31 DECEMBER 2008
                 
 
            2008  
    Note     £’000  
 
Income and expense recognised directly in equity
               
Losses on cash flow hedges taken to equity in the year
    26       (2,480 )
Exchange differences on retranslation of foreign operations
    26       2,307  
Tax on items taken directly to or transferred from equity
    26       237  
 
Net income recognised directly in equity
            64  
Profit for the year
            14,009  
 
Total recognised income and expense for the year
            14,073  
 
               
Attributable to:
               
Equity holders of the Parent
            13,626  
Minority interest
            447  
 
 
            14,073  
 

3


 

CONSOLIDATED BALANCE SHEET AT 31 DECEMBER 2008
                 
 
          2008  
      Note     £’000  
 
ASSETS
               
Non-current assets
               
Property, plant and equipment
    14       75,048  
Intangible assets
    15       26,187  
Other investments
    17       8  
Deferred tax assets
    11       946  
Derivative financial instruments
    24        
Trade and other receivables
    19       326  
 
 
            102,515  
 
Current assets
               
Inventories
    18       1,209  
Trade and other receivables
    19       24,565  
Cash and short-term deposits
    20       9,704  
 
 
            35,478  
 
Total assets
            137,993  
 
LIABILITIES
               
Current liabilities
               
Trade and other payables
    21       26,454  
Deferred revenue
            35,487  
Current tax liabilities
            1,062  
Financial liabilities
    22       7,589  
Provisions
    23       333  
 
 
            70,925  
 
Non-current liabilities
               
Trade and other payables
    21       3,938  
Deferred revenue
            38  
Financial liabilities
    22       33,654  
Derivative financial instruments
    22       2,273  
Deferred tax liabilities
    11       11,109  
Provisions
    23       1,132  
 
 
            52,144  
 
Total liabilities
            123,069  
 
Net assets
            14,924  
 
EQUITY
               
Issued share capital
    25,26       5,110  
Share premium account
    26       10,292  
Capital redemption reserve
    26       801  
ESOT and treasury shares
    26       (17,331 )
Other reserves
    26       (11,431 )
Retained earnings
    26       27,108  
 
Equity attributable to shareholders of the Parent
            14,549  
Minority interest
    26       375  
 
Total equity
            14,924  
 

4


 

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2008
                 
 
          2008  
      Note     £’000  
 
Operating activities
               
Profit before taxation
            19,571  
Adjustments for:
               
Depreciation of property, plant and equipment
    14       5,650  
Amortisation of intangible assets
    15       439  
Loss on disposal of property, plant and equipment
            147  
Impairment of property, plant and equipment
    14       40  
Interest income
            (811 )
Interest expense
            2,833  
Carrying value adjustment of minority interest options
            (120 )
Share-based payment expense
    8       1,143  
Increase in inventories
    18       (108 )
Increase in trade and other receivables
            (480 )
Increase in trade and other payables
            6,481  
Increase in deferred revenue
            2,087  
Increase in provisions
    23       330  
 
Cash generated from operations
            37,202  
Income tax paid
            (5,849 )
 
Net cash flows from operating activities
            31,353  
 
Investing activities
               
Purchases of property, plant and equipment
            (3,955 )
Purchases of software
    15       (4,948 )
Proceeds from sale of property, plant and equipment
            8  
Purchases of minority interest in subsidiary undertakings
    15       (1,084 )
Interest received
            735  
 
Net cash flows used in investing activities
            (9,244 )
 
Financing activities
               
Purchase of own shares by ESOT
    26       (4,333 )
Purchase of treasury shares
    26       (2,705 )
Cash received by ESOT on exercise of options
    26       553  
Repayment of loan notes
            (110 )
Repayments of borrowings
            (3,000 )
Borrowing facility fees
            (375 )
Interest paid
            (2,844 )
Dividends paid to equity shareholders of the Parent
    13       (10,389 )
Dividends paid to minority interests
            (296 )
 
Net cash flows used in financing activities
            (23,499 )
 
Net decrease in cash and cash equivalents
            (1,390 )
Cash and cash equivalents at 1 January
    20       10,538  
Effect of exchange rate fluctuations on cash held
            514  
 
Cash and cash equivalents at 31 December
    20       9,662  
 

5


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT 31 DECEMBER 2008
1 GENERAL INFORMATION
AUTHORISATION OF FINANCIAL STATEMENTS
BPP Holdings Plc (the “Company”, “BPP”) is a public limited company incorporated and domiciled in England and Wales. The consolidated statements for the year ended 31 December 2008 comprise those of the company and its subsidiaries (the “Group”). On 30 July 2009, Apollo UK Acquisition Company Limited completed the acquisition of the entire issued and to be issued ordinary share capital of BPP Holdings plc for a cash purchase price of 620 pence per share. Apollo UK Acquisition Company Limited is a wholly-owned subsidiary of Apollo Global, Inc., which is a majority-owned subsidiary of Apollo Group, Inc.
The principal accounting policies adopted by the Group are set out in note 2.
2 ACCOUNTING POLICIES
(A) BASIS OF PREPARATION
IAS 1 requires that the financial statements be presented with comparative financial information. These consolidated statements have been prepared solely for the purposes of meeting the requirements of Rule 3-05 of Regulation S-X. Accordingly no comparative information is presented.
Except for the omission of comparative information as discussed in the preceding paragraph, the consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board and International Financial Reporting Interpretation Committee (IFRIC) interpretations.
The accounting policies which follow set out those policies which apply in preparing the financial statements for the year ended 31 December 2008.
The Group financial statements are presented in Sterling and all values are rounded to the nearest thousand pounds (£’000s) except where otherwise indicated.
The directors have prepared the financial statements on the going concern basis. As discussed in note 22, following the acquisition by Apollo Global, Inc., all of the Group’s outstanding bank loans became repayable on 31 October 2009. The Group is in the process of refinancing its banking facilities but no agreement is in place as yet. The ultimate parent undertaking, Apollo Group, Inc. has committed that in the event that BPP is unable to maintain its existing facilities with The Royal Bank of Scotland and is further unable to replace such credit agreements with third party financing with an equivalent aggregate loan amount, Apollo Group, Inc. will loan to BPP such funds, not to exceed the total aggregate loan amount under the current facilities, as are necessary to enable BPP and its subsidiaries to pay their debts as they become due for a period up to 31 March 2010.
(B) JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the date of the financial statements. The key estimates and assumptions are set out in the accounting policies below, together with the related notes to the accounts.
    The measurement and review of asset values, especially goodwill and intangible assets that are not yet being amortised, and impairment testing. The key assumptions used in respect of goodwill and impairment testing are the determination of cash generating units, forecasts relating to the next two years, the long term growth rate for cash flow projections and the rate used to discount the cash flow projections. The review of the impairment of intangible asset not yet being amortised requires a detailed cost benefit analysis of uncertain future cost savings and revenue enhancements. These are described in note 15 and 16.
 
    The estimation of share-based payment costs requires the selection of an appropriate model, consideration as to the inputs necessary for the valuation model chosen and the estimation of the number of awards that will ultimately vest. Inputs for these arise from judgements relating to the probability of meeting non-market performance conditions and the continuing participation of employees (see note 27).
 
    The estimation of other provisions. Provisions and liabilities, which are subject to uncertain future events, may extend over several years and so the amount and/or timing may differ from current assumptions. Provisions are as set out in note 23.
 
    The Group provides services and sells goods to a large number of businesses, mainly on credit terms. Management knows that certain debts due to us will not be paid through the default of a small number of our customers. Estimates are used in determining the debts that management believes will not be collected. These estimates reflect such factors as the current state of the local economies, particular industry issues and past experience of payment history. The trade receivable provision is set out in note 19.
Such estimates and assumptions are based on historical experience and various other factors that are believed to be reasonable in the circumstances and constitute management’s best judgement at the date of the financial statements. In the future, actual experience may deviate from these estimates and assumptions, which could affect the financial statements as the original estimates and assumptions are modified, as appropriate, in the year in which the circumstances change.

6


 

(C) BASIS OF CONSOLIDATION
The Group financial statements consolidate the financial statements of BPP Holdings Plc and the entities it controls drawn up to 31 December each year.
Subsidiaries and special purpose entities are all entities over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date on which control ceases.
Minority interests represent the portion of profit or loss and net assets in subsidiaries that is not held by the Group and is presented within equity in the consolidated balance sheet, separately from Parent shareholders’ equity.
Inter-company transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
(D) EXCEPTIONAL ITEMS
The Group presents as exceptional items, in the income statement and in the notes to the financial statements, those material items of income and expense which, because of the nature and expected infrequency of the events giving rise to them, merit separate presentation. This is to allow shareholders to understand better the elements of financial performance in the year, so as to facilitate comparison with prior periods and to assess better trends in financial performance.
(E) FOREIGN CURRENCY TRANSLATION
Transactions in foreign currencies are initially recorded in the functional currency by applying the spot exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the balance sheet date. All differences are taken to the income statement.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.
The assets and liabilities of foreign operations are translated into Sterling at the rate of exchange ruling at the balance sheet date. Income and expenses are translated at weighted average exchange rates for the year. The resulting exchange differences are taken directly to a separate component of equity. On disposal of a foreign entity, the deferred cumulative amount recognised in equity relating to that particular foreign operation is recognised in the income statement.
In respect of all foreign operations, any exchange differences that arose before 1 January 2004, the date of transition to IFRS, are deemed to be nil and will be excluded from the determination of any subsequent profit or loss on disposal.
(F) PROPERTY, PLANT AND EQUIPMENT
All property, plant and equipment is shown at cost less subsequent depreciation and impairment, except for land, which is shown at cost less impairment. Cost includes expenditure that is directly attributable to making the asset capable of operating as intended.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred.
Depreciation on assets is calculated using the straight-line method to allocate the cost of each asset less its residual value (based on prices prevailing at the balance sheet date) over its estimated useful life, as follows:
     
Freehold buildings
  Components over five to fifty years depending upon the expected useful life
Leasehold improvements
  Over the shorter of the lease term and expected useful life
Fixtures
  Over five to ten years
Equipment
  Over one to five years
Motor vehicles
  Over four years
Assets under construction are depreciated from the date they become available for use.
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
The carrying values of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.
An asset’s carrying amount is written down immediately to its recoverable amount (the higher of an asset’s fair value less costs to sell and its value in use) if the asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the income statement.
Borrowing costs incurred for the construction of any qualifying assets (those assets that necessarily take a substantial period of time to get ready for their intended use) are capitalised during the period of time that is required to complete and prepare the asset for its intended use. Other borrowing costs are expensed when incurred.

