UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
X QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2004
OR
__ TRANSITION REPORT PURSUANT
TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
________ to ________
Commission File No. 0-25988
CNB Florida Bancshares, Inc.
(Exact name of registrant as specified in its charter)
| FLORIDA | 59-2958616 | |||
| |
||||
| (State or other jurisdiction | (I.R.S. Employer | |||
| of incorporation or organization) | Identification No.) | |||
| 9715 Gate Parkway North | ||||
| Jacksonville, Florida | 32246 | |||
| |
||||
| (Address of principal executive offices) | (Zip Code) | |||
Registrant's telephone number, including area code: (904) 997-8484 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No___
The number of shares of the registrant's common stock outstanding as of April 30, 2004 was 6,286,162 shares, $0.01 par value per share.
CNB FLORIDA BANCSHARES, INC.
FINANCIAL REPORT ON FORM 10-Q
TABLE OF CONTENTS
| PART I - FINANCIAL INFORMATION | |||
| Item 1. Financial Statements (Unaudited) | |||
| Consolidated Statements of Financial Condition | 3 | ||
| Consolidated Statements of Income | 4 | ||
| Consolidated Statements of Cash Flows | 5 | ||
| Notes to Consolidated Financial Statements | 6 | ||
| Selected Financial Data | 10 | ||
| Item 2. Management's Discussion and Analysis of Financial Condition | |||
| and Results of Operations | |||
| Overview | 11 | ||
| Results of Operations | 11 | ||
| Liquidity | 15 | ||
| Obligations and Commitments | 17 | ||
| Interest Rate Sensitivity | 17 | ||
| Earning Assets | 20 | ||
| Funding Sources | 24 | ||
| Capital Resources | 24 | ||
| Critical Accounting Policies | 25 | ||
| Item 3. Quantitative and Qualitative Disclosure About Market Risk | 25 | ||
| Item 4. Controls and Procedures | 26 | ||
| PART II - OTHER INFORMATION | |||
| Item 1. Legal Proceedings | 27 | ||
| Item 2. Changes in Securities and Use of Proceeds | 27 | ||
| Item 3. Defaults Upon Senior Securities | 27 | ||
| Item 4. Submission of Matters to a Vote of Security Holders | 27 | ||
| Item 5. Other Information | 27 | ||
| Item 6. Exhibits and Reports | 27 | ||
2
PART I
FINANCIAL INFORMATION
CNB
FLORIDA BANCSHARES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
| (Unaudited) | ||||||
| ASSETS | March 31, | December 31, | ||||
| 2004 | 2003 | |||||
| Cash and cash equivalents: | (thousands) | |||||
| Cash and due from banks | $ | 18,619 | $ | 17,158 | ||
| Federal funds sold | 14,000 | - | ||||
| Interest-bearing deposits in other banks | 991 | 909 | ||||
| Total cash and cash equivalents | 33,610 | 18,067 | ||||
| Investment securities held to maturity (market value of $21,858 and $29,416) | 21,744 | 29,536 | ||||
| Investment securities available for sale | 49,816 | 58,831 | ||||
| Loans: | ||||||
| Commercial | 119,687 | 120,033 | ||||
| Commercial real estate | 379,115 | 365,911 | ||||
| Mortgages (including home equity) | 161,216 | 157,325 | ||||
| Consumer | 32,911 | 32,510 | ||||
| Tax free | 5,491 | 5,971 | ||||
| Total loans, net of unearned income | 698,420 | 681,750 | ||||
| Less:Allowance for loan losses | (7,486 | ) | (7,329 | ) | ||
| Net loans | 690,934 | 674,421 | ||||
| Loans held for sale | 216 | 1,063 | ||||
| Premises and equipment, net | 24,774 | 25,150 | ||||
| Intangible assets, net | 5,185 | 5,345 | ||||
| Other assets | 7,055 | 7,522 | ||||
| TOTAL ASSETS | $ | 833,334 | $ | 819,935 | ||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||
| LIABILITIES | ||||||
| Deposits: | ||||||
| Non-interest bearing demand | $ | 108,584 | $ | 94,995 | ||
| Savings, NOW and money market | 309,708 | 294,540 | ||||
| Time under $100,000 | 169,776 | 173,452 | ||||
| Time $100,000 and over | 154,103 | 160,699 | ||||
| Total deposits | 742,171 | 723,686 | ||||
| Securities sold under repurchase agreements and federal funds purchased | 15,329 | 22,550 | ||||
| Other borrowings | 11,500 | 11,500 | ||||
| Other liabilities | 6,330 | 5,812 | ||||
| Total liabilities | 775,330 | 763,548 | ||||
| SHAREHOLDERS EQUITY | ||||||
| Preferred stock; $.01 par value; 500,000 shares authorized, | ||||||
| no shares issued or outstanding | - | - | ||||
| Common stock; $.01 par value; 10,000,000 shares authorized, | ||||||
| 6,264,162 shares issued and outstanding at March 31, 2004 and | ||||||
| 6,256,662 shares issued and outstanding at December 31, 2003 | 63 | 63 | ||||
| Additional paid-in capital | 32,361 | 32,288 | ||||
| Retained earnings | 25,991 | 24,688 | ||||
| Accumulated other comprehensive loss, net of taxes | (411 | ) | (652 | ) | ||
| Total shareholders equity | 58,004 | 56,387 | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY | $ | 833,334 | $ | 819,935 | ||
See accompanying notes to unaudited consolidated financial statements.
