Back to GetFilings.com



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended November 30, 2004

OR

(  ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to ________


Commission File Number: 333-109667-04

EVERGREEN HOLDINGS, INC.
(Exact name of registrant as specified in its charter)

OREGON 91-1797880
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)

3850 THREE MILE LANE, McMINNVILLE, OREGON 97128-9496
(Address of principal executive offices) (Zip Code)

503-472-9361
(Registrant’s telephone number, including area code)

NONE
(Former name, former address and former fiscal year,
if changed since last report)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the 12 preceding months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (X)   No (  )

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes (  )   No (X)

        Indicate the number of shares of outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

CLASS OUTSTANDING AS OF JANUARY 18, 2005
Common stock, no par value 10,054,749 shares

1


EVERGREEN HOLDINGS, INC.

QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED NOVEMBER 30, 2004

TABLE OF CONTENTS

PAGE
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements 3
Consolidated Balance Sheets 3
Consolidated Statements of Operations (Unaudited) 5
Consolidated Statements of Cash Flows (Unaudited) 6
Condensed Notes to Unaudited Consolidated Financial Statements 7
Item 2. Management’s Discussion and Analysis of Financial Condition 33
and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk 57
Item 4. Controls and Procedures 58

PART II. OTHER INFORMATION
Item 1. Legal Proceedings 62
Item 6. Exhibits 64

SIGNATURES 65

EXHIBIT INDEX 66

2


Table of Contents

PART I. - FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS.

EVERGREEN HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)

November 30,
2004 February 29,
(unaudited) 2004


ASSETS
Current assets:
Cash and cash equivalents $ 6,750 $ 4,071
Accounts receivable, less allowance of $1,426 and
$2,029 for doubtful accounts
Trade 47,106 37,143
Other 3,912 2,229
Accounts receivable from affiliates, net 664 160
Inventories 22,289 14,719
Prepaid expenses and other 6,068 6,965
Current portion notes receivable from affiliates 1,474 2,039
Income taxes receivable 802 583
Deferred tax asset 11,964 11,964


Total current assets 101,029 79,873
 
Property and equipment, net 542,672 544,939
Assets held for sale 6,766 6,760
Notes receivable from affiliates 13,942 15,563
Capitalized loan acquisition costs 11,599 15,531
Other assets 12,088 10,975
Goodwill 5,494 5,494


Total assets $ 693,590 $ 679,135


(continued on the next page)

3


Table of Contents

EVERGREEN HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)

November 30,
2004 February 29,
(unaudited) 2004


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 67,070 $ 43,204
Accrued liabilities 24,951 20,597
Accrued interest 1,337 7,735
Affiliate trade and notes payable 3,168 2,377
Current portion of long-term debt 16,052 11,580


Total current liabilities 112,578 85,493
 
Long-term debt 292,146 299,937
Deferred rentals and other payables to affiliates 85 101
Deferred tax liabilities 103,690 104,664


Total liabilities 508,499 490,195


Minority interest 327 -  


 
Stockholders' equity:
Common stock, no par value; 20,000,000 shares authorized 7,568 7,568
10,054,749 shares issued and outstanding
Retained earnings 177,196 181,372


Total stockholders' equity 184,764 188,940


Total liabilities, minority interest, and stockholders' equity $ 693,590 $ 679,135


        The accompanying condensed notes to unaudited consolidated financial statements are an integral part of these statements.

4


Table of Contents

EVERGREEN HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands)

For the Three Months For the Nine Months
Ended November 30, Ended November 30,


2004 2003 2004 2003




Operating revenue:
Flight revenue $ 112,446 $ 97,542 $ 302,183 $ 304,430
Sales of aircraft, parts, and other assets 1,853 3,351 9,189 11,390
Ground logistics services revenue 27,061 24,213 81,558 74,450
Support services and other revenue 13,246 9,055 33,477 29,032




Total operating revenue 154,606 134,161 426,407 419,302
 
Operating expenses:
Flight costs 19,766 18,617 55,749 58,556
Fuel 35,647 25,099 89,998 76,283
Maintenance 19,322 18,490 55,252 52,238
Aircraft and equipment 12,657 12,855 36,986 37,810
Cost of sales of aircraft, parts and other
property and equipment 993 1,434 5,127 8,290
Cost of ground logistic services 24,465 22,454 72,250 66,660
Support services and other 16,122 10,203 37,454 28,746
Selling, general, and administrative expenses 15,409 14,960 47,510 52,980