7


 

(G) INTANGIBLE ASSETS
Goodwill
Business combinations on or after 1 January 2004 are accounted for under IFRS 3 — Business Combinations, using the purchase method. Any excess of the cost of the business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities is recognised in the balance sheet as goodwill and is not amortised. To the extent that the net fair value of the acquired entity’s identifiable assets, liabilities and contingent liabilities is greater than the cost of the investment, a gain is recognised immediately in the income statement. Goodwill recognised as an asset as at 31 December 2003 is recorded at its carrying amount under UK GAAP and is not amortised.
Licences
Licences have a finite useful life and are carried at cost less accumulated amortisation. Amortisation is calculated using the straight-line method to allocate the cost of licences over their estimated useful lives of five years.
Software
Software acquired is initially capitalised at cost. It has a finite useful life and is amortised using the straight-line method over the estimated useful life. Software is carried at cost less accumulated amortisation. Software acquired has a useful life of up to five years.
Costs associated with maintaining computer software programs are expensed as incurred.
Software development costs are recognised as an intangible asset when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use, its intention to complete and its ability to use the asset, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during development.
Computer software development costs recognised as assets are amortised using the straight line method over their estimated useful lives not exceeding eight years.
Software in development that is not yet being amortised is tested for impairment at each balance sheet date.
(H) IMPAIRMENT OF ASSETS
After initial recognition, goodwill is stated at cost less accumulated impairment losses. Goodwill is tested at least annually and whenever events or changes in circumstances indicate that carrying value may be impaired. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Assets that are subject to amortisation (licences and software) or depreciation (property, plant and equipment) are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised in the income statement for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and its value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows (cash-generating units).
An assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased, although impairment losses relating to goodwill cannot be reversed in future periods. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years.
(I) FINANCIAL ASSETS
The Group classifies all financial assets as loans and receivables. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition and re-evaluates this designation at every reporting date.
Financial assets are initially recognised at fair value (the transaction price plus directly attributable transaction costs). Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all risks and rewards of ownership.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, do not qualify as trading assets and have not been designated as either fair value through profit and loss or available for sale. Such assets are carried at amortised cost using the effective interest method if the time value of money is significant. Gains and losses are recognised in income when the loans and receivables are derecognised or impaired, as well as through the amortisation process.
If there is objective evidence that an impairment loss on loans and receivables carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial asset’s original effective interest rate (i.e. the effective interest rate computed at initial recognition). The carrying amount of the asset is reduced, through the use of an allowance account, with the amount of the loss recognised in administration expenses.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed. Any subsequent reversal of an impairment loss is recognised in the income statement, to the extent that the carrying value of the asset does not exceed its amortised cost at the reversal date.

8


 

Loans and receivables are included in trade and other receivables in the balance sheet.
(J) FINANCIAL LIABILITIES
The Group determines the classification of its financial liabilities at initial recognition. The classifications used are presented in note 24.
Financial liabilities are recognised initially at fair value, and in the case of loans and borrowings, include directly attributable transaction costs.
A financial liability is derecognised when the obligation under liability is discharged or cancelled or expires. When an existing liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognised in the income statement.
The Group’s financial liabilities include trade and other payables, bank overdrafts, loans and borrowings and derivative financial instruments.
(K) DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING
The Group uses derivative financial instruments such as interest rate swaps to hedge its risks associated with interest rate fluctuations. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently re-measured at fair value. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.
Any gains or losses arising from changes in the fair value of derivatives during the year that do not qualify for hedge accounting are taken directly to the income statement.
The fair value of interest rate swap contracts is determined by reference to market values for similar instruments.
For the purpose of hedge accounting, hedges are classified as:
    fair value hedges when hedging the exposure to changes in the fair value of a recognised asset or liability or an unrecognised firm commitment (except for foreign currency risk); or
 
    cash flow hedges when hedging exposure to variability in cash flows that is either attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction or the foreign currency risk in an unrecognised firm commitment; or
 
    hedges of a net investment in a foreign operation.
At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which the Group wishes to apply hedge accounting and the risk management objective and strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the entity will assess the hedging instrument’s effectiveness in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk. Such hedges are expected to be highly effective in achieving offsetting changes in fair value or cash flows and are assessed on an ongoing basis to determine that they actually have been highly effective throughout the financial reporting periods for which they were designated.
The Group has only entered into cash flow hedges. For these, the effective portion of the gain or loss on the hedging instrument is recognised directly in equity, while the ineffective portion is recognised in profit or loss. Amounts taken to equity are transferred to the income statement when the hedged transaction affects profit or loss, such as when a forecast sale or purchase occurs. Where the hedged item is the cost of a non-financial asset or liability, the amounts taken to equity are transferred to the initial carrying amount of the non-financial asset or liability.
If a forecast transaction is no longer expected to occur, amounts previously recognised in equity are transferred to profit or loss. If the hedging instrument expires or is sold, terminated or exercised without replacement or rollover, or if its designation as a hedge is revoked, amounts previously recognised in equity remain in equity until the forecast transaction occurs and are transferred to the income statement or to the initial carrying amount of a non-financial asset or liability as above. If the related transaction is not expected to occur, the amount is taken to profit or loss.
(L) INVENTORIES
Inventories are principally books, which are stated at the lower of cost and net realisable value. External creative costs and artwork costs of new titles are absorbed into the cost of the first print run. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs necessary to make the sale.
(M) TRADE RECEIVABLES
Trade receivables are recognised and carried at original invoice amount less an adjustment for doubtful debts. Bad debts are written off to the income statement when identified. Provision is made when there is objective evidence that the Group will not be able to recover balances in full. Balances are written off when the probability of recovery is assessed as being remote.
(N) CASH AND CASH EQUIVALENTS
Cash and short term deposits in the balance sheet include cash at banks and in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.
For the purpose of the consolidated cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.
(O) SHARE CAPITAL
Incremental costs directly attributable to the issue of new shares are shown in the share premium account in equity as a deduction from the proceeds.

9


 

When any Group entity purchases the Company’s equity share capital (treasury shares), the consideration paid, including any directly attributable incremental costs (net of income taxes), is deducted from equity attributable to the Company’s equity holders until the shares are cancelled, reissued or disposed of. Where such shares are subsequently sold or reissued, any consideration received, net of any directly attributable incremental transaction costs and the related income tax effects, is included in equity attributable to the Company’s equity holders. No gain or loss is recognised in the Income statement or Statement of Recognised Income and Expense on the purchase, sale, issue or cancellation of equity shares.
(P) BORROWINGS
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date.
(Q) INCOME TAX
Current tax assets and liabilities are measured at the amount expected to be recovered from or paid to the taxation authorities, based on tax rates and laws that are enacted or substantively enacted by the balance sheet date.
Deferred income tax is provided in full, on an undiscounted basis, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. The deferred income tax is not accounted for if it arises from initial recognition of goodwill or of an asset or liability in a transaction, other than a business combination, that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and joint ventures, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred income tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
Income tax is charged or credited directly to equity if it relates to items that are credited or charged to equity. Otherwise income tax is recognised in the income statement.
(R) EMPLOYEE BENEFITS
Share-based payments
All share-based transactions are equity-settled.
The cost of these transactions with employees is measured by reference to the fair value at the date at which they are granted and is recognised as an expense in the income statement, together with a corresponding increase in equity, over the period in which the performance conditions are fulfilled, ending on the date when the employees become fully entitled to the shares “vesting date”. The fair value is determined using a binomial valuation model. In valuing equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the shares of the Company (market conditions).
No expense is recognised for awards that do not ultimately vest except for awards where the vesting is conditional upon a market condition, which are treated as vesting irrespective of whether or not the market condition is satisfied, provided that all other performance conditions are satisfied.
The cumulative expense recognised for share option schemes at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the number of awards that, in the opinion of the Directors of the Group and based on the best available estimate at that date, will ultimately vest. The income statement charge or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period.
Where the terms of an equity-settled award are modified, the cost based on the original award terms continues to be recognised over the original vesting period. In addition, an expense is recognised over the remainder of the new vesting period for the incremental fair value of any modification, based on the difference between the fair value of the original award and the fair value of the modified award, both as measured on the date of the modification. No reduction is recognised if this difference is negative.
Where an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any cost not yet recognised in the income statement for the award is expensed immediately. Any compensation paid up to the fair value of the award at the cancellation or settlement date is deducted from equity, with any excess over fair value being treated as an expense in the income statement.
Tax relief on share options is given when they are exercised; the relief given is based on the difference between the exercise price and the market price on the day of exercise. A deferred tax asset is calculated for outstanding share options based on the current share price at the end of each year and the related exercise price, and is built up over the vesting period of the options. The deferred tax asset is only recognised in the income statement for each share option scheme to the extent that a share-based payment expense has been charged in the income statement for that scheme. The remaining deferred tax asset calculated is recognised directly in equity.
The dilutive effect of outstanding options is reflected as additional share dilution in the computation of earnings per share.
The Group has taken advantage of the exemption in IFRS 1 in respect of equity-settled awards so as to apply IFRS 2 only to those equity-settled awards granted after 7 November 2002 that had not vested before 1 January 2005.

10


 

Holiday pay
Holiday to which an employee is entitled but has not taken at the end of the period is accrued for in the period to which it relates. This accrual builds up in the early part of the year and unwinds as the employee takes their entitlement.
(S) REVENUE RECOGNITION
Revenue comprises the fair value of the sale of goods and services, net of value-added tax and discounts, and after eliminating sales within the Group. Goods sold represent books, study texts, course notes, CDs and other published matter. Services provided include classroom tuition on a full and part time basis, lectures, client specific in-house courses and other tuition support. Revenue is recognised as follows:
Rendering of services
When the outcome of a transaction involving the rendering of services can be estimated reliably, revenue associated with the transaction is recognised by reference to the stage of completion of the transaction at the balance sheet date. Deferred revenue represents amounts invoiced for which the service will be provided in future periods.
Revenue is only recognised when the Group has performed all of its required obligations and when all the following conditions are satisfied: the revenue can be measured reliably; it is probable that the economic benefits will flow to the Group; the stage of completion at the balance sheet date can be measured reliably; and the costs relating to the transaction can be measured reliably.
Sales of goods
Sales of goods are recognised when the Group has delivered goods to the customer; the customer has accepted the goods; and collectability of the related receivable is reasonably assured.
(T) INTEREST INCOME
Interest income is recognised as the interest accrues using the effective interest method.
(U) LEASES
Payments made under operating leases are charged to the income statement on a straight-line basis over the period of the lease.
Lease incentives received are credited to trade and other payables on inception of the lease and are released evenly to the income statement over the life of the lease.
(V) DIVIDEND DISTRIBUTION
Dividend distributions to the Company’s shareholders are recognised as a reduction in reserves in the Group’s financial statements in the period in which the dividends are approved by the Company’s shareholders.
(W) PROVISIONS
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that there will be an outflow of economic benefits to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.
(X) MINORITY INTEREST OPTIONS
On the acquisition of less than 100% of certain subsidiaries the Group enters into put and call options with the holders of the shares not owned by the Group, to purchase their interest at a later date.
These written put options are gross-settled (i.e. the entity pays cash or loan notes in return for the counterparty delivering shares), and hence are recognised as a financial liability at the present value of the amount payable. The liability recognised may be subject to a cap based on the individual agreements with the counterparties.
As the price under the option is calculated using a formula based on the previous audited full year profits, the financial liability is re-measured at each reporting date based on weighted average profits from the previous three years with any change in that value reflected in the income statement, as a finance charge or credit.
Where the put option is ultimately exercised, the amount recognised as the financial liability at that date will be extinguished by the payment of the exercise price. Goodwill is the net of consideration paid and the net assets purchased. Where the put option expires unexercised, the financial liability is derecognised and transferred back to equity.
(Y) NEW STANDARDS AND INTERPRETATIONS APPLIED
The Group has adopted IFRIC 11 IFRS 2 — Group and Treasury Share Transactions insofar as it applies to consolidated financial statements. This interpretation requires arrangements whereby an employee is granted rights to an entity’s equity instruments to be accounted for as an equity settled scheme, even if the entity buys the instruments from another party, or the shareholders provide the equity instruments needed. The Group has amended its accounting policy accordingly.
The Group has also adopted IFRIC 12 — Service Concession Arrangements and IFRIC 14 IAS 19 — The limit on a Defined Benefit Assets, Minimum Funding Requirements and their Interaction and IAS 39 — Financial Instruments: Recognition and Measurement (Amendment).
The adoptions of the above interpretations and standard have had no impact on the Group financial statements.