3
CNB FLORIDA BANCSHARES, INC. AND
SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| Three Months Ended | ||||||
| March 31, | ||||||
| 2004 | 2003 | |||||
| (thousands) | ||||||
| Interest Income | ||||||
| Interest and fees on loans | $ | 10,408 | $ | 10,075 | ||
| Interest on investment securities available for sale | 533 | 461 | ||||
| Interest on investment securities held to maturity | 356 | - | ||||
| Interest on federal funds sold | 2 | 38 | ||||
| Interest on interest-bearing deposits | 6 | 123 | ||||
|
|
|
|
|
|||
| Total interest income | 11,305 | 10,697 | ||||
| Interest Expense | ||||||
| Interest on deposits | 3,320 | 3,942 | ||||
| Interest on repurchases and federal funds purchased | 43 | 27 | ||||
| Interest on other borrowings | 188 | 168 | ||||
|
|
|
|
|
|||
| Total interest expense | 3,551 | 4,137 | ||||
|
|
|
|
|
|||
| Net interest income | 7,754 | 6,560 | ||||
| Provision for Loan Losses | 475 | 675 | ||||
|
|
|
|
|
|||
| Net interest income after provision for loan losses | 7,279 | 5,885 | ||||
| Non-Interest Income | ||||||
| Service charges | 890 | 855 | ||||
| Secondary market mortgage sales | 97 | 507 | ||||
| Other fees and charges | 209 | 247 | ||||
| Securities gains | 106 | 13 | ||||
|
|
|
|
|
|||
| Total non-interest income | 1,302 | 1,622 | ||||
| Non-Interest Expense | ||||||
| Salaries and employee benefits | 2,978 | 2,854 | ||||
| Occupancy and equipment expense | 953 | 903 | ||||
| Other operating expense | 1,904 | 1,712 | ||||
|
|
|
|
|
|||
| Total non-interest expense | 5,835 | 5,469 | ||||
|
|
|
|
|
|||
| Income before income taxes | 2,746 | 2,038 | ||||
| Provision for income taxes | 1,004 | 737 | ||||
|
|
|
|
|
|||
| NET INCOME | $ | 1,742 | $ | 1,301 | ||
|
|
|
|
|
|||
| Earnings Per Share (Note 4): | ||||||
| Basic earnings per common share | $ | 0.28 | $ | 0.21 | ||
|
|
|
|
|
|||
| Weighted average shares outstanding | 6,258,393 | 6,126,940 | ||||
|
|
|
|
|
|||
| Diluted earnings per common share | $ | 0.27 | $ | 0.21 | ||
|
|
|
|
|
|||
| Diluted weighted average shares outstanding | 6,497,083 | 6,327,413 | ||||
|
|
|
|||||
| Dividends Per Share | $ | 0.07 | $ | 0.06 | ||
|
|
|
|
|
|||
See accompanying notes to unaudited consolidated financial statements.
4
CNB FLORIDA BANCSHARES, INC.
AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Three Months Ended | ||||||
| March 31, | ||||||
| 2004 | 2003 | |||||
| (thousands) | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||
| Net income | $ | 1,742 | $ | 1,301 | ||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Securities gains | (106 | ) | (13 | ) | ||
| Depreciation and amortization | 642 | 644 | ||||
| Provision for loan losses | 475 | 675 | ||||
| Investment securities amortization, net | 93 | 121 | ||||
| Loss on bank real estate | 142 | - | ||||
| Changes in assets and liabilities: | ||||||
| Loans held for sale | 847 | 9,057 | ||||
| Other assets | 305 | 111 | ||||
| Other liabilities | 314 | 219 | ||||
| Net cash provided by operating activities | 4,454 | 12,115 | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||
| Purchases of investment securities available for sale | (4,615 | ) | (20,637 | ) | ||
| Proceeds from maturities of securities available for sale | 4,000 | 4,000 | ||||
| Proceeds from sales of securities available for sale | 8,386 | - | ||||
| Proceeds from called securities available for sale | - | 7,000 | ||||
| Proceeds from called securities held to maturity | 7,500 | - | ||||
| Proceeds from principal repayments on securities available for sale | 1,668 | 1,926 | ||||
| Proceeds from principal repayments on securities held to maturity | 283 | - | ||||
| Net increase in loans | (16,988 | ) | (877 | ) | ||
| Purchases of premises and equipment | (107 | ) | (321 | ) | ||
| Net cash provided by (used in) investing activities | 127 | (8,909 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||
| Net increase in deposits | 18,485 | 46,180 | ||||
| Net decrease in securities sold under repurchase agreements | ||||||
| and federal funds purchased | (7,221 | ) | (3,892 | ) | ||
| Cash dividends | (375 | ) | (306 | ) | ||
| Proceeds from exercise of stock options | 73 | 159 | ||||
| Net cash provided by financing activities | 10,962 | 42,141 | ||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 15,543 | 45,347 | ||||
| CASH AND CASH EQUIVALENTS, beginning of period | 18,067 | 33,601 | ||||
| CASH AND CASH EQUIVALENTS, end of period | $ | 33,610 | $ | 78,948 | ||
| SUPPLEMENTAL DISCLOSURES: | ||||||
| Interest paid | $ | 3,745 | $ | 3,772 | ||
| Income taxes paid | $ | 365 | $ | 271 | ||
See accompanying notes to unaudited consolidated financial statements.
5
CNB FLORIDA BANCSHARES, INC. AND
SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2004
(Unaudited)
Note 1. Basis of Presentation and Accounting Policies
The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q which do not require all information and footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, such financial statements reflect all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of the financial position, results of operations and cash flows for the interim periods presented. Operating results for the three months ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. Managements discussion and analysis should be read in conjunction with the consolidated financial statements. Certain amounts and captions relating to 2003 have been reclassified to conform to current year presentation.
Accounting policies followed in the presentation of interim financial results are presented in Note 2 of CNB Florida Bancshares, Inc.s (the Companys) audited consolidated financial statements included in Form 10-K for the year ended December 31, 2003, which is available on the Companys web site at www.cnbnb.com.
Note 2. Pending Merger
On January 21, 2004, the Company announced that it had entered into a definitive agreement to be acquired by The South Financial Group, Inc. in an all-stock transaction. Under terms of the agreement, the Companys shareholders will receive 0.84 shares of The South Financial Group, Inc. common stock for each CNB Florida Bancshares, Inc. share. In addition, outstanding options to purchase the Companys stock will be converted into options to acquire The South Financial Group, Inc.s common stock at the 0.84 exchange ratio. The transaction is expected to close in July 2004 and is subject to regulatory and Company shareholder approval. The Companys subsidiary, CNB National Bank, will merge into The South Financial Group, Inc.s Florida banking subsidiary, Mercantile Bank.
Note 3. Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, CNB National Bank. All significant intercompany accounts and transactions have been eliminated.
Note 4. Earnings Per Share
Basic earnings per common share is calculated based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per common share is calculated based on the weighted average number of shares of common stock outstanding and common stock equivalents, consisting of outstanding stock options that have a dilutive effect on earnings per share. Common stock equivalents are determined using the treasury stock method for diluted shares outstanding. The difference between diluted and basic shares outstanding is common stock equivalents from stock options outstanding during the periods ended March 31, 2004 and 2003.
