| (X) | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended November 30, 2004 |
| OR |
| ( ) | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from _______ to ________ |
Commission File Number: 333-109667-04
EVERGREEN HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
| OREGON | 91-1797880 |
| (State or other jurisdiction of | (IRS Employer Identification No.) |
| incorporation or organization) |
| 3850 THREE MILE LANE, McMINNVILLE, OREGON | 97128-9496 |
| (Address of principal executive offices) | (Zip Code) |
503-472-9361
(Registrants telephone number, including area code)
NONE
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the 12 preceding months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes (X) No ( )
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ( ) No (X)
Indicate the number of shares of outstanding of each of the issuers classes of common stock, as of the latest practicable date:
| CLASS | OUTSTANDING AS OF JANUARY 18, 2005 |
| Common stock, no par value | 10,054,749 shares |
1
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED NOVEMBER 30, 2004
| PAGE |
| PART I. | FINANCIAL INFORMATION |
| Item 1. | Financial Statements | 3 |
| Consolidated Balance Sheets | 3 |
| Consolidated Statements of Operations (Unaudited) | 5 |
| Consolidated Statements of Cash Flows (Unaudited) | 6 |
| Condensed Notes to Unaudited Consolidated Financial Statements | 7 |
| Item 2. | Managements Discussion and Analysis of Financial Condition | 33 |
| and Results of Operations |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 57 |
| Item 4. | Controls and Procedures | 58 |
| PART II. | OTHER INFORMATION |
| Item 1. | Legal Proceedings | 62 |
| Item 6. | Exhibits | 64 |
| SIGNATURES | 65 |
| EXHIBIT INDEX | 66 |
2
EVERGREEN HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| November 30, | |||||||||||
| 2004 | February 29, | ||||||||||
| (unaudited) | 2004 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 6,750 | $ | 4,071 | |||||||
| Accounts receivable, less allowance of $1,426 and | |||||||||||
| $2,029 for doubtful accounts | |||||||||||
| Trade | 47,106 | 37,143 | |||||||||
| Other | 3,912 | 2,229 | |||||||||
| Accounts receivable from affiliates, net | 664 | 160 | |||||||||
| Inventories | 22,289 | 14,719 | |||||||||
| Prepaid expenses and other | 6,068 | 6,965 | |||||||||
| Current portion notes receivable from affiliates | 1,474 | 2,039 | |||||||||
| Income taxes receivable | 802 | 583 | |||||||||
| Deferred tax asset | 11,964 | 11,964 | |||||||||
| Total current assets | 101,029 | 79,873 | |||||||||
| Property and equipment, net | 542,672 | 544,939 | |||||||||
| Assets held for sale | 6,766 | 6,760 | |||||||||
| Notes receivable from affiliates | 13,942 | 15,563 | |||||||||
| Capitalized loan acquisition costs | 11,599 | 15,531 | |||||||||
| Other assets | 12,088 | 10,975 | |||||||||
| Goodwill | 5,494 | 5,494 | |||||||||
| Total assets | $ | 693,590 | $ | 679,135 | |||||||
(continued on the next page)
3
EVERGREEN HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| November 30, | ||||||||||
| 2004 | February 29, | |||||||||
| (unaudited) | 2004 | |||||||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Accounts payable | $ | 67,070 | $ | 43,204 | ||||||
| Accrued liabilities | 24,951 | 20,597 | ||||||||
| Accrued interest | 1,337 | 7,735 | ||||||||
| Affiliate trade and notes payable | 3,168 | 2,377 | ||||||||
| Current portion of long-term debt | 16,052 | 11,580 | ||||||||
| Total current liabilities | 112,578 | 85,493 | ||||||||
| Long-term debt | 292,146 | 299,937 | ||||||||
| Deferred rentals and other payables to affiliates | 85 | 101 | ||||||||
| Deferred tax liabilities | 103,690 | 104,664 | ||||||||
| Total liabilities | 508,499 | 490,195 | ||||||||
| Minority interest | 327 | - | ||||||||
| Stockholders' equity: | ||||||||||
| Common stock, no par value; 20,000,000 shares authorized | 7,568 | 7,568 | ||||||||
| 10,054,749 shares issued and outstanding | ||||||||||
| Retained earnings | 177,196 | 181,372 | ||||||||
| Total stockholders' equity | 184,764 | 188,940 | ||||||||
| Total liabilities, minority interest, and stockholders' equity | $ | 693,590 | $ | 679,135 | ||||||
The accompanying condensed notes to unaudited consolidated financial statements are an integral part of these statements.