11


 

(Z) NEW STANDARDS AND INTERPRETATIONS NOT APPLIED
The IASB and IFRIC have issued the following standards and interpretations with an effective date for annual periods beginning on or after the date of these financial statements:
         
International Accounting Standards (IAS/IFRSs)   Effective date
IFRS 1
  First-time Adoption of International Reporting Standards   1 January 2009
IFRS 2
  Amendment to IFRS 2 – Vesting Conditions and Cancellations   1 January 2009
IFRS 3R/IAS 27R
  Business Combinations and Consolidated and Separate Financial Statements   1 July 2009
IFRS 7
  Financial Instruments: Disclosures – Reclassification of Financial Assets   1 July 2008
IFRS 8
  Operating Segments   1 January 2009
IAS 1
  Presentation of Financial Statements (Revised)   1 January 2009
IAS 23
  Borrowing Costs (Revised)   1 January 2009
IAS 27
  Consolidated and Separate Financial Statements (Amendment)   1 January 2009
IAS 32
  Financial Instruments: Presentation and IAS 1 - Presentation of Financial Statements - Puttable Instruments and Obligations Arising on Liquidation   1 January 2009
IAS 39
  Financial Instruments: Recognition and Measurement -Eligible Hedged Items   1 July 2009
         
International Financial Reporting Interpretations (IFRICs)   Effective date
IFRIC 13
  Customer Loyalty Programmes   1 July 2008
IFRIC 15
  Agreements for the Construction of Real Estate   1 January 2009
IFRIC 16
  Hedges of a Net Investment in a Foreign Operation   1 October 2008
IFRIC 17
  Distributions of Non-cash Assets to Owners   1 July 2009
IFRIC 18
  Transfers of Assets from Customers   1 July 2009
Improvements to IFRSs
In May 2008 the Board issued its first omnibus of amendments to its standards, primarily with a view to removing inconsistencies and clarifying wording. There are separate transitional provisions for each standard.
The Directors do not anticipate that the adoption of these standards and interpretations will have a material impact on the Group’s financial statements in the period of initial application.
The standards and interpretations relevant to the Group for the year ending 31 December 2009 are discussed below:
IFRS 2 - Amendment to IFRS 2 – Vesting Conditions and Cancellations
The amendment to IFRS 2 restricts the definition of a vesting condition to include only service conditions (requiring a specified period of service to be completed) and performance conditions (requiring the other party to achieve a personal goal or contribute to achieving a corporate target). All other features are non vesting conditions, and whereas a failure to achieve such a condition was previously regarded as a forfeiture (giving rise to a reversal of amounts previously charged to profit) it now must be reflected in the grant date fair value of the award and treated as a cancellation, which results in either an acceleration of the expected charge, or a continuation over the remaining vesting period, depending on whether the condition is under the control of the entity or counterparty. The revision is not expected to impact any of the Group’s schemes except for the SAYE scheme. It will impact SAYE schemes as the removal of savings from the scheme by an employee before an option has vested will now become a cancellation rather than a forfeiture and the fair value of the options will need to be reviewed. This change is not expected to have a material impact on the Group.
IFRS 8 - Operating Segments
IFRS 8’s core principle is that an entity should disclose information to enable users of its financial statements to evaluate the nature and financial effects of the types of business activities in which it engages and the economic environments in which it operates. IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the entity that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance. In light of the restructuring of the Professional Education division in 2008, the Group is still considering the impact of adopting IFRS8 on the segment information presented in the financial statements.
IAS 1 - Presentation of Financial Statements (Revised)
The revised Standard was issued in September 2007 and becomes effective for financial years beginning on or after 1 January 2009. The Standard separates owner and non-owner changes in equity. The statement of changes in equity will include only details of transactions with owners, with non-owner changes in equity presented as a single line. In addition, the Standard introduces the statement of comprehensive income: it presents all items of recognised income and expense, either in one single statement, or in two linked statements. The Group is still evaluating whether it will have one or two statements.
IAS 23 - Borrowing Costs (Revised)
A revised IAS 23 — Borrowing Costs was issued in March 2007, and becomes effective for financial years beginning on or after 1 January 2009. The standard has been revised to require capitalisation of borrowing costs when such costs relate to a qualifying asset. A qualifying asset is an asset that necessarily takes a substantial period of time to get ready for its intended use or sale. The Group already capitalises borrowing costs directly related to a qualifying asset therefore the adoption of this standard will have no impact on the Group results.
IAS 32 - Financial Instruments: Presentation and IAS 1 - Presentation of Financial Statements - Puttable Instruments and Obligations Arising on Liquidation
These amendments to IAS 32 and IAS 1 were issued in February 2008 and become effective for financial years beginning on or after 1 January 2009. The revisions provide a limited scope exception for puttable instruments to be classified as equity if they fulfil a number of specified features. The amendments to the standards will have no impact on the financial position or performance of the Group, as the Group has not issued such instruments.

12


 

3 SEGMENT INFORMATION
The Group’s primary reporting format is determined to be business segments as the Group’s risks and rates of return are affected predominantly by differences in the products and services produced. Its secondary format is geographical segments.
A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other business segments.
A geographical segment is engaged in providing products or services within a particular economic environment that is subject to risks and returns that are different from those of segments operating in other economic environments.
The Professional Education segment is a supplier of training for Accountancy, Financial Services and Actuarial qualifications, and provides continuing professional development courses for professionally qualified people, together with general management training.
The BPP College segment is a supplier of training for Law, Business and Human Resources qualifications.
The MPW segment is an independent sixth form college, providing tuition for GCSE and A level qualifications.
Disclosure of HR Training has been moved from the Professional Education segment to the BPP College segment because management feel the products and services provided by this business are more aligned with the products and services provided by other businesses in the BPP College segment. Internal management reporting lines have been changed to reflect this.
The Group’s geographical segments are determined by the location of the Group’s assets and operations. Sales to external customers are disclosed in geographical segments which are based on the geographical location of the Group’s customers.
Recharges between business segments are set in a manner similar to transactions with third parties. Segment revenue, segment expense and segment result include transfers between business segments. Those transfers are eliminated on consolidation.
PRIMARY SEGMENT REPORTING — BUSINESS SEGMENTS
Segment Results
                                 
 
    Professional                    
    Education     BPP College     MPW     Total  
2008   £’000     £’000     £’000     £’000  
 
Segment revenue
    107,484       46,750       11,263       165,497  
Segment result
    13,644       6,481       2,395       22,520  
Unallocated central expenses
                      (1,047 )
 
Group operating profit
    13,644       6,481       2,395       21,473  
 
 
                               
Finance costs — net
                            (1,902 )
Profit before tax
                            19,571  
Tax expense
                            (5,562 )
 
Profit for the year
                            14,009  
 
There were no material inter-segment sales in 2008.
Unallocated central expenses in 2008 relate to the Full Potential Review, a thorough review of the Group’s growth potential, undertaken by external consultants.
Assets and liabilities
                                 
 
    Professional                    
    Education     BPP College     MPW     Total  
2008   £’000     £’000     £’000     £’000  
 
Segment assets
    76,997       57,315       2,735       137,047  
Unallocated assets
                      946  
 
Total assets
    76,997       57,315       2,735       137,993  
 
 
Segment liabilities
    30,566       32,707       4,151       67,424  
Unallocated liabilities
                      55,645  
 
Total liabilities
    30,566       32,707       4,151       123,069  
 
The properties reported in the segment assets are split across the segment according to usage.

13


 

Unallocated assets and liabilities presented above are as follows:
         
 
    2008  
    £’000  
 
Unallocated assets
       
Deferred tax assets
    946  
Derivative financial instruments
     
 
 
    946  
 
       
Unallocated liabilities
       
Current tax liabilities
    1,062  
Minority interest options
    4,515  
Derivative financial instruments
    2,273  
Bank loans
    36,614  
Other loans
    72  
Deferred tax liabilities
    11,109  
 
 
    55,645  
 
Other segment information
                                 
 
    Professional                    
    Education     BPP College     MPW     Total  
2008   £’000     £’000     £’000     £’000  
 
Capital expenditure:
                               
Property, plant and equipment
    3,466       1,095       142       4,703  
Intangible assets
    5,918                   5,918  
 
Depreciation
    3,119       2,324       207       5,650  
Amortisation
    411       28             439  
Impairment of property, plant and equipment
    40                   40  
 
Share-based payment expense
    762       263       118       1,143  
Recognition of provisions
    (307 )     637             330  
 
SECONDARY REPORTING FORMAT – GEOGRAPHICAL SEGMENTS
                                 
 
    UK     Europe     Rest of World     Total  
2008   £’000     £’000     £’000     £’000  
 
Segment revenue
                               
Sales to external customers
    141,625       21,716       2,156       165,497  
 
                               
Assets
                               
Segment assets
    122,575       14,381       91       137,047  
Unallocated assets
                      946  
 
Total assets
    122,575       14,381       91       137,993  
 
 
                               
Capital Expenditure
                               
Property, plant and equipment
    4,362       341             4,703  
Intangible assets
    5,781       137             5,918  
 
4 REVENUE
         
 
    2008  
    £’000  
 
Rendering of services
    132,184  
Sale of goods
    33,313  
 
 
    165,497  
Finance revenue
    811  
 
Total revenue
    166,308  
 

14


 

5 GROUP OPERATING PROFIT
This is stated after charging/(crediting):
         
 
    2008  
    £’000  
 
Depreciation of property, plant and equipment (note 14)
    5,650  
Amortisation of intangible assets (note 15)
    439  
Net loss on the disposal of property, plant and equipment
    147  
Operating lease rentals – land and buildings
    6,704  
Net foreign currency differences
    5  
Costs of inventories recognised as an expense
    16,503  
- including write-down of inventories to net realisable value
    433  
Impairment of trade receivables (note 19)
    812  
Impairment of Property, plant and equipment (note 14)
    40  
 
Total administrative expenses, including expenses disclosed in note 7, amounted to £48,722,000.
6 AUDITORS’ REMUNERATION
         
 
    2008  
    £’000  
 
Audit of the financial statements
    187  
 
       
Other fees paid to auditors and their associates:
       
Local statutory audit for subsidiaries
    171  
Other audit related services
    35  
 
 
    393  
 
7 EXCEPTIONAL ITEMS
         
 
    2008  
    £’000  
 
Recognised in arriving at Group operating profit from continuing operations:
       
Systems implementation costs
    (1,129 )
Group restructuring costs
    (1,388 )
 
 
    (2,517 )
 
All items disclosed as exceptional relate to administrative expenses.
SYSTEMS IMPLEMENTATION COSTS
The Group is currently investing in a major systems upgrade. The costs included as exceptional costs primarily relate to employee costs to cover employees seconded to work on the systems implementation and training costs.
GROUP RESTRUCTURING COSTS
During the year the Group has implemented a plan to reorganise the management and reporting structure of the Professional Education division. The expense principally relates to the redundancy costs and related fees such as legal fees and outplacement costs.