6
The following table sets forth the computation of earnings per share for the three month periods ended March 31, 2004 and 2003.
| Three Months Ended | ||||||
| March 31, | March 31, | |||||
| 2004 | 2003 | |||||
| Numerator: | ||||||
| Net income available to common shareholders | $ | 1,742 | $ | 1,301 | ||
| Denominator: | ||||||
| Denominator for basic earnings per common share | ||||||
| Weighted-average shares | 6,258,393 | 6,126,940 | ||||
| Effect of dilutive securities: | ||||||
| Common stock options | 238,690 | 200,473 | ||||
| Dilutive potential common shares | 238,690 | 200,473 | ||||
| Denominator for diluted earnings per common share | ||||||
| Adjusted weighted average shares | 6,497,083 | 6,327,413 | ||||
| Basic earnings per common share | $ | 0.28 | $ | 0.21 | ||
| Diluted earnings per common share | $ | 0.27 | $ | 0.21 | ||
Note 5. Comprehensive Income
Comprehensive income is defined as the change in equity during a period arising from non-owner transactions and events. The following table details the Companys comprehensive income for the three months ending March 31, 2004 and 2003.
| Three Months Ended | ||||||
| March 31, | March 31, | |||||
| 2004 | 2003 | |||||
| Unrealized gain (loss) recognized in other comprehensive income (net): | ||||||
| Available for sale securities | $ | 403 | $ | (204 | ) | |
| Interest rate swap designated as cash flow hedge | (27 | ) | (3 | ) | ||
| Total unrealized gain (loss) before income taxes | 376 | (207 | ) | |||
| Deferred income taxes | (135 | ) | 77 | |||
| Net of deferred income tax | $ | 241 | $ | (130 | ) | |
| Amounts reported in net income: | ||||||
| Securities gains | $ | 106 | $ | 13 | ||
| Interest rate swap designated as cash flow hedge | (87 | ) | (84 | ) | ||
| Net amortization | 93 | 121 | ||||
| Reclassification adjustment | 112 | 50 | ||||
| Deferred income taxes | (40 | ) | (19 | ) | ||
| Reclassification adjustment, net of deferred income tax | $ | 72 | $ | 31 | ||
| Amounts reported in other comprehensive income: | ||||||
| Net unrealized gain (loss) arising during period, net of tax | $ | 313 | $ | (99 | ) | |
| Reclassification adjustment, net of tax | (72 | ) | (31 | ) | ||
| Unrealized gain (loss) arising during period, net of tax | 241 | (130 | ) | |||
| Net income | 1,742 | 1,301 | ||||
| Total comprehensive income | $ | 1,983 | $ | 1,171 | ||
Note 6. Stock-Based Compensation
The Company has long-term incentive plans that provide stock-based awards, including stock options to certain key employees. The Company applies the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, in accounting for its stock option and award plans and has adopted the disclosure-only option under Statement of Financial Accounting Standards, (SFAS) No. 123, Accounting for Stock-Based Compensation. If the Company had adopted the accounting provisions of SFAS 123 and recognized expense for the fair value of employee stock options granted over the vesting life of the options, pro forma stock-based
7
compensation expense (net of tax) for the three months ended March 31, 2004 and 2003 would have been $117,000 and $21,000, respectively. The following table outlines pro forma net income and earnings per share that would have been reported if the Company had adopted the fair value provisions of SFAS 123 (dollars in thousands, except per share data):
| For the Three Months Ended | ||||||||||||
| As Reported | Pro Forma | |||||||||||
| March 31, | March 31, | March 31, | March 31, | |||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||
| Net income | $ | 1,742 | $ | 1,301 | $ | 1,625 | $ | 1,280 | ||||
| Basic earnings per common share | $ | 0.28 | $ | 0.21 | $ | 0.26 | $ | 0.21 | ||||
| Diluted earnings per common share | $ | 0.27 | $ | 0.21 | $ | 0.25 | $ | 0.20 | ||||
In determining the pro forma disclosures above, the fair value of options granted was estimated on the grant date using the Black-Scholes option-pricing model. The Black-Scholes model was developed to estimate the fair value of traded options, which have different characteristics than employee stock options, and changes to the subjective assumptions used in the model can result in materially different fair value estimates. Options to purchase 67,000 shares of stock with an estimated average fair value of $9.32 per option were granted during the three months ended March 31, 2004. There were no employee stock options granted during the three months ended March 31, 2003. The weighted-average grant date fair values of options granted during 2004 and all of 2003 were based on the following assumptions:
| 2004 | 2003 | |||
| Risk-free interest rate | 3.12% | 5.13% | ||
| Dividend yield | 1.19% | 1.88% | ||
| Volatility | 35.00% | 38.00% | ||
| Expected lives | 6 years | 6 years |
Compensation expense under the fair value-based method is recognized over the vesting period of the related stock options and is based on the estimated number of shares expected to actually vest. Accordingly, the pro forma results of applying SFAS 123 in 2004 and 2003 may not be indicative of future amounts.