4
EVERGREEN HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands)
| For the Three Months | For the Nine Months | |||||||||||||
| Ended November 30, | Ended November 30, | |||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||
| Operating revenue: | ||||||||||||||
| Flight revenue | $ | 112,446 | $ | 97,542 | $ | 302,183 | $ | 304,430 | ||||||
| Sales of aircraft, parts, and other assets | 1,853 | 3,351 | 9,189 | 11,390 | ||||||||||
| Ground logistics services revenue | 27,061 | 24,213 | 81,558 | 74,450 | ||||||||||
| Support services and other revenue | 13,246 | 9,055 | 33,477 | 29,032 | ||||||||||
| Total operating revenue | 154,606 | 134,161 | 426,407 | 419,302 | ||||||||||
| Operating expenses: | |||||||||||||||
| Flight costs | 19,766 | 18,617 | 55,749 | 58,556 | |||||||||||
| Fuel | 35,647 | 25,099 | 89,998 | 76,283 | |||||||||||
| Maintenance | 19,322 | 18,490 | 55,252 | 52,238 | |||||||||||
| Aircraft and equipment | 12,657 | 12,855 | 36,986 | 37,810 | |||||||||||
| Cost of sales of aircraft, parts and other | |||||||||||||||
| property and equipment | 993 | 1,434 | 5,127 | 8,290 | |||||||||||
| Cost of ground logistic services | 24,465 | 22,454 | 72,250 | 66,660 | |||||||||||
| Support services and other | 16,122 | 10,203 | 37,454 | 28,746 | |||||||||||
| Selling, general, and administrative expenses | 15,409 | 14,960 | 47,510 | 52,980 | |||||||||||
| Total operating expenses | 144,381 | 124,112 | 400,326 | 381,563 | |||||||||||
| Income from operations | 10,225 | 10,049 | 26,081 | 37,739 | |||||||||||
| Other (expense) income: | ||||||||||||||
| Interest expense | (9,086 | ) | (8,796 | ) | (26,832 | ) | (27,268 | ) | ||||||
| Other non-operating income (expense), net | 21 | (63 | ) | (3,450 | ) | 4,258 | ||||||||
| Income (loss) before minority interest and income taxes | 1,160 | 1,190 | (4,201 | ) | 14,729 | |||||||||
| Minority interest | (325 | ) | (284 | ) | (948 | ) | (780 | ) | ||||||
| Income (loss) before income taxes | 835 | 906 | (5,149 | ) | 13,949 | |||||||||
| Income tax (expense) benefit | (737 | ) | (453 | ) | 973 | (5,597 | ) | |||||||
| Net income (loss) | $ | 98 | $ | 453 | $ | (4,176 | ) | $ | 8,352 | |||||
The accompanying condensed notes to unaudited consolidated financial statements are an integral part of these statements.