15


 

8 STAFF COSTS AND DIRECTORS’ EMOLUMENTS
STAFF COSTS
         
 
    2008  
    £’000  
 
Wages and salaries
    57,197  
Share-based payment expense
    1,143  
 
 
    58,340  
 
       
Social security costs
    6,947  
 
 
    65,287  
 
The Group does not operate a company pension scheme. Employees can opt to contribute to a pension scheme through a salary sacrifice scheme but there is no pension contribution cost to the Group.
The average monthly number of employees during the year was made up as follows:
         
 
    2008  
    Nos.  
 
Tutors
    731  
Customer Services
    266  
Materials, production and dispatch
    80  
Sales and marketing
    64  
Administration and services
    394  
 
 
    1,535  
 
Included within the above are Executive Directors and their remuneration.
DIRECTORS’ EMOLUMENTS
         
 
    2008  
    £’000  
 
Directors’ emoluments
    1,964  
Termination payments
     
Share-based payment expense
    424  
 
 
    2,388  
 
Aggregate gains made by Directors on the exercise of options
    1  
 
9 FINANCE REVENUE
         
 
    2008  
    £’000  
 
Bank interest receivable
    635  
Other interest receivable
    176  
 
Total finance revenue
    811  
 
10 FINANCE COSTS
         
 
    2008  
    £’000  
 
Bank loans and overdrafts
    2,809  
Other loans
    4  
Other
    20  
 
Total finance costs
    2,833  
 

16


 

11 TAXATION
(A) TAX ON PROFIT FOR THE YEAR
         
 
    2008  
    £’000  
 
Tax charge in the income statement
       
Current tax:
       
UK Corporation tax
    4,966  
Foreign tax
    658  
 
Current tax charge
    5,624  
Adjustments in respect of previous years
    (229 )
 
Total current tax
    5,395  
 
 
       
Deferred tax:
       
Origination and reversal of temporary differences – current year
    511  
Origination and reversal of temporary differences – prior year
    (344 )
 
Total deferred tax
    167  
 
Tax charge in the income statement
    5,562  
 
 
       
Tax relating to items (credited)/charged to equity
       
Current Tax:
       
Share-based payment relief
    (37 )
Deferred tax:
       
Share-based payment relief
    436  
Interest rate swap
    (636 )
 
Tax credit in the statement of recognised income and expense
    (237 )
 
(B) RECONCILIATION OF THE TOTAL TAX CHARGE
The tax assessed for the period differs from the standard rate of corporation tax in the UK. The differences are explained below.
         
 
    2008  
    £’000  
 
Accounting profit before tax
    19,571  
At the average rate of UK corporation tax of 28.5%
    5,578  
Effects of:
       
Expenses not deductible for tax purposes
    540  
Overseas tax rates on overseas earnings
    30  
Adjustments to tax charge in respect of previous periods (including deferred tax)
    (573 )
Other temporary differences
    (13 )
 
Total tax charge for the year
    5,562  
 
From 1 April 2008, the UK corporation tax rate was reduced from 30% to 28% resulting in the average corporation tax for the year being 28.5%. The deferred tax balance was adjusted in the prior year to reflect this change.

17


 

(C) DEFERRED TAX
Deferred tax at 31 December relates to the following:
         
 
    2008  
    £’000  
 
Deferred tax asset
       
Share-based payment relief
    215  
Interest rate swap
    636  
 
     
 
    851  
Deferred tax liability
       
Accelerated capital allowances
    (2,139 )
Capital gains deferred
    (7,721 )
Capitalised interest
    (803 )
Other temporary differences
    (351 )
 
    (11,014 )
 
 
    (10,163 )
 
Disclosed in the balance sheet:
         
 
    2008  
    £’000  
 
Deferred tax asset
    946  
Deferred tax liability
    (11,109 )
 
 
    (10,163 )
 
The deferred tax included in the Group income statement is as follows:
         
 
    2008  
    £’000  
 
Accelerated capital allowances
    (109 )
Capitalised interest
    108  
Other temporary differences
    33  
Share-based payment relief
    135  
 
Deferred income tax charge
    167  
 
(D) UNRECOGNISED DEFERRED TAX ASSETS
The deferred tax asset, arising from the total losses of £1,544,000 incurred in the United States of America and Singapore has not been recognised. The business in Singapore was closed during 2005, with losses of £851,000.The business in the United States of America made a loss in 2008; it has retained losses of £693,000. The tax losses in the US can be carried forward up to 20 years, whilst tax losses in Singapore can be carried forward indefinitely.
12 EARNINGS PER SHARE
     
 
    2008
 
Continuing and total operations
   
Basic
  28.2p
Diluted
  28.0p
Basic earnings per share amounts are calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period, excluding ordinary shares held by the BPP Employee Share Ownership Trust (ESOT) and treasury shares.
Diluted earnings per share amounts are calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. Options granted under Employee Share Schemes dilute the earnings per share by increasing the weighted average number of shares without changing net profit. Shares potentially issuable as consideration for the purchase of minority interests will change net profit because of the elimination of profit attributable to minority shareholders.

18


 

         
 
    2008  
    £’000  
 
Net profit attributable to ordinary equity holders of the Parent
    13,562  
 
       
Weighted average number of ordinary shares (excluding ordinary shares held by the BPP ESOT and treasury shares) for basic earnings per share
    48,098,377  
Potential dilutive effect of employee share schemes
    380,427  
 
Weighted average number of shares for diluted EPS
    48,478,804  
 
Account was not taken of the shares potentially issuable on the purchase of minority interests as these had an anti-dilutive impact on the earnings per share figures (2008: nil). 2008 is nil because the Minority Interest options for Actuarial Education Limited are not convertible to shares in BPP Holdings Plc.
13 DIVIDENDS PAID AND PROPOSED
         
 
    2008  
    £’000  
 
Declared and paid during the year
       
Equity dividends on ordinary shares:
       
Final dividend for 2007 14.80p
    7,175  
Interim dividend for 2008 6.70p
    3,214  
 
 
    10,389  
 
Proposed for approval at AGM (not recognised as a liability as at 31 December)
       
Equity dividends on ordinary shares:
       
Final dividend for 2008: 16.30p
    7,738  
 
The BPP Holdings Plc Employee Share Ownership Trust has waived the dividends payable on the shares held by it except for 0.0001p of any dividend due. At 31 December 2008 the Trust held 1,482,911 shares.
No dividends are payable on treasury shares. As at 31 December 2008 the Company held 2,154,854 treasury shares.

19


 

14 PROPERTY, PLANT AND EQUIPMENT
                                                         
 
    Freehold land and     Leasehold                             Assets under        
    buildings     improvements     Fixtures     Equipment     Motor vehicles     construction     Total  
    £’000     £’000     £’000     £’000     £’000     £’000     £’000  
 
Cost:
                                                       
 
At 1 January 2008
    65,587       16,649       7,366       13,454       77       10       103,143  
Foreign currency adjustment
    1,800       198       104       349       2             2,453  
Additions
    53       1,091       1,050       1,518             991       4,703  
Reclassifications
    (644 )     676       490       29             (551 )      
Disposals
          (729 )     (157 )     (280 )     (66 )           (1,232 )
 
At 31 December 2008
    66,796       17,885       8,853       15,070       13       450       109,067  
 
 
                                                       
Depreciation:
                                                       
 
At 1 January 2008
    8,250       5,145       4,998       10,070       69             28,532  
Foreign currency adjustment
    420       145       73       233                   871  
Provided during year
    828       1,889       1,034       1,896       3             5,650  
Impairment
          3       33       4                   40  
Reclassifications
    29       (326 )     274       23                    
Disposals
          (651 )     (115 )     (241 )     (67 )           (1,074 )
 
At 31 December 2008
    9,527       6,205       6,297       11,985       5             34,019  
 
Net book value at 31 December 2008
    57,269       11,680       2,556       3,085       8       450       75,048  
Net book value at 1 January 2008
    57,337       11,504       2,368       3,384       8       10       74,611  
Freehold land and buildings include £3,260,000 of interest capitalised in respect of loans to finance the acquisition and development of properties to the date of completion of development.
Assets under construction relates to IT hardware that is not yet in use.
15 INTANGIBLE ASSETS
                                 
 
    Software and     Software in              
    licences     development     Goodwill     Total  
    £’000     £’000     £’000     £’000  
 
Cost:
                               
 
At 1 January 2008
    2,786       1,906       48,096       52,788  
Foreign currency adjustments
    129             535       664  
Additions – acquisition of minority interests
                970       970  
Additions – software
    249                   249  
Additions – software in development
          4,699             4,699  
Disposals – software
    (623 )                 (623 )
 
At 31 December 2008
    2,541       6,605       49,601       58,747  
 
Amortisation:
                               
 
At 1 January 2008
    1,620             30,579       32,199  
Foreign currency adjustments
    18             527       545  
Amortisation during the year
    439                   439  
Disposals – software
    (623 )                 (623 )
 
At 31 December 2008
    1,454             31,106       32,560  
 
Net book value at 31 December 2008
    1,087       6,605       18,495       26,187  
Net book value at 1 January 2008
    1,166       1,906       17,517       20,589  
Software in development relates to the investment in the major system upgrade. The assets predominantly relate to consultancy costs in respect of software development and software licences. The project is expected to be completed in June 2009, at which point the assets will be amortised over its useful economic life.

20


 

As the software in development is not yet being amortised, the asset has been reviewed for impairment. A cost benefit analysis has been performed to estimate the savings and revenue enhancements expected from the use of the asset over its expected useful economic life. The review confirmed that the recoverable amount is higher than its carrying value.
                         
