Back to GetFilings.com



SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

         For the quarterly period ended March 25, 2005

Commission file number 1-8048

TII NETWORK TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)


State of incorporation: Delaware                          IRS Employer Identification No: 66-0328885

1385 Akron Street, Copiague, New York 11726
(Address and zip code of principal executive office)


(631) 789-5000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  X No __

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes ___ No  X 

The number of shares of the registrant’s Common Stock, $.01 par value, outstanding as of May 3, 2005 was 11,907,784.


Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

TII NETWORK TECHNOLOGIES, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)

March 25,
2005

June 25,
2004

(Unaudited)
                                           ASSETS            
Current Assets:  
     Cash and cash equivalents   $ 5,260   $ 4,164  
     Accounts receivable, net of allowance for doubtful accounts of $100,000 at  
         March 25, 2005 and June 25, 2004    2,674    3,435  
     Inventories    5,987    5,405  
     Prepaid expenses and other current assets    616    374  


         Total current assets    14,537    13,378  


Property, plant and equipment, net    4,298    3,947  
Other assets    190    477  


TOTAL ASSETS   $ 19,025   $ 17,802  


                             LIABILITIES AND STOCKHOLDERS' EQUITY   
                 
Current Liabilities:  
     Accounts payable and accrued liabilities   $ 2,766   $ 2,341  


          Total current liabilities       2,766     2,341  


Commitments and contingencies    
                 
Stockholders' Equity:    
        Preferred stock, par value $1.00 per share; 1,000,000 shares authorized;    
             Series D Junior Participating, no shares outstanding       -     -  
       Common stock, par value $.01 per share; 30,000,000 shares authorized;    
             11,925,421 shares issued at March 25, 2005 and June 25, 2004; and    
             11,907,784 shares outstanding at March 25, 2005 and June 25, 2004       119     119  
      Additional paid-in capital      37,992     37,992  
     Accumulated deficit       (21,571 )   (22,369 )


        16,540     15,742  
      Less: 17,637 common treasury shares, at cost       (281 )   (281 )


               Total stockholders' equity    16,259    15,461  


TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $ 19,025   $ 17,802  


  

See Notes to Unaudited Consolidated Financial Statements


TII NETWORK TECHNOLOGIES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

Three months ended Nine months ended
March 25,
2005

March 26,
2004

March 25,
2005

March 26,
2004

(Unaudited) (Unaudited)
Net sales     $ 5,231   $ 6,038   $ 19,236   $ 22,251  
Cost of sales    3,843    4,103    13,639    15,459  




               Gross profit    1,388    1,935    5,597    6,792  




Operating expenses:  
       Selling, general and administrative    1,327    1,374    4,099    4,312  
       Research and development    405    343    987    1,037  




               Total operating expenses    1,732    1,717    5,086    5,349  




              Operating (loss) income    (344 )  218    511    1,443  
Interest expense    --    --    (4 )  (12 )
Interest income    26    8    62    25  
Other income    263    6    258    21  




(Loss) earnings before income taxes    (55 )  232    827    1,477  
(Recovery) provision for income taxes    (2 )  15    29    27  




Net (loss) earnings   $ (53 ) $ 217   $ 798    1,450  




Net (loss) earnings per common share:  
     Basic   $ --   $ 0.02   $ 0.07   $ 0.12  




     Diluted   $ --   $ 0.02   $ 0.06   $ 0.11  




Weighted average common shares outstanding:  
     Basic    11,908    11,905    11,908    11,791  
     Diluted    11,908    13,167    12,641    12,675  

See Notes to Unaudited Consolidated Financial Statements


TII NETWORK TECHNOLOGIES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(Dollars in thousands)
(Unaudited)

Common Stock Shares
Common
Stock
Amount

Additional
Paid-In Capital

Accumulated Deficit
Treasury
Stock

Total
Stockholders'
Equity

Balance, June 25, 2004      11,907,784   $ 119   $ 37,992   $ (22,369 ) $ (281 ) $ 15,461  
Net earnings for the nine  
months ended March 25, 2005    --    --    --    798    --    798  






Balance, March 25, 2005       11,907,784   $ 119   $ 37,992   $ (21,571 ) $ (281 ) $ 16,259  






See Notes to Unaudited Consolidated Financial Statements

TII NETWORK TECHNOLOGIES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)

Nine months ended
March 25,
2005

March 26,
2004

(Unaudited)
Cash Flows from Operating Activities:            
Net earnings   $ 798   $ 1,450  
Adjustments to reconcile net earnings to net cash provided by operating  
activities:  
         Depreciation and amortization    818    795  
         (Gain) loss on disposal of capital assets    (222 )  305  
         Changes in operating assets and liabilities:  
              Accounts receivable    761    (177 )
              Inventories    (582 )  (155 )
              Other assets    (97 )  145  
              Accounts payable and accrued liabilities    425    1,101  


