|
Delaware |
01-0666114 | |
|
(State
or other jurisdiction |
(IRS
Employer | |
|
of
incorporation or organization) |
Identification
Number) |
|
Page | |||||
|
Part
I - Financial Information |
|||||
|
Item
1. |
|||||
|
1 | |||||
|
2 | |||||
|
3 | |||||
|
4 | |||||
|
5 -
8 | |||||
|
Item
2. |
9 -
17 | ||||
|
Item
3. |
17 | ||||
|
Item
4. |
17 | ||||
|
Part
II - Other Information |
|||||
|
Item
1. |
18 | ||||
|
Item
2. |
18 | ||||
|
Item
3. |
18 | ||||
|
Item
4. |
18 | ||||
|
Item
5. |
18 | ||||
|
Item
6. |
18 | ||||
|
19 | |||||
|
March
31,
2005
(Unaudited) |
December 31,
2004
(Audited) |
||||||
|
Assets |
|||||||
|
Current
assets: |
|||||||
|
Cash
and cash equivalents |
$ |
20,599 |
$ |
28,092 |
|||
|
Receivables
from clients, net |
22,914 |
21,750 |
|||||
|
Unbilled
services, net |
15,083 |
10,830 |
|||||
|
Income
tax receivable |
¾ |
494 |
|||||
|
Deferred
income taxes |
9,234 |
7,919 |
|||||
|
Other
current assets |
3,388 |
3,053 |
|||||
|
Total
current assets |
71,218 |
72,138 |
|||||
|
Property
and equipment, net |
9,121 |
8,975 |
|||||
|
Other
assets: |
|||||||
|
Deferred
income taxes |
1,805 |
1,450 |
|||||
|
Deposits |
641 |
656 |
|||||
|
Total
other assets |
2,446 |
2,106 |
|||||
|
Total
assets |
$ |
82,785 |
$ |
83,219 |
|||
|
Liabilities
and stockholders’ equity |
|||||||
|
Current
liabilities: |
|||||||
|
Accounts
payable |
$ |
2,637 |
$ |
2,809 |
|||
|
Accrued
expenses |
2,475 |
2,384 |
|||||
|
Accrued
payroll and related benefits |
10,684 |
20,494 |
|||||
|
Income
tax payable |
4,406 |
950 |
|||||
|
Deferred
revenue |
2,195 |
2,603 |
|||||
|
Total
current liabilities |
22,397 |
29,240 |
|||||
|
Non-current
liabilities: |
|||||||
|
Accrued
expenses |
514 |
598 |
|||||
|
Deferred
lease incentives |
4,279 |
4,148 |
|||||
|
Total
non-current liabilities |
4,793 |
4,746 |
|||||
|
Commitments
and contingencies |
|||||||
|
Stockholders’
equity |
|||||||
|
Common
stock; $0.01 par value; 500,000,000 shares authorized; 16,886,053 shares
issued at March 31, 2005 (unaudited) and 16,364,574 shares issued and
outstanding at December 31, 2004 |
169 |
164 |
|||||
|
Treasury
stock, 15,200 shares at March 31, 2005, at cost |
(236 |
) |
¾ |
||||
|
Additional
paid-in capital |
70,532 |
59,608 |
|||||
|
Deferred
stock-based compensation |
(21,439 |
) |
(12,281 |
) | |||
|
Retained
earnings |
6,569 |
1,742 |
|||||
|
Total
stockholders’ equity |
55,595 |
49,233 |
|||||
|
Total
liabilities and stockholders equity |
$ |
82,785 |
$ |
83,219 |
|||
|
Three
months ended
March 31, |
|||||||
|
2005 |
2004 |
||||||
|
Revenues
and reimbursable expenses: |
|||||||
|
Revenues |
$ |
46,760 |
$ |
40,101 |
|||
|
Reimbursable
expenses |
4,370 |
3,443 |
|||||
|
Total
revenues and reimbursable expenses |
51,130 |
43,544 |
|||||
|
Direct
costs and reimbursable expenses: |
|||||||
|
Direct
costs |
24,945 |
24,856 |
|||||
|
Stock-based
compensation |
999 |
12 |
|||||
|
Reimbursable
expenses |
4,387 |
3,523 |
|||||
|
Total
direct costs and reimbursable expenses |
30,331 |
28,391 |
|||||
|
Gross
profit |
20,799 |
15,153 |
|||||
|
Operating
expenses: |
|||||||
|
Selling,
general and administrative |
11,312 |
8,156 |
|||||
|
Stock-based
compensation |
411 |
2 |
|||||
|
Depreciation |
847 |
603 |
|||||
|
Restructuring
charges |
¾ |
2,139 |
|||||
|
Total
operating expenses |
12,570 |
10,900 |
|||||
|
Operating
income |
8,229 |
||||||