 
    Consideration and     Minorities’ share        
    costs incurred     of net assets     Goodwill purchased  
Purchase of minority interests   £’000     £’000     £’000  
 
2008
                       
BPP Nottingham Limited
    81       29       52  
BPP Actuarial Education Limited
    94       7       87  
BPP Cambridge Limited
    683       106       577  
BPP Maidstone Limited
    315       61       254  
 
 
    1,173       203       970  
 
In January 2008, the Group acquired the remaining 10% of shares in BPP Nottingham Limited from the minority shareholders. The consideration of £81,000 was paid in cash. Goodwill of £52,000 was generated.
In April 2008, the Group acquired 1% of the issued share capital of BPP Actuarial Education Limited from the minority shareholders. The consideration of £94,000 was satisfied in loan notes (£89,000) and cash (£5,000). Goodwill of £87,000 was generated.
In April 2008, the Group acquired the remaining 25% of shares in BPP Cambridge Limited from the minority shareholders. The consideration of £683,000 was paid in cash. Goodwill of £577,000 was generated.
In April 2008, the Group acquired the remaining 10% of shares in BPP Maidstone Limited from the minority shareholders. The consideration of £315,000 was paid in cash. Goodwill of £254,000 was generated.
Minority interest put options are recognised in the balance sheet as a financial instrument in accordance with IAS 39 - Financial Instruments: Recognition and Measurement.
Please refer to notes 22 and 28 for further details.
16 IMPAIRMENT OF GOODWILL
The total amount of goodwill acquired through business combinations and recognised at 31 December 2008 is allocated for impairment testing purposes to a single cash-generating unit (CGU), Professional Education, which is also a reportable segment. This represents the lowest level within the Group at which goodwill is monitored for internal management purposes.
The recoverable amount has been determined based on a value in use calculation using cash flow projections based on the financial strategy of the segment as approved by the board covering a five year period. Cash flows beyond the five year budgeted period are extrapolated using a 2.0% growth rate. The pre-tax discount rate applied to cash flow projection is 10%.
KEY ASSUMPTIONS USED IN VALUE IN USE CALCULATIONS
The calculation of value in use is most sensitive to the following assumptions:
    Growth of market and market share;
 
    Selling price;
 
    Discount rate.
Growth of market and market share — the value in use calculation assumes a modest growth scenario in respect of the professional examinations market, consistent with recent trends. The calculation also assumes that BPP will retain its market share in all of its relevant markets. The market for post qualification training, particularly in respect of City and Financial Services, is currently undergoing a period of softness, in line with the current economic cycle. This is factored into the calculation.
Selling price — it is assumed that the selling prices will remain at market or slightly above market level reflecting the premium of the BPP product.
Pre-tax discount rate — the pre-tax discount rate used is based on the Group’s weighted average cost of capital, adjusted to reflect management’s estimate of the risk profile for the relevant business.
SENSITIVITY TO CHANGES IN ASSUMPTIONS
Impairment analysis requires the use of certain future market assumptions and discount factors, which are subjective in nature. Estimated values can be affected by many factors beyond the Group’s control such as business and economic trends, government regulation, etc. Changes in circumstances or conditions affecting applied assumptions could have a significant impact on the value in use and could then result in a material impairment charge to the Group’s results.
With regard to the assessment of value in use of the group of cash generating units combined within the Professional Education segment, management believes that no reasonable possible change in any of the above key assumptions would cause the carrying value of the unit to exceed its value in use. Management has considered the following sensitivities.

21


 

Growth of market and market share
Management has considered the impact of a variance in the growth of the market and market share. The value in use calculation shows that if both the assumed growth rates during the initial five year forecast period and the long-term growth rate were reduced to nil, the recoverable amount of the CGU would still be significantly greater than its carrying value.
Pre-tax discount rate
Management has considered the impact of an increase in the pre-tax discount rate applied to the calculation. The value in use calculation shows that if the pre-tax discount rate was increased to above 25%, the recoverable amount of the CGU would still be greater significantly than its carrying value.
17 INVESTMENTS
         
 
    £’000  
 
Cost
       
As at 1 January 2008
    51  
 
As at 31 December 2008
    51  
 
 
       
Provision
       
As at 1 January 2008
    (43 )
 
As at 31 December 2008
    (43 )
 
 
       
As at 31 December 2008
    8  
As at 1 January 2008
    8  
 
Investments are held at cost under the exemption available in IAS 39 in relation to unquoted equity instruments.
The Group holds a 50% interest in BPP Malta Limited and a 50% interest in BPP China Limited. The Group accounts for these interests as investments, as opposed to using the equity accounting method, because the Group does not have any influence over the financial or operating policies of these entities.
18 INVENTORIES
         
 
    2008  
    £’000  
 
Books – finished goods
    1,209  
 
 
    1,209  
 
19 TRADE AND OTHER RECEIVABLES
         
 
    2008  
    £’000  
 
Current
       
Trade receivables
    17,714  
Other taxes
    1,702  
Other receivables
    1,394  
Prepayments
    3,755  
 
 
    24,565  
 
         
 
    2008  
    £’000  
 
Non-current
       
Other receivables
    30  
Prepayments
    296  
 
 
    326  
 

22


 

The carrying amounts of trade and other receivables approximate their fair value. Trade and other receivables are non-interest bearing and are generally on 30-90 days’ terms.
The Group’s trade receivables are stated after allowances for bad and doubtful debts, an analysis of which is as follows:
         
 
    £’000  
 
At 1 January 2008
    847  
Amounts charged to administrative expenses
    812  
Utilised during the period
    (180 )
 
At 31 December 2008
    1,479  
 
As at 31 December, the ageing analysis of trade receivables is as follows:
                                                 
 
                    Past due but not impaired  
            Neither past due                          
    Total     nor impaired     < 30 days     30-60 days     60-90 days     > 90 days  
    £’000     £’000     £’000     £’000     £’000     £’000  
 
2008
    17,714       4,529       5,112       4,610       1,153       2,310  
 
Concentrations of credit risk with respect to trade receivables are limited due to the Group’s customer base being large and unrelated. Management therefore believe there is no further credit risk provision required in excess of the allowance for bad and doubtful debts.
The assessment of the impairment of trade receivables is based firstly on a review of individual balances for indicators of impairment such as late payments or clients under bankruptcy and secondly provisions are made where there is evidence of a risk of non-payment, taking into account ageing, previous experience and general economic conditions.
20 CASH AND SHORT-TERM DEPOSITS
         
 
    2008  
    £’000  
 
Cash at bank and in hand
    2,625  
Short-term deposits
    7,079  
 
 
    9,704  
 
Cash at bank earns interest at floating rates based on daily bank deposit rates. Short-term deposits are made for varying periods of between one day and three months depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.
For the purpose of the Group cash flow statement, cash and cash equivalents comprise the following at 31 December:
         
 
    2008  
    £’000  
 
Cash at bank and in hand
    2,625  
Short-term deposits
    7,079  
Bank overdrafts
    (42 )
 
 
    9,662  
 

23


 

21 TRADE AND OTHER PAYABLES
         
 
    2008  
    £’000  
 
Current
       
Trade payables
    3,819  
Other taxes and social security costs
    2,411  
Other payables
    6,569  
Accruals
    13,655  
 
 
    26,454  
Non-current
       
Other payables
    3,938  
 
 
    3,938  
 
Terms and conditions of the above financial liabilities:
    Trade payables are non-interest bearing and are normally settled on 30-day terms.
 
    Other payables are non-interest bearing and have an average term of 30-90 days.
22 FINANCIAL LIABILITIES
         
 
    2008  
    £’000  
 
Current
       
Bank overdrafts
    42  
Current instalments due on bank loans
    2,960  
Other loans
    72  
Minority interest options
    4,515  
 
 
    7,589  
Non-current
       
Derivative liabilities
    2,273  
Bank loans
    33,654  
 
 
    35,927  
 
         
 
    2008  
Minority interest options liability   £’000  
 
Minority interest options at 1 January
    5,808  
Minority interest bought out in the year
    (1,173 )
Movement in carrying value of minority interest options
    (120 )
 
Minority interest options at 31 December
    4,515  
 
Bank loans
Bank loans comprise the following:
         
 
    2008  
    £’000  
 
£30,000,000 variable rate loan 2013
    29,901  
£15,000,000 variable rate loan 2011
    6,713  
 
 
    36,614  
Less: current instalments due on bank loans
    (2,960 )
 
 
    33,654  
 

24


 

On 17 December 2008 the Group entered into a £30,000,000 unsecured revolving credit facility. The expiry date of the facility is 28 November 2011 and incurs an interest rate of LIBOR plus a margin of 1.375% to 1.625%.
£30,000,000 variable rate loan
This unsecured loan is with The Royal Bank of Scotland. The loan is for seven years, repayable in one lump sum and is at an interest rate of LIBOR plus a margin of 0.7% to 0.75%.
£15,000,000 variable rate loan
This unsecured loan is with The Royal Bank of Scotland. The loan is repayable over 20 equal quarterly instalments (commenced 14 March 2006). The loan is at an interest rate of LIBOR plus a margin of 0.65% to 0.70%.
Loan arrangement fees of £620,000 relating to these loans and credit facility are being amortised using the effective interest method over the period of the loan.
Following the acquisition by Apollo Global, Inc., all of the Group’s outstanding bank loans became repayable on 31 October 2009 due to a change of control clause in the agreements. The £30m revolving credit facility (which was undrawn as at 31 December 2008) will also expire on the same date. The Group is in the process of refinancing these banking facilities but no agreement is in place as yet.
Other loans comprise loan notes issued in respect of the purchase of BPP Actuarial Education Ltd. During the year the loan note holders redeemed £110,000 of loan notes. These loan notes may be repaid in April or November of each year at the option of the loan note holders until 2024. The loan notes bear interest at the rate of six month LIBOR less a margin.
Minority interest options are options between the minority interest holders of subsidiary companies and the Group. The options require the Group to purchase a minority shareholding according to a contractual obligation. The liability represents the costs to the Group of buying out these minority interests should the put options be exercised by the minority shareholders. Refer to note 28 for additional information.
23 PROVISIONS
         
 
    Property
reorganisation
 
    £’000  
 
At 1 January 2008
    1,135  
Arising during the year
    647  
Utilised
    (317 )
 
At 31 December 2008
    1,465  
Current
    333  
Non-current
    1,132  
 
Total
    1,465  
 
Property reorganisation
The provision relates to expected costs for onerous lease commitments and dilapidation costs on three properties that became vacant as part of a Group restructure in 2007. Payment for this is expected to be made over the next five years. Provision has been made for rent, rates and service charge for the period until the next lease break date or until the date that the property is expected to be sublet to a third party.
24 FINANCIAL INSTRUMENTS
Treasury activities are controlled and monitored by the Finance Director and are carried out in accordance with policies approved by the Board. The Chief Executive and the Finance Director have joint delegated authority to approve finance transactions within agreed frames of reference and levels of authority. The Group’s principal financial instruments, other than derivatives, comprise bank loans and overdrafts, other loans, leases, cash and short term deposits.
The purpose of the policies is to ensure that adequate cost effective funding is available to the Group and exposure to financial risk - interest rate, liquidity and currency risk - is minimised. Group policy permits the use of derivative instruments but only for reducing exposures arising from underlying business activity and not for speculative purposes. Derivatives (currently only interest rate swaps) and financial instruments are only entered into when there is a commercial justification and with counterparties which fulfil predetermined credit criteria.
INTEREST RATE RISK
The Group policy is to manage exposure to interest rate fluctuations by keeping the Group’s borrowings at a fixed rate, or within an acceptable range of fixed rates. At 31 December 2008 81.5% of the Group’s debt was fixed through the use of interest rates swaps up to December 2009 or repayment date if earlier. The Group policy for deposits is to place funds with a variety of financial institutions chosen on the basis of credit rating and levels of return. Deposits are placed on fixed and variable rate terms of periods from overnight to six months based on cash flow forecasts and interest rate trends.
LIQUIDITY AND CASH FLOW RISKS
The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of its own resources, overdrafts, bank loans, revolving credit facilities and leases. The policy is to ensure that the Group has adequate committed bank facilities available and operates within its covenants.