Total operating expenses 144,381 124,112 400,326 381,563




Income from operations 10,225 10,049 26,081 37,739
 
Other (expense) income:
Interest expense (9,086 ) (8,796 ) (26,832 ) (27,268 )
Other non-operating income (expense), net 21 (63 ) (3,450 ) 4,258




Income (loss) before minority interest and income taxes 1,160 1,190 (4,201 ) 14,729
 
Minority interest (325 ) (284 ) (948 ) (780 )




Income (loss) before income taxes 835 906 (5,149 ) 13,949
 
Income tax (expense) benefit (737 ) (453 ) 973 (5,597 )




Net income (loss) $ 98 $ 453 $ (4,176 ) $ 8,352




        The accompanying condensed notes to unaudited consolidated financial statements are an integral part of these statements.

5


Table of Contents

EVERGREEN HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)

For the Nine Months Ended November 30,
2004 2003
Cash flows from operating activities:



    Net (loss) income $ (4,176 ) $ 8,352
    Adjustments to reconcile net (loss) income to
            net cash provided by operating activities:
        Depreciation and amortization 48,622 45,655
        Deferred income taxes (974 ) 2,926
        Gain on sale of property and equipment (999 ) (4,053 )
        Deferred income and currency exchange loss (gain) 10 96
        Impairment charges on aircraft 1,321 -  
        Non-cash amortization of loan acquisition costs 2,606 2,445
        Write-off of unamortized loan acquisition costs 3,464 -  
        Minority interest 948 780
    Changes in operating assets and liabilities:
        Accounts receivable and receivables from affiliates (11,584 ) 8,064
        Inventories (7,238 ) (548 )
        Prepaid expenses and short-term notes receivable 897 (4,479 )
        Accounts payable and accrued liabilities 22,586 (15,118 )
        Income taxes payable (219 ) (566 )


            Net cash provided by operating activities 55,264 43,554
 
Cash flows from investing activities:
    Purchases of property, equipment and overhauls (48,808 ) (45,560 )
    Proceeds from disposal of property and equipment 1,801 9,589
    Long-term notes receivable from affiliates and other assets (1,418 ) (4,865 )


            Net cash used in investing activities (48,425 ) (40,836 )
 
Cash flows from financing activities:
    Proceeds from long-term debt 222,247 283,825
    Payments on long-term debt and notes payable to affiliates (225,495 ) (126,654 )
    Change in operating loans and short-term debt -   (149,722 )
    Change in affiliate notes payable and deferred charges (912 ) (15,098 )


            Net cash used in financing activities (4,160 ) (7,649 )


                Net increase (decrease) in cash and cash equivalents 2,679 (4,931 )
 
Cash and cash equivalents, beginning of period 4,071 5,638


Cash and cash equivalents, end of period $ 6,750 $ 707


        The accompanying condensed notes to unaudited consolidated financial statements are an integral part of these statements.

6


Table of Contents

EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 — BASIS FOR PRESENTATION

        The interim consolidated financial statements included in this report have been prepared by Evergreen Holdings, Inc. and its subsidiaries, without audit, pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). Certain information and note disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the SEC.

        As used in these condensed notes to unaudited consolidated financial statements:

        In the opinion of management, the interim consolidated financial statements included in this report contain all adjustments necessary to present fairly the financial position, results of operations, and cash flows of the Company for the periods indicated. Such adjustments, other than adjustments that have been separately disclosed, are of a normal recurring nature.

        The Company conducts business in six major business segments through its wholly-owned subsidiaries:

        The Company’s business is seasonal, and accordingly, the interim results presented in this report are not necessarily indicative of operating results for a full year. The interim consolidated financial statements included in this report should be read in conjunction with the Company’s consolidated financial statements and the accompanying notes that were included in the Company’s Annual Report on Form 10-K/A for the year ended February 29, 2004, which was filed with the SEC on September 30, 2004.

Reclassifications

        Certain amounts in the Company’s prior years’ financial statements and notes have been reclassified to conform to the current year presentation. Previously reported net income or net cash flows were not affected by these reclassifications.