5
EVERGREEN HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
| For the Nine Months Ended November 30, | |||||||
| 2004 | 2003 | ||||||
| Cash flows from operating activities: | |||||||
| Net (loss) income | $ | (4,176 | ) | $ | 8,352 | ||
| Adjustments to reconcile net (loss) income to | |||||||
| net cash provided by operating activities: | |||||||
| Depreciation and amortization | 48,622 | 45,655 | |||||
| Deferred income taxes | (974 | ) | 2,926 | ||||
| Gain on sale of property and equipment | (999 | ) | (4,053 | ) | |||
| Deferred income and currency exchange loss (gain) | 10 | 96 | |||||
| Impairment charges on aircraft | 1,321 | - | |||||
| Non-cash amortization of loan acquisition costs | 2,606 | 2,445 | |||||
| Write-off of unamortized loan acquisition costs | 3,464 | - | |||||
| Minority interest | 948 | 780 | |||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable and receivables from affiliates | (11,584 | ) | 8,064 | ||||
| Inventories | (7,238 | ) | (548 | ) | |||
| Prepaid expenses and short-term notes receivable | 897 | (4,479 | ) | ||||
| Accounts payable and accrued liabilities | 22,586 | (15,118 | ) | ||||
| Income taxes payable | (219 | ) | (566 | ) | |||
| Net cash provided by operating activities | 55,264 | 43,554 | |||||
| Cash flows from investing activities: | |||||||
| Purchases of property, equipment and overhauls | (48,808 | ) | (45,560 | ) | |||
| Proceeds from disposal of property and equipment | 1,801 | 9,589 | |||||
| Long-term notes receivable from affiliates and other assets | (1,418 | ) | (4,865 | ) | |||
| Net cash used in investing activities | (48,425 | ) | (40,836 | ) | |||
| Cash flows from financing activities: | |||||||
| Proceeds from long-term debt | 222,247 | 283,825 | |||||
| Payments on long-term debt and notes payable to affiliates | (225,495 | ) | (126,654 | ) | |||
| Change in operating loans and short-term debt | - | (149,722 | ) | ||||
| Change in affiliate notes payable and deferred charges | (912 | ) | (15,098 | ) | |||
| Net cash used in financing activities | (4,160 | ) | (7,649 | ) | |||
| Net increase (decrease) in cash and cash equivalents | 2,679 | (4,931 | ) | ||||
| Cash and cash equivalents, beginning of period | 4,071 | 5,638 | |||||
| Cash and cash equivalents, end of period | $ | 6,750 | $ | 707 | |||
The accompanying condensed notes to unaudited consolidated financial statements are an integral part of these statements.
6
EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The interim consolidated financial statements included in this report have been prepared by Evergreen Holdings, Inc. and its subsidiaries, without audit, pursuant to the rules and regulations of the United States Securities and Exchange Commission (SEC). Certain information and note disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the SEC.
As used in these condensed notes to unaudited consolidated financial statements:
In the opinion of management, the interim consolidated financial statements included in this report contain all adjustments necessary to present fairly the financial position, results of operations, and cash flows of the Company for the periods indicated. Such adjustments, other than adjustments that have been separately disclosed, are of a normal recurring nature.
The Company conducts business in six major business segments through its wholly-owned subsidiaries:
The Companys business is seasonal, and accordingly, the interim results presented in this report are not necessarily indicative of operating results for a full year. The interim consolidated financial statements included in this report should be read in conjunction with the Companys consolidated financial statements and the accompanying notes that were included in the Companys Annual Report on Form 10-K/A for the year ended February 29, 2004, which was filed with the SEC on September 30, 2004.
Certain amounts in the Companys prior years financial statements and notes have been reclassified to conform to the current year presentation. Previously reported net income or net cash flows were not affected by these reclassifications.
7
EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FASB Interpretation No. 46-R
In December 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities - An Interpretation of ARB No. 51 (FIN 46-R). FIN 46-R addresses how a company should apply the provisions of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain variable interest entities. In particular, FIN 46-R will apply in those situations in which i) the company does not have a controlling financial interest in the variable interest entity or ii) the variable interest entity does not have sufficient equity at risk for the variable interest entity to finance its activities without additional subordinated financial support. In those situations, FIN 46-R requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the variable interest entities do not effectively disperse risks among the parties involved.
The Company is required to adopt FIN 46-R as of the period ending May 31, 2005. Although management has not completed a final assessment of the impact of FIN 46-R on the Company, preliminary assessments have indicated that the Company may be the primary beneficiary of certain related party variable interest entities including, but not limited to, Ventures Holding, Inc., and Ventures Acquisition Company LLC. The Company leases certain assets consisting primarily of buildings and aircraft from these entities. Upon the Companys adoption of FIN 46-R, managements assessment may indicate that the financial statements of these entities should be included in the Companys financial statements in the period of adoption and beyond. Such inclusion is not expected to have a material impact on the Companys consolidated financial statements.