25


 

The Group’s cash flows are highly cyclical with cash requirement peaking just after June with large cash inflows in August and September. The Group uses committed bank facilities to manage short and long-term liquidity. As at 31 December 2008 the Group had available undrawn committed borrowing facilities of £30m, comprising a revolving credit facility with The Royal Bank of Scotland. As explained in Note 22, following the acquisition by Apollo Global Inc., this credit facility will expire on 31 October 2009. The facility agreement includes three financial covenants: PBIT: Borrowing Costs, Net Cash flow: Debt service liability and Gross Debt: EBITDA. The covenants take into account the planned investment in the Business School and ongoing major systems investment. Any non-compliance with the covenants underlying the Group’s financing arrangements could, if not waived, constitute an event of default with respect to any such arrangements. The Group was in full compliance with its financial covenants throughout the period presented.
As part of the review of the Group’s funding requirements which resulted in the new £30m revolving credit facility discussed above, management reviewed the level of headroom against the agreed covenants. This review confirmed continued compliance in the future.
As discussed in Note 22, Group is in the process of refinancing their banking facilities but no agreement is in place as yet. Apollo Group, Inc. has committed that in the event that BPP is unable to maintain its existing facilities with The Royal Bank of Scotland and is further unable to replace such credit agreements with third party financing with an equivalent aggregate loan amount, Apollo Group, Inc. will loan to BPP such funds, not to exceed the total aggregate loan amount under the current facilities, as are necessary to enable BPP and its subsidiaries to pay their debts as they become due for a period up to 31 March 2010.
         
The Group had available undrawn committed bank facilities as follows:
 
    2008  
    £000  
 
Expiring:
       
Within one year
     
In more than one year but less than five years
    30,000  
 
 
    30,000  
 
Information regarding the contractual maturities of financial liabilities can be found in note 22 to the accounts.
The following tables illustrate the maturity profile of the anticipated future cash flows including interest for the financial liabilities of the Group as at 31 December. The maturity profile does not include the repayment of all outstanding bank loans on 31 October 2009 which were triggered under a change of control clause in the loan agreements. The cash flows are shown on an undiscounted basis which, therefore, differs from both the carrying value and fair value.
Year ended 31 December 2008
                                                         
 
                                            More        
    Within     1-2     2-3     3-4     4-5     than 5        
    1 year     years     years     years     years     years     Total  
    £000     £000     £000     £000     £000     £000     £000  
 
Floating
                                                       
Bank overdrafts
    (42 )                                   (42 )
Bank loan
    (3,575 )     (3,575 )     (846 )                       (7,996 )
 
 
    (3,617 )     (3,575 )     (846 )                       (8,038 )
 
                                                         
 
                                            More        
    Within     1-2     2-3     3-4     4-5     than 5        
    1 year     years     years     years     years     years     Total  
    £000     £000     £000     £000     £000     £000     £000  
 
Fixed
                                                       
Bank loans
    (1,690 )     (1,690 )     (1,690 )     (1,690 )     (30,282 )           (37,042 )
 
 
    (1,690 )     (1,690 )     (1,690 )     (1,690 )     (30,282 )           (37,042 )
 
                                                         
 
                                            More        
    Within     1-2     2-3     3-4     4-5     than 5        
    1 year     years     years     years     years     years     Total  
    £000     £000     £000     £000     £000     £000     £000  
 
Non interest bearing
                                                       
Trade payables (current)
    (3,819 )                                   (3,819 )
Other payables (current)
    (5,383 )                                   (5,383 )
Derivative liabilities (minority interest option)
    (4,515 )                                   (4,515 )
 
 
    (13,717 )                                   (13,717 )
 
Interest on financial instruments classified as floating rate is repriced at intervals of less than one year.

26


 

Non interest bearing financial liabilities exclude accruals.
CREDIT RISK
The Group’s credit risk arises from its cash and cash equivalents, short-term deposits, and outstanding receivables. In assessing and managing credit risk the Group sets authorised credit limits for new corporate customers based on an assessment of credit worthiness and on reports from third party credit checking agencies. A proactive approach identifies and manages bad and doubtful debts in respect of both corporate and individual customers.
The Group deposits its excess funds with The Royal Bank of Scotland. The Board deems this to be appropriate even given the current economic uncertainties.
The risk in respect of receivables is an unexpected loss in cash and earnings when the customer is unable to pay its obligations in due time.
There are no significant concentrations of credit risk within the Group due to our large customer base. At 31 December 2008, the Group had approximately 4 customers that owed the Group more than £250,000 each and accounted for approximately 9% of all receivables owing. The maximum credit risk exposure relating to financial assets is represented by their carrying value as at the balance sheet date.
The Group holds no collateral as security for any of its receivables.
CURRENCY RISKS
The receipts and payments of our overseas trading operations are largely in their local currency and therefore not hedged. The Group is subject to currency exposure on the translation of the profits and net assets of overseas subsidiaries. It is our policy not to hedge exposures arising from profit and net asset translation on consolidating overseas subsidiaries as these are not material to the Group; the Board keeps this policy under constant review. The main foreign currency in which the Group operates is the Euro.
CAPITAL MANAGEMENT
The Group defines capital as the total equity of the Group. The Group’s objective for managing capital is to deliver competitive, secure and sustainable returns to maximise long-term shareholder value. BPP is not subject to any externally imposed capital requirements.
The Group aims to maintain capital discipline in relation to investing activities while progressively growing the dividend per share. A high cash conversion ratio enables the Group to achieve this. There were no changes in the approach taken to capital management during the year.
In order to meet current and future obligations in respect of the Group’s performance share plan, option and sharesave schemes, the Group purchases its own shares on the market. During the year the Group purchased 609,000 of its own shares in the market in order to improve its balance sheet efficiency. These shares are held in treasury.
The overall policy of the Board is to have a strong but efficient balance sheet. The Board ensures that it maintains an appropriate level of debt and therefore capital structure by the regular review of cash flow projections and monitoring key financial ratios; including gearing, net debt to EBITDA and interest cover.
The Board’s current policy is to maintain the underlying ratio of net debt to EBITDA at less than 2:1 and the underlying interest cover at greater than 3:1. This policy will be reviewed in next few months to establish whether it is still appropriate following the acquisition by Apollo Global, Inc. (see note 34 for further details). The ratios for 2008 are as follows:
         
 
    2008  
    £000  
 
Net debt: EBITDA
       
Net debt
    27,024  
 
EBIT
    21,473  
Depreciation
    5,650  
Amortisation
    439  
 
EBITDA
    27,562  
Net debt: EBITDA
    1.0  
 
 
Interest cover
       
 
EBIT
    21,473  
Gross borrowing costs
    2,833  
 
Interest cover
    7.6  
 

27


 

ANALYSIS OF TOTAL FINANCIAL LIABILITIES AND FINANCIAL ASSETS
The tables below sets out the Group’s IAS 39 classification for each of its financial assets and liabilities. All amounts are stated at their carrying value.
Year ended 31 December 2008
                                 
 
    Fair value                     Total  
    through profit     Loans and     Amortised     carrying  
    or loss     Receivables     Cost     value  
    £000     £000     £000     £000  
 
Cash
          9,704             9,704  
Overdraft
                (42 )     (42 )
Borrowings due within one year
                (3,032 )     (3,032 )
Borrowings due after more than one year
                (33,654 )     (33,654 )
Derivative liabilities (interest rate swap)
    (2,273 )                 (2,273 )
Derivative liabilities (minority interest option)
                (4,515 )     (4,515 )
Trade receivables (current)
          17,714             17,714  
Other receivables (current)
          1,394             1,394  
Other receivables (non-current)
          30             30  
Trade payables (current)
                (3,819 )     (3,819 )
Other payables (current)
                (5,383 )     (5,383 )
 
 
    (2,273 )     28,842       (50,445 )     (23,876 )
 
Derivative assets are all accounted for under cash flow hedges. Speculative positions are not undertaken.
FAIR VALUES OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES
Set out below is a comparison by category of carrying amounts and fair values of all of the Group’s financial instruments, that are carried in the financial statements.
                 
 
    Book value     Fair value  
    2008     2008  
    £’000     £’000  
 
Financial assets
               
Cash
    9,704       9,704  
Derivative assets (interest rate swap)
           
Trade receivables (current)
    17,714       17,714  
Other receivables (current)
    1,394       1,394  
Other receivables (non-current)
    30       30  
 
 
    28,842       28,842  
 
 
               
Financial liabilities
               
Bank overdraft
    (42 )     (42 )
Bank loans
    (36,614 )     (36,750 )
Other loans
    (72 )     (72 )
Derivative liabilities (minority interest option)
    (4,515 )     (4,515 )
Derivative liabilities (interest rate swap)
    (2,273 )     (2,273 )
Trade payables (current)
    (3,819 )     (3,819 )
Other payables (current)
    (5,383 )     (5,383 )
 
 
    (52,718 )     (52,854 )
 
Market values have been used to determine the fair value of the interest rate swap, borrowings and loan notes. The fair value of the put options on minority interests have been calculated by discounting the expected future cash flows at prevailing market interest rates.
Other financial assets and liabilities approximate their carrying amounts largely due to the short-term nature of these instruments.