7


Table of Contents

EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS

FASB Interpretation No. 46-R

        In December 2003, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation No. 46 (revised December 2003), “Consolidation of Variable Interest Entities - An Interpretation of ARB No. 51” (“FIN 46-R”). FIN 46-R addresses how a company should apply the provisions of Accounting Research Bulletin No. 51, “Consolidated Financial Statements,” to certain variable interest entities. In particular, FIN 46-R will apply in those situations in which i) the company does not have a controlling financial interest in the variable interest entity or ii) the variable interest entity does not have sufficient equity at risk for the variable interest entity to finance its activities without additional subordinated financial support. In those situations, FIN 46-R requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the variable interest entities do not effectively disperse risks among the parties involved.

        The Company is required to adopt FIN 46-R as of the period ending May 31, 2005. Although management has not completed a final assessment of the impact of FIN 46-R on the Company, preliminary assessments have indicated that the Company may be the primary beneficiary of certain related party variable interest entities including, but not limited to, Ventures Holding, Inc., and Ventures Acquisition Company LLC. The Company leases certain assets consisting primarily of buildings and aircraft from these entities. Upon the Company’s adoption of FIN 46-R, management’s assessment may indicate that the financial statements of these entities should be included in the Company’s financial statements in the period of adoption and beyond. Such inclusion is not expected to have a material impact on the Company’s consolidated financial statements.

EITF No. 4-10

        FASB Statement No. 131, Disclosures about Segments of an Enterprise and Related Information (“SFAS No. 131”), requires that a public company separately report the financial and descriptive information about its reportable operating segments. Paragraph 17 of SFAS No. 131 sets forth the aggregation criteria used to determine whether an operating segment that does not otherwise meet the quantitative thresholds to be a reportable segment may be aggregated in accordance with paragraph 19 of SFAS No. 131. EITF Issue 4-10 "Determining Whether to Aggregate Operating Segments That Do Not Meet the Quantitative Thresholds" ("EITF 4-10"), addresses the criteria for aggregating operating segments.

        The Company currently reports its financial and operating results according to the Company’s six primary business segments. The financial and operating results for at least one of those primary business segments is comprised of one or more smaller business segments that have been aggregated with a larger business segment. Based upon the Company’s analysis of its current operations, the Company believes that such aggregations meet the criteria for aggregation under EITF 4-10 and paragraph 17 of SFAS No. 131. The Company will continue to monitor any changes in the nature and operations of each of its business segments and modify the Company’s method of aggregation as appropriate in order to remain in compliance with EITF 4-10 and SFAS No. 131.

8


Table of Contents

EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 — BUSINESS SEGMENTS

        The Company conducts business through its six major business segments:

9


Table of Contents

EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


        The following charts present selected financial information of the Company, as further segregated by each of the major business segments.

Selected Financial Results by Business Segment - Unaudited
(in thousands)

For the Three Months For the Nine Months
Ended November 30, Ended November 30,


2004 2003 2004 2003




Operating revenues:
Airlines $ 104,798 $ 89,917 $ 274,050 $ 279,121
EAGLE 27,064 24,489 81,579 74,736
Air Center 10,429 7,103 26,001 23,306
Helicopters 9,368 8,176 33,152 31,495
EASL 1,437 2,334 7,316 5,261
Agriculture 1,510 2,142 4,309 5,383




Total $ 154,606 $ 134,161 $ 426,407 $ 419,302





Intercompany revenues: (1)
Airlines $ 2,951 $ 2,623 $ 8,355 $ 9,196
EAGLE 619 465 1,409 1,657
Air Center 4,296 9,112 19,578 24,645
Helicopters 282 456 1,568 1,165
EASL 5,446 960 6,426 3,006
Agriculture 56 169 106 207




Total $ 13,650 $ 13,785 $ 37,442 $ 39,876




(1)  Amounts are eliminated in consolidation

(continued on next page)

10


Table of Contents

EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS


Selected Financial Results by Business Segment - Unaudited
(in thousands)

For the Three Months For the Nine Months
Ended November 30, Ended November 30,


2004 2003 2004 2003




Operating expenses:
Airlines $ 92,624 $ 78,696 $ 249,890 $ 244,611
EAGLE 26,859 24,356 79,712 74,438
Air Center 9,634 5,811 23,220 18,886
Helicopters 11,717 9,894 35,202 30,626
EASL 1,472 2,470 7,283 6,166
Agriculture 2,075 2,885 5,019 6,836