The Company entered into a definitive agreement to be acquired by The South Financial Group, Inc. on January 21, 2004. The transaction is expected to close in July 2004 and is subject to regulatory and Company shareholder approval. Upon approval of the transaction by Company shareholders, all currently unvested stock options will become exercisable. As of March 31, 2004, unrecognized pre-tax pro forma compensation expense on outstanding unvested stock options totaled $1.1 million. Assuming Company shareholders approve the transaction; unrecognized pro forma compensation expense would be included in pro forma net income and earnings per common share as noted above in the period shareholder approval for the transaction is obtained. The shareholder meeting to vote on the transaction is expected to be held in the second quarter of 2004.
Note 7. Recent Accounting Pronouncements
In January 2003, the FASB issued FASB Interpretation No. 46, Consolidation of Variable-Interest Entities an Interpretation of ARB No. 51 (FIN 46). FIN 46 addresses consolidation by business enterprises of variable interest entities, which have one or both of the following characteristics: (1) the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support from other parties, which is provided through other interests that will absorb some or all of the expected losses of the entity and (2) the equity investors lack one or more of the following essential characteristics of a controlling financial interest:
8
This Interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after June 15, 2003, to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. The adoption of FIN 46 did not have a significant impact on the Companys consolidated financial statements.
In October 2003, the FASB issued FASB Staff Position No. FIN 46-6, Effective Date of FASB Interpretation No. 46, Consolidation of Variable Interest Entities. This Staff Position defers the effective date for applying the provisions of FIN 46 for interests held by public entities in variable interest entities or potential variable interest entities created before February 1, 2003 and non-registered investment companies. The adoption of this Staff Position is not expected to have a material impact on the Companys consolidated financial statements.
In December 2003, the FASB issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (revised December 2003) (FIN 46(R)). FIN 46(R) is an update of FIN 46 and contains different implementation dates based on the types of entities subject to the pronouncement and based on whether a company has adopted FIN 46. The adoption of FIN 46(R) on March 31, 2004 did not have a material impact on the Companys consolidated financial statements. The Company does not have any interests in variable interest entities that are subject to the provisions of FIN 46 or FIN 46(R).
In April 2004, the FASB issued FASB Staff Position No. 129-1, Disclosure Requirements under FASB Statement No. 129, Disclosure of Information about Capital Structure, Relating to Contingently Convertible Securities. (FSP 129-1). The purpose of FSP 129-1 is to interpret how the disclosure provisions of FASB Statement No. 129 apply to contingently convertible securities and to their potentially dilutive effects on earnings per share. The guidance in this FSP is effective April 2004 and applies to all existing and newly created securities. The adoption of FSB 129-1 did not have a material impact on the Companys consolidated financial statements.
9
CNB FLORIDA BANCSHARES, INC. AND
SUBSIDIARY
Selected Financial Data
| Three Months Ended | ||||||
| March 31, | ||||||
| 2004 | 2003 | |||||
| Dollars in thousands except per share information. | ||||||
| SUMMARY OF OPERATIONS: | ||||||
| Total interest income | $ | 11,305 | $ | 10,697 | ||
| Total interest expense | (3,551 | ) | (4,137 | ) | ||
| Net interest income | 7,754 | 6,560 | ||||
| Provision for loan losses | (475 | ) | (675 | ) | ||
| Net interest income after provision for loan losses | 7,279 | 5,885 | ||||
| Non-interest income | 1,302 | 1,622 | ||||
| Non-interest expense | (5,835 | ) | (5,469 | ) | ||
| Income before taxes | 2,746 | 2,038 | ||||
| Income taxes | (1,004 | ) | (737 | ) | ||
| Net income | $ | 1,742 | $ | 1,301 | ||
| PER COMMON SHARE: | ||||||
| Basic earnings | $ | 0.28 | $ | 0.21 | ||
| Diluted earnings | 0.27 | 0.21 | ||||
| Book value | 9.26 | 8.40 | ||||
| Dividends declared | 0.07 | 0.06 | ||||
| Actual shares outstanding | 6,264,162 | 6,142,450 | ||||
| Weighted average shares outstanding | 6,258,393 | 6,126,940 | ||||
| Diluted weighted average shares outstanding | 6,497,083 | 6,327,413 | ||||
| KEY RATIOS: | ||||||
| Return on average assets | 0.85 | % | 0.70 | % | ||
| Return on average shareholders equity | 12.15 | 10.22 | ||||
| Dividend payout | 25.00 | 23.81 | ||||
| Efficiency ratio | 64.43 | 66.84 | ||||
| Total risk-based capital ratio | 8.90 | 8.80 | ||||