28


 

HEDGES
Cash flow hedges
On 24 February 2006 the Group entered into a new interest-rate swap arrangement with a notional amount of £30,000,000, whereby it pays a fixed rate of interest of 4.9825% and receives a variable rate equal to GBP-LIBOR-BBA (during the year this equated to the following rates; 7.2826% November 2007 to February 2008, 5.73875% February to May, 5.86688% June to August, 5.75313% September to November and 3.91000% November 2008 to February 2009) on the notional amount.
The swap is being used to fix the Group’s £30m variable rate loan 2013 at a rate of 4.9825% plus the margin of 0.7% to 0.75%.
During 2006 the Group was party to two interest rate swap contracts designated as hedges of the expected future interest rate movements on the bank loans held by the Group. The fair value of the liability in respect of the original contracts at 1 January 2006 amounted to £533,000. These hedging instruments were derecognised on 24 February 2006 on termination of the arrangement and replaced with a new swap contract.
The outstanding liability on the previous arrangement was rolled into the new contract and is now being recognised based on the effectiveness of the new hedge. This resulted in a “pay fixed” rate, which was approximately 5% higher than market rate, which at the time of entering into the transaction was approximately 4.5%. The ineffectiveness of the hedge will be recognised through the income statement.
The swap is accounted for at fair value through equity. At the balance sheet date the fair value of the hedging instrument is a liability of £2,273,000.
The swap has been designated as a cash flow hedge and is used to hedge against the future cashflow impact of changes in the interest rate being charged on the loan. Cash flows occur on an annual basis, or on the maturity date of the interest rate (currently quarterly; 28 February, 31 May, 31 August, 30 November) with profit or loss on the hedging instrument calculated on a six monthly basis.
The amount recognised directly in equity in the year ended 31 December 2008 in respect of the current arrangement amounted to £2,480,000.
The terms of these contracts are as follows:
         
 
2008   Maturity   Interest rate
 
Swaps
       
£30,000,000
  February 2013   Pay 4.98%, Receive LIBOR
Hedged loans
       
£30,000,000
  February 2013   Pay LIBOR + 0.70% to 0.75%
 
SENSITIVITY ANALYSIS
Interest rate risk
IFRS7 requires a sensitivity analysis that shows the impact on the Income Statement and on items recognised directly in equity of hypothetical changes of interest rates in respect of financial assets and liabilities of the Group. All other variables are held constant although, in practice, market rates rarely change in isolation. The Group considers a 100 basis point change in interest rates a reasonably possible change.
The Group has used a sensitivity analysis technique that measures the estimated change to the income statement and equity of a 1% (100 basis points) difference in market interest rates applicable at 31 December 2008.
The sensitivity analysis includes the following assumptions:
    Changes in market interest rates only affect interest income or expense of variable financial instruments.
 
    Changes in market interest rates affect the fair value of derivative financial instruments designated as hedging instruments and all interest rate hedges are expected to be highly effective.
                                 
 
    Income statement (before tax)   Equity (before tax)
    100bp increase   100bp decrease   100bp increase   100bp decrease
31 December 2008   £’000   £’000   £’000   £’000
 
Variable rate instruments
    (86 )     86       (86 )     86  
Interest rate swaps
                1,194       (1,139 )
 

29


 

25 AUTHORISED AND ISSUED SHARE CAPITAL
                 
 
    2008     2008  
    thousands     £’000  
 
Authorised
               
Ordinary shares of 10p each
    69,900       6,990  
 
               
Allotted, called up and fully paid
               
Ordinary shares of 10p each At 1 January and 31 December
    51,108       5,110  
 
On 6 October 2008, BPP Holdings Plc purchased 50,000 of its own ordinary shares at 443.00p, on 8 October 2008 a further 150,000 shares were purchased at a price of 441.00p and on 9 October 2008 a further 409,000 shares were purchased at a price of 440.12p. These shares continue to be held as treasury shares at the date of signing the balance sheet.
Further, during the year, BPP Holdings Plc purchased 835,000 of its own shares for £4,333,000. These are held by the ESOT to satisfy the future exercise of options under the Group’s share option schemes.
There were no new shares issued during 2008.
The total proceeds from the exercise of share options under the Executive Share Option Schemes was £194,735.
The total proceeds from the exercise of share options under the savings related share option scheme was £357,776.
As at 31 December 2008 options existed under the Company’s share option schemes as set out below.
                 
 
    2008        
    Number of ordinary     2008  
    shares of 10p each     Price per share  
 
Executive share option scheme
               
Exercisable between:
               
February 2003 and February 2010 (approved)
    2,260       320.50p  
March 2004 and March 2008 (approved)
          215.75p  
March 2005 and March 2009 (unapproved)
    4,000       260.00p  
March 2005 and March 2012 (approved)
    15,000       260.00p  
March 2006 and March 2010 (unapproved)
    4,000       243.00p  
March 2006 and March 2010 (approved)
    4,500       243.00p  
August 2006 and August 2013 (approved)
    18,500       306.50p  
March 2007 and March 2014 (approved)
    28,075       321.50p  
April 2007 and April 2014 (approved)
    750       322.50p  
March 2008 and March 2015 (unapproved)
    226,193       350.00p  
March 2008 and March 2015 (approved)
    78,510       350.00p  
August 2008 and August 2015 (unapproved)
    46,405       377.50p  
August 2008 and August 2015 (approved)
    7,900       377.50p  
March 2009 and March 2016 (unapproved)
    92,150       426.00p  
March 2009 and March 2016 (approved)
    42,350       426.00p  
August 2009 and August 2016 (unapproved)
    257,231       432.00p  
August 2009 and August 2016 (approved)
    75,638       432.00p  
 
 
    903,462          
 
At 31 December 2008, 1,482,911 ordinary shares of the Company were held in an independently managed ESOT, formed to meet future and current obligations under the Company’s share incentive schemes.
                 
 
    2008        
    Number of ordinary     2008  
    shares of 10p each       Price per share  
 
Savings related share option scheme
               
Exercisable between:
               
November 2007 and April 2008
          253.73p  
September 2008 and March 2009
    56,319       320.45p  
November 2009 and April 2010
    226,938       365.50p  
November 2010 and April 2011
    244,483       484.50p  
November 2011 and April 2012
    339,118       379.10p  
 
 
    866,858          
 

30


 

26 RECONCILIATION OF MOVEMENTS IN EQUITY
                                                                                 
 
    Attributable to equity shareholders of the Parent              
                                            Currency                          
    Called up share             Capital redemption     ESOT & treasury             translation                          
    capital     Share premium     reserve     shares     Other reserves     differences     Retained earnings     Total     Minority interests     Total equity  
    £’000     £’000     £’000     £’000     £’000     £’000     £’000     £’000     £’000     £’000  
 
At 1 January 2008
    5,110       10,292       801       (12,275 )     (11,956 )     350       23,332       15,654       427       16,081  
 
Translation differences in period
                                  2,307             2,307             2,307  
 
Movement in cash flow hedges in the period
                            (2,480 )                 (2,480 )           (2,480 )
 
Current tax and deferred tax recognised directly in equity
                            636             (399 )     237             237  
 
Current and deferred tax recognised directly in equity in prior years
                            (1,460 )           1,460                    
 
 
Total recognised income and expense for the year recognised directly in equity
                            (3,304 )     2,307       1,061       64             64  
 
Profit for the year
                                        13,562       13,562       447       14,009  
 
 
Total recognised income/(expense) for the year
                            (3,304 )     2,307       14,623       13,626       447       14,073  
 
Purchase of own shares in the market
                      (7,038 )                       (7,038 )           (7,038 )
 
Release of shares held by trust on exercise of options
                      553                         553             553  
 
Loss on shares held by trust on exercise of options
                      1,429                   (1,601 )     (172 )           (172 )
 
Minority interest options bought out in the period
                            1,172                   1,172       (203 )     969  
 
Equity dividends paid
                                        (10,389 )     (10,389 )     (296 )     (10,685 )
 
Share-based payment
                                        1,143       1,143             1,143  
 
 
At 31 December 2008
    5,110       10,292       801       (17,331 )     (14,088 )     2,657       27,108       14,549       375       14,924  
 
Included in the Group’s retained earnings is an amount of £13,692,000 representing retained earnings which is not distributable due to statutory restrictions.
SHARE PREMIUM
This reserve records the consideration premium for shares issued at a value that exceeds their nominal value.
CAPITAL REDEMPTION RESERVE
The capital redemption reserve represents the nominal value of the Company’s own shares that have been purchased for cancellation as part of the share buy-back. The amounts included in this reserve represent transfers from the Company’s share capital account.
TRANSLATION RESERVE
The translation reserve is used to record exchange differences arising from the translation of the financial statements of foreign subsidiaries.
ESOT & TREASURY SHARES
The BPP Employee Share Ownership Trust (the ESOT) was established in 1996 with the purpose, inter alia, of holding shares in the Company to satisfy grants of options by the Company. The market value of the shares held by the ESOT at 31 December 2008 was £4,857,000 and the nominal value was £148,000.

31


 

Treasury shares represent BPP shares repurchased and available for issue. At 31 December 2008 the Company held 2,154,854 treasury shares.
OTHER RESERVES
Other reserves records movements in cash flow hedges (including the related deferred tax) and the buy out of minority share options.
At 31 December 2008, the cumulative fair value loss in respect of cash flow hedges was £2,019,000.
During the period, the Group bought out further minority interests in a number of businesses. A total of £1,173,000 in cash and loan notes was paid during the year. The minorities’ share of net assets at the date of acquisition was £203,000 leaving £970,000 to be treated as goodwill.
27 SHARE-BASED PAYMENTS
EXECUTIVE SHARE OPTION SCHEME
The Group has an employee share ownership trust (ESOT) for the granting of non-transferable options to certain key members of staff and Executive Directors. Options are granted with a fixed exercise price equal to the market price of the shares under the option at the grant date. There are four Executive Share Option Schemes run by the Company.
In 1996 two Executive Share Option Schemes were set up, one approved by the Inland Revenue and the other operated as an unapproved scheme. The contractual lives of the options held within the approved and unapproved schemes are ten years and seven years from the date of grant respectively. In both the approved and unapproved schemes the options become exercisable on the third anniversary of the grant of the option subject to the growth in an adjusted earnings per share measure over any three year period exceeding the percentage increase in the Retail Price Index (RPI) plus 3% per annum. Following the adoption of the new Executive Share Option Scheme in 2003 no further options can be granted under the 1996 scheme.
In 2003 two Executive Share Option Schemes were set up, one approved by the Inland Revenue and the other operated as an unapproved scheme. The contractual life of the option is ten years from the date of grant and the options become exercisable on the third anniversary of the grant of the option subject to the growth in an adjusted earnings per share measure over the period exceeding the percentage increase in the Retail Price Index (RPI) plus 3% per annum. Exercise of options is subject to continued employment.
The following table illustrates the number (No.) and weighted average exercise price (WAEP) of share options for the ESOT.
                 
