|
Delaware |
20-1031329 |
|
(State
or other jurisdiction of
incorporation
or organization) |
(I.R.S.
Employer Identification No.) |
|
PART
I - FINANCIAL INFORMATION |
Page | |
|
Item
1 - Financial Statements |
||
|
Balance
Sheet - |
||
|
March
31, 2005 |
||
|
Statements
of Operations - |
||
|
For
the Three Months Ended March 31, 2005 |
||
|
Statement
of Stockholders’ Equity - |
||
|
For
the Three Months Ended March 31, 2005 |
||
|
Statements
of Cash Flows - |
||
|
For
the Three Months Ended March 31, 2005 |
||
|
Notes
to Financial Statements - |
||
|
For
the Three Months Ended March 31, 2005 |
||
|
Item
2 - Plan of Operation |
||
|
Item
3 - Quantitative and Qualitative Disclosures about Market
Risk |
||
|
Item
4 - Controls and Procedures |
||
|
PART
II - OTHER INFORMATION |
||
|
Item
1 - Legal Proceedings |
||
|
Item
2 - Unregistered Sales of Equity Securities and Use of
Proceeds |
||
|
Item
3 - Default upon Senior Securities |
||
|
Item
4 - Submission of Matters to a Vote of Security Holders |
||
|
Item
5 - Other Information |
||
|
Item
6 - Exhibits |
||
|
Paritz
& Company, P.A.
|
15
Warren Street, Suite 25
Hackensack,
New Jersey 07601
(201)342-7753
Fax:
(201) 342-7598
E-Mail:
paritz @paritz.com
|
|
Certified
Public Accountants
|
|
ASSETS
| |
|
CURRENT
ASSETS:
|
|
|
Cash
and cash equivalents
|
$
42,815
|
|
TOTAL
CURRENT ASSETS
|
42,815
|
|
OTHER
ASSETS:
|
|
|
Deferred
offering costs
|
79,645
|
|
TOTAL
ASSETS
|
$122,460
|
|
LIABILITIES
AND STOCKHOLDERS'
EQUITY
| |
|
CURRENT
LIABILITIES:
|
|
|
Due
to affiliated company
|
$
98,908
|
|
Accrued
expenses |
1,500 |
|
TOTAL
CURRENT LIABILITIES |
100,408 |
|
STOCKHOLDERS’
EQUITY
|
22,052
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
$122,460
|
|
REVENUES: |
|
|
Interest
income |
$
37 |
|
TOTAL
REVENUES |
37 |
|
EXPENSES: |
|
|
Professional
fees |
1,500 |
|
Consulting
fees |
11,485 |
|
State
and local taxes |
455 |
|
TOTAL
EXPENSES |
13,440 |
|
NET
LOSS |
$(13,403) |
|
TOTAL |
-COMMON
STOCK--- |
---PREFERRED
STOCK--- |
ADDITIONAL
PAID-IN
CAPITAL |
DEFICIT
ACCUMULATED
DURING
DEVELOPMENT
STAGE | |||
|
SHARES |
AMOUNT |
SHARES |
AMOUNT |
||||
|
Sale
of formation stock |
$
195 |
11,000,000 |
$110 |
8,500,000 |
$
85 |
$ -
|
$
- | ||||||
|
Sale
of stock pursuant to offering plan |
20,919 |
2,091,901 |
21 |
- |
- |
20,898 |
- | ||||||
|
Offering
costs |
(4,272) |
- |
- |
- |
- |
(4,272) |
- | ||||||
|
Net
loss |
(12,515) |
- |
- |
- |
- |
- |
(12,515) | ||||||
|
Balance
- January 1, 2005 |
4,327 |
13,091,901 |
131 |
8,500,000 |
85 |
16,626 |
(12,515) | ||||||
|
Sale
of stock pursuant to offering plan |
39,118 |
3,911,762 |
39 |
- |
- |
39,079 |
- | ||||||
|
Offering
costs |
(7,990) |
- |
- |
- |
- |
(7,990) |
- | ||||||
|
Net
loss |
(13,403) |
- |
- |
- |
- |
- |
(13,403) | ||||||
|
Balance
- March 31, 2005 |
$22,052 |
17,003,663 |
$170 |
8,500,000 |
$
85 |
$47,715 |
$(25,918) | ||||||
|
OPERATING
ACTIVITIES: |
|
|
Net
loss |
$(13,403) |
|
Changes
in operating assets and liabilities: |
|
|
Due
to affiliated company |
7,000 |
|
Deferred
offering costs |
7,990 |
|
Accrued
expenses |
(3,500) |
|
NET
CASH USED IN OPERATING ACTIVITIES |
(1,913) |
|
FINANCING
ACTIVITIES: |
|
|
Net
proceeds from the issuance of stock |
31,128 |
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES |
31,128 |
|
INCREASE
IN CASH |
29,215 |
|
CASH
- BEGINNING OF PERIOD |
13,600 |
|
CASH
- END OF PERIOD |
$
42,815 |