| Average shareholders equity to average assets | 6.96 | 6.80 | ||||
| Tier 1 leverage | 6.47 | 6.07 | ||||
| FINANCIAL CONDITION AT PERIOD-END: | ||||||
| Assets | $ | 833,334 | $ | 774,205 | ||
| Loans | 698,420 | 605,962 | ||||
| Deposits | 742,171 | 694,816 | ||||
| Shareholders equity | 58,004 | 51,576 | ||||
10
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
OVERVIEW
The following analysis reviews important factors affecting the financial condition and results of operations of CNB Florida Bancshares, Inc. for the three months ended March 31, 2004 and 2003. This financial information should be read in conjunction with the unaudited consolidated financial statements of CNB Florida Bancshares, Inc. (the Company) and its wholly owned subsidiary, CNB National Bank (the Bank), included in "Item 1. Financial Statements" above and the audited consolidated financial statements included in the Companys Form 10-K for the year ended December 31, 2003. The Company makes its Securities and Exchange Commission filings available on its website at www.cnbnb.com. The analysis contains forward-looking statements with respect to financial and business matters, which are subject to risks and uncertainties that may change over a period of time. These risks and uncertainties include but are not limited to changes in the interest rate environment that may reduce margins, general economic or business conditions in the Companys markets that lead to a deterioration in credit quality or reduced loan demand, legislative or regulatory changes and competitors of the Company that may have greater financial resources and develop products or services that enable such competitors to compete more successfully than the Company. Other factors that may cause actual results to differ from the forward-looking statements include customer acceptance of new products and services, changes in customer spending and saving habits and the Companys success in managing costs associated with expansion. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Actual results could be significantly different from the forward-looking statements contained herein. The Company has no foreign operations; accordingly, there are no assets or liabilities attributable to foreign operations.
PENDING ACQUISITION
On January 21, 2004, the Company announced that it had entered into a definitive agreement to be acquired by The South Financial Group, Inc. in an all-stock transaction. Under terms of the agreement, the Companys shareholders will receive 0.84 shares of The South Financial Group, Inc. common stock for each CNB Florida Bancshares, Inc. share. In addition, outstanding options to purchase the Companys stock will be converted into options to acquire The South Financial Group, Inc.s common stock at the 0.84 exchange ratio. The transaction is expected to close in July 2004 and is subject to regulatory and Company shareholder approval. The Companys subsidiary, CNB National Bank, will merge into The South Financial Group, Inc.s Florida banking subsidiary, Mercantile Bank.
RESULTS OF OPERATIONS
The Companys earnings for the three month period ended March 31, 2004 were $1.7 million, or $0.27 per diluted share, compared to $1.3 million, or $0.21 per diluted share, in the first quarter of 2003. These results reflect an increase in net interest income and a decline in provision for loan losses. The increase in net interest income resulted from earning asset growth and favorable changes in the Companys funding mix. The lower provision for loan losses reflects an improvement in the level of net charge-offs and a decline in nonperforming assets. Results for the quarter also include a reduction in noninterest income and a higher level of noninterest expense. Noninterest income and noninterest expense for the 2004 first quarter include securities gains of $106,000 and a loss on bank real estate of $142,000, respectively. Securities gains were $13,000 in the first quarter of 2003. Total assets increased to $833.3 million at March 31, 2004 compared to $819.9 million at December 31, 2003, and $774.2 million at March 31, 2003. Total outstanding loans and deposits rose 15% and 7% to $698.4 million and $742.2 million, respectively, at March 31, 2004 from $606.0 million and $694.8 million, respectively, at March 31, 2003.
Net Interest Income
Net interest income is the single largest source of revenue for the Bank and consists of interest and net loan fee income generated by earning assets, less interest expense paid on interest bearing liabilities. The Companys primary objective is to manage its assets and liabilities to provide the largest possible amount of income while balancing interest rate, credit quality, liquidity and capital risks. Net interest income for the first quarter of 2004 was $7.8 million, compared to $6.6 million for the three month period ended March 31,2003 an increase of 18%. Loan and investment securities growth, coupled with a favorable change in funding mix, were the p