    2008     2008  
    No.     WAEP  
 
Outstanding at 1 January*
    1,085,062     £ 3.81  
Forfeited during year
    (37,500 )   £ 4.16  
Exercised during year
    (144,100 )   £ 3.36  
 
Outstanding at 31 December
    903,462     £ 3.88  
 
Exercisable at 31 December
    436,093     £ 3.44  
 
 
*   Included within this balance are options over 21,260 shares that have not been recognised in accordance with IFRS 2 — Share-based Payment as the options were granted on or before 7 November 2002. These options have not been subsequently modified and therefore do not need to be accounted for in accordance with IFRS 2.
For share options exercised under the Executive Share Option Scheme during the period the weighted average share price at the date of exercise was £5.05.
The weighted average remaining contractual life for the share options outstanding as at 31 December 2008 is 6.7 years.
Share options outstanding at the end of the year are set out in note 25.
PERFORMANCE SHARE PLAN (PSP)
This plan involves the award of share awards to participants subject to a non-market performance condition (EPS).
The contractual life of the awards is three years. They become exercisable on the third anniversary of the grant of the award, subject to the growth in normalised earnings per share over the period exceeding the percentage increase in the Retail Price Index (RPI) plus between 5% and 20% per annum (awarded on a sliding scale). The 2007 scheme is based on an adjusted earning per share measure rather than normalised earnings per share. Exercise of awards is subject to continued employment.

32


 

The fair value of awards under the PSP is calculated using the market value of shares at the time of the award and excludes the impact of dividends.
         
    2008  
    No.  
 
Outstanding at 1 January
    255,161  
Granted during year
    379,806  
Forfeited during year
    (61,532 )
Vested during year
     
 
Outstanding at 31 December
    573,435  
 
Exercisable at 31 December
     
 
Fair Value of Outstanding Awards at 31 December (£’000)
    3,025  
 
Exercise price (£)
     
 
The weighted average remaining contractual life for the share awards outstanding as at 31 December 2008 is 1.9 years.
The weighted average fair value of shares issued under the PSP during the year was £4.85.
SHARE MATCHING SCHEME
Under the share matching plan (SMP) from 2009 onwards, Executive Directors will be required to defer half of their gross annual bonus in respect of the previous financial year (up to a maximum of 25% of base salary, or 37.5% of base salary for the Chief Executive) as an investment in ordinary shares in the Company. In the event that the deferred amount is less than 25% of the Executive Director’s annual base salary, they may voluntarily defer a further proportion of their gross bonus or invest further funds from their own external resources to make up all or a proportion of that shortfall. The Chief Executive, in addition to the deferred proportion of his gross annual bonus, may voluntarily defer a further proportion of his gross bonus or invest further funds from his own external resources so that the annual total value of shares qualifying for matching under the SMP may be up to £250,000. The aggregate amount will then be invested into ordinary shares in the Company.
In return, those shares will have the potential to earn “matching shares” in proportion to the amount invested. The number of “matching shares” that the Executive Directors will be entitled to will depend on the total shareholder return (“TSR”) of the Company over a three year performance period. For the awards, the following schedule will be used:
     
TSR over the 3 year period   Matching shares
 
Below 15% p.a.
  0 matching shares
15% p.a.
  0.2 matching shares for 1 share
Between 15% p.a. and 25% p.a.
  Pro rata between 0.2 and 2 matching shares (on a straight line basis)
25% p.a. or above
  2 matching shares for 1 share
 
For the first awards under the SMP made during 2008, as an interim arrangement only, Executive Directors have been invited to participate in the SMP on a voluntary basis.
a) On 1 May 2008, 23,562 investment share awards were awarded in lieu of bonuses. The contractual life of the awards is three years and they become exercisable on the third anniversary of the grant of the option. As the investment share awards have no performance conditions attached, and carry an entitlement to dividends paid during the vesting period, the fair value of the awards is equal to the current market value of the shares on the grant date (£5.04). During the year the Chief Executive purchased 36,400 shares from his own funds. These are not treated as investment shares in the table below but are eligible for the matching awards.
b) On 1 May 2008, 119,924 matching share awards were awarded. The contractual life of the awards is three years and the awards become exercisable on the third anniversary of the grant date, subject to the growth in absolute total shareholder return (a market based condition) over the performance period. Exercise of the awards is subject to continued employment. The fair value of the award is calculated using the binomial model, adjusted for the likelihood of achieving the market based condition. Participants are not entitled to receive the value of dividends that are paid during the vesting period.

33


 

The following table illustrates the number (No.) of share awards for the share matching plan shares.
                 
    2008     2008  
    Investment     Matching  
    shares     shares  
    No.     No.  
 
Outstanding at 1 January
           
Granted during year
    23,562       119,924  
Forfeited during year
           
Exercised during year
           
 
           
Outstanding at 31 December
    23,562       119,924  
Exercisable at 31 December
           
Average remaining contractual life for the share options outstanding as at 31 December
  2.3 years   2.3 years
 
SAVINGS RELATED SHARE OPTION SCHEME
The Group also operates a savings related share option scheme (Sharesave) that is open to all employees of the Group within the UK. Options are issued at a discount of 15% of the share price on the pricing day (approximately one month prior to the grant date) and are exercisable three years after they are issued. Exercise of the option is subject to continued employment and the scheme leaver provisions.
The following table illustrates the number (No.) and weighted average exercise price (WAEP) of share options for the Sharesave.
                 
    2008     2008  
    No.     WAEP  
 
Outstanding at 1 January
    723,489     £ 4.00  
Granted during year
    341,749     £ 3.79  
Forfeited during year
    (83,140 )   £ 4.12  
Exercised during year
    (115,240 )   £ 3.16  
 
Outstanding at 31 December
    866,858     £ 4.01  
Exercisable at 31 December
    56,319     £ 3.20  
 
For share options exercised under the Sharesave during the period the weighted average share price at the date of exercise was £3.64.
The weighted average remaining contractual life for the share options outstanding as at 31 December 2008 is 2.3 years.
The fair values of the Sharesave plans and share matching share awards have been estimated at the date of grant using the binomial model. The following table gives the assumptions used in valuing the grant of options/awards made during the periods.
                 
    2008        
    Share        
    Matching     2008    
    shares     Sharesave  
 
Grant date
    01/05/08       03/10/08  
Share price at grant date (£)
    5.04       4.58  
Exercise price (£)
          3.79  
Dividend yield (%)
    3.5       4.0  
Expected volatility (%)
    25       45  
Risk free interest rate (%)
    4.86       3.99  
Expected life of options (years)
    3       3.5  
Expected forfeiture (%)
          28  
Fair Value (£)
    1.06       1.83  
 
The expected life of the options/awards is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may not necessarily be the actual outcome.
The total charge for the year relating to employee share based payment plans was £1,143,000 all of which related to equity settled share-based payment transactions.

34


 

28 MINORITY INTERESTS
                     
 
        Options become exercisable1   Maximum amounts
Entity   Group Ownership   Put Options   Call Options   payable 2
 
2008
                   
BPP Actuarial Education Limited
    59.16 %   In April of each year from 2000   January 2015   Refer below3
 
 
1   Within 30 days of the Group announcing its preliminary results for the year just ended in any of the years inclusive respectively.
 
2   Based on the earnings of the entity for the three years ended prior to the exercise of the option. These amounts do not represent the liability as currently recognised but the capped, maximum amount that can be payable under the put contracts.
 
3   Any minority shareholder can require the Company to purchase his interest in BPP Actuarial Education Limited in three equal annual tranches. The amount payable is based on the earnings of BPP Actuarial Education Limited for the two years preceding the exercise of each tranche.
It is the Board’s current intention to use cash where possible to purchase minority interests.
29 CAPITAL COMMITMENTS
Amounts contracted but not provided for in the financial statements amounted to £1,349,000.
Amounts authorised but not contracted for amounted to £1,860,000.
30 RELATED PARTY TRANSACTIONS
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.
The remuneration of key management personnel of the Group as specified in IAS 24 – Related Party Disclosures, is set out below:
         
 
    2008  
Directors emoluments   £’000  
 
Short-term employee benefits
    1,964  
Termination payment
     
Share-based payment expense
    424  
 
 
    2,388  
 
Aggregate gains made by directors on the exercise of options
    1  
 
The Group’s key management personnel are the Executive Directors and Non-Executive Directors of the Company.
31 OBLIGATIONS UNDER LEASES
Future minimum rentals payable under non-cancellable operating leases are as follows:
         
 
    2008  
    £’000  
Not later than one year
    6,839  
After one year but not more than five years
    22,828  
After five years
    28,977  
 
 
    58,644  
 

35


 

32 SUBSIDIARIES
The Company’s principal trading subsidiary undertakings are:
             
 
    Percentage of issued share capital    
    and voting rights held directly or   Country of registration or
    indirectly by BPP Holdings Plc   incorporation
 
BPP Professional Education Limited *
    100     England & Wales
BPP Learning Media Limited *
    100     England & Wales
BPP Actuarial Education Limited
    59.16     England & Wales
BPP Dublin Limited
    100     Eire
BPP International Limited
    100     England & Wales
BPP College of Professional Studies Limited
    100     England & Wales
BPP Nederland BV
    100     The Netherlands
BPP Offshore Group Limited
    100     Channel Islands
Mander Portman Woodward Limited
    100     England & Wales
 
 
*   Subsidiaries held indirectly
During the year, the trade and assets of BPP Cambridge Limited, BPP Croydon Limited, BPP Glasgow Limited, BPP Liverpool Limited, BPP Maidstone Limited, BPP Nottingham Limited and BPP Wales Limited were hived up into BPP Professional Education Limited. Therefore they are no longer disclosed as principal trading subsidiaries.
For all overseas companies the country of registration or incorporation is also the principal country of operation. All companies undertake training and education as the nature of their business.
33 NET DEBT
         
 
    2008  
    £’000  
 
Cash
    9,704  
Overdraft
    (42 )
Bank loans not later than one year
    (2,960 )
Other loans not later than one year
    (72 )
Bank loans after one year
    (33,654 )
 
Total net debt
    (27,024 )
 
34 POST BALANCE SHEET EVENTS
On 30 July 2009, Apollo UK Acquisition Company Limited completed the acquisition of the entire issued and to be issued ordinary share capital of BPP Holdings plc for a cash purchase price of 620 pence per share. Apollo UK Acquisition Company Limited is a wholly-owned subsidiary of Apollo Global, Inc., which is a majority-owned subsidiary of Apollo Group, Inc. As a result of the acquisition, BPP Holdings plc delisted from the London Stock Exchange in August 2009.
Following the acquisition by Apollo Global, Inc., all of the Group’s outstanding bank loans became repayable on 31 October 2009 due to a change of control clause in the agreements. The £30m revolving credit facility (which was undrawn as at 31 December 2008) will also expire on the same date. The Group is in the process of refinancing these banking facilities but no agreement is in place as yet.
Further, as a result of the takeover, all outstanding share options and awards vested on the acquisition date. All of the Executive Share Options Scheme, Performance Share Plan and Share Matching Scheme awards were exercised on the date of acquisition. The Save As You Earn scheme options can be exercised up to six months after the acquisition date. The impact of these subsequent changes has not been quantified as of this time.
As a result of the acquisition it was decided to write down the value of the intangible assets categorised as software in development in note 15 to £750,000. This is due to the expectation that the Group will suspend the development of its own IT systems and use systems provided by Apollo Group, Inc.

36