EITF No. 4-10
FASB Statement No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS No. 131), requires that a public company separately report the financial and descriptive information about its reportable operating segments. Paragraph 17 of SFAS No. 131 sets forth the aggregation criteria used to determine whether an operating segment that does not otherwise meet the quantitative thresholds to be a reportable segment may be aggregated in accordance with paragraph 19 of SFAS No. 131. EITF Issue 4-10 "Determining Whether to Aggregate Operating Segments That Do Not Meet the Quantitative Thresholds" ("EITF 4-10"), addresses the criteria for aggregating operating segments.
The Company currently reports its financial and operating results according to the Companys six primary business segments. The financial and operating results for at least one of those primary business segments is comprised of one or more smaller business segments that have been aggregated with a larger business segment. Based upon the Companys analysis of its current operations, the Company believes that such aggregations meet the criteria for aggregation under EITF 4-10 and paragraph 17 of SFAS No. 131. The Company will continue to monitor any changes in the nature and operations of each of its business segments and modify the Companys method of aggregation as appropriate in order to remain in compliance with EITF 4-10 and SFAS No. 131.
8
EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Company conducts business through its six major business segments:
9
EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following charts present selected financial information of the Company, as further segregated by each of the major business segments.
| Selected Financial Results by Business Segment - Unaudited | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | |||||||||||||||
| For the Three Months | For the Nine Months | ||||||||||||||
| Ended November 30, | Ended November 30, | ||||||||||||||
| 2004 | 2003 | 2004 | 2003 | ||||||||||||
| Operating revenues: | |||||||||||||||
| Airlines | $ | 104,798 | $ | 89,917 | $ | 274,050 | $ | 279,121 | |||||||
| EAGLE | 27,064 | 24,489 | 81,579 | 74,736 | |||||||||||
| Air Center | 10,429 | 7,103 | 26,001 | 23,306 | |||||||||||
| Helicopters | 9,368 | 8,176 | 33,152 | 31,495 | |||||||||||
| EASL | 1,437 | 2,334 | 7,316 | 5,261 | |||||||||||
| Agriculture | 1,510 | 2,142 | 4,309 | 5,383 | |||||||||||
| Total | $ | 154,606 | $ | 134,161 | $ | 426,407 | $ | 419,302 | |||||||
| Intercompany revenues: (1) | |||||||||||||||
| Airlines | $ | 2,951 | $ | 2,623 | $ | 8,355 | $ | 9,196 | |||||||
| EAGLE | 619 | 465 | 1,409 | 1,657 | |||||||||||
| Air Center | 4,296 | 9,112 | 19,578 | 24,645 | |||||||||||
| Helicopters | 282 | 456 | 1,568 | 1,165 | |||||||||||
| EASL | 5,446 | 960 | 6,426 | 3,006 | |||||||||||
| Agriculture | 56 | 169 | 106 | 207 | |||||||||||
| Total | $ | 13,650 | $ | 13,785 | $ | 37,442 | $ | 39,876 | |||||||
| (1) Amounts are eliminated in consolidation | |||||||||||||||
(continued on next page)
10
EVERGREEN HOLDINGS, INC.
CONDENSED NOTES TO
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
| Selected Financial Results by Business Segment - Unaudited | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | ||||||||||||||
| For the Three Months | For the Nine Months | |||||||||||||
| Ended November 30, | Ended November 30, | |||||||||||||
| 2004 | 2003 | 2004 | 2003 | |||||||||||
| Operating expenses: | ||||||||||||||
| Airlines | $ | 92,624 | $ | 78,696 | $ | 249,890 | $ | 244,611 | ||||||
| EAGLE | 26,859 | 24,356 | 79,712 | 74,438 | ||||||||||
| Air Center | 9,634 | 5,811 | 23,220 | 18,886 | ||||||||||
| Helicopters | 11,717 | 9,894 | 35,202 | 30,626 | ||||||||||
| EASL | 1,472 | 2,470 | 7,283 | 6,166 | ||||||||||
| Agriculture | 2,075 | 2,885 | 5,019 | 6,836 | ||||||||||