                  Net cash provided by operating activities    1,901    3,464  


Cash Flows from Investing Activities:  
         Capital expenditures, net of proceeds from dispositions    (1,142 )  (324 )
         Net proceeds from sales of condominiums    337    --  


                  Net cash used in investing activities    (805 )  (324 )


Cash Flows from Financing Activities:  
         Proceeds from exercise of stock options    --    127  
         Repayment of obligations under capital leases    --    (31 )


                  Net cash provided by financing activities    --    96  


Net increase in cash and cash equivalents    1,096    3,236  
Cash and cash equivalents, at beginning of period       4,164     772  


Cash and cash equivalents, at end of period      $ 5,260    $ 4,008  


Supplemental disclosure of cash transactions:    
Cash paid during the period for interest   $ 4   $ 12  


See Notes to Unaudited Consolidated Financial Statements

TII NETWORK TECHNOLOGIES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 — Interim financial statements: The unaudited interim consolidated financial statements presented herein have been prepared in accordance with accounting principles generally accepted in the United States for interim financial statements and in accordance with the instructions to Form 10-Q and Regulation S-X pertaining to interim financial statements. Accordingly, they do not include all information and notes required by accounting principles generally accepted in the United States for complete financial statements. The consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments and accruals which, in the opinion of management, are considered necessary for a fair presentation of the Company’s financial position, results of operations and cash flows for the interim periods presented. The consolidated financial statements should be read in conjunction with the summary of significant accounting policies and notes to consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 25, 2004. Results of operations for interim periods are not necessarily indicative of the results that may be expected for the full fiscal year.

Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from such estimates.

Note 2 – Comprehensive income: For the three and nine months ended March 25, 2005 and March 26, 2004, comprehensive income (loss) equaled net income (loss).

Note 3 — Fiscal year: The Company reports on a 52-53 week fiscal year ending on the last Friday in June, with fiscal quarters ending on the last Friday of each calendar quarter. The Company’s fiscal year ending June 24, 2005 will contain 52 weeks. Fiscal 2004 also had 52 weeks.

Note 4 – Stock–Based Compensation: The Company applies the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” in accounting for its stock option plans. The exercise price of all options granted under all the plans has equaled at least the market value of the common stock on the dates of grants. Accordingly, no compensation expense has been recognized for options granted to employees or directors. The Company has adopted the disclosure-only provisions of SFAS No. 123, “Accounting for Stock-Based Compensation.” If the Company had elected to recognize compensation cost based on the fair value of the options granted at grant date, as prescribed by SFAS No. 123, the Company’s net (loss) earnings would have changed to the pro forma amounts indicated in the table below:



For the three
months ended
For the nine
months ended
March 25,
2005

March 26,
2004

March 25,
2005

March 26,
2004

(In thousands, except per
share data)
(In thousands, except per
share data)
Net earnings (loss):                    
  As reported   $ (53 ) $ 217   $ 798   $ 1,450  
    Deduct: Total stock-based compensation  
         expense using fair value method    55    32    150    497  




  Pro forma   $(108 ) $ 185   $648   $953  
Basic net (loss) earnings per share:  
  As reported   $ --   $.02 $.07 $.12
  Pro forma   $ (.01 ) $.02 $.05 $.08
Diluted net (loss) earnings per share:  
  As reported   $ --   $.02 $.06 $.11
  Pro forma   $ (.01 ) $.01 $.05 $.07

Note 5 — Net earnings per common share: Basic net earnings per share is computed based on the weighted average number of common shares outstanding. Diluted earnings per share is computed based on the weighted average number of common shares outstanding increased by dilutive common stock warrants and options.

The following table sets forth the amounts used in the computation of basic and diluted net earnings per share:

Three months ended Nine months ended
March 25,
2005

March 26,
2004

March 25,
2005


March 26,
2004

(In thousands) (In thousands)
Numerator:                    
Net (loss) earnings   $ (53 ) $ 217   $ 798   $ 1,450  




Denominator:  
     Weighted average common shares  
         outstanding    11,908    11,905    11,908    11,791  
     Dilutive effect of stock warrants  
         and options    --    1,262    733    884  




Denominator for diluted calculation    11,908    13,167    12,641    12,675  




Options and warrants to purchase an aggregate of approximately 1,358,000 and 3,702,000 shares of common stock outstanding as of March 25, 2005 and March 26, 2004, respectively, are not included in the computation of diluted earnings per share for the nine months ended because their exercise prices were greater than the average market price of the Company’s common stock and were thus antidilutive.

Note 6 — Inventories: Inventories consisted of the following major classifications:

March 25,
2005

June 25,
2004

(in thousands)
Raw materials and subassemblies     $ 1,880   $ 1,487  
Work in process    590    175  
Finished goods    3,517    3,743  


    $ 5,987   $ 5,405  


Note 7 – Credit Facility: The Company has a credit facility that enables it to have up to $3.0 million of borrowings outstanding at any one time, limited by a borrowing base equal to 85% of eligible accounts receivable, subject to certain reserves. The maximum amount of borrowings under the credit facility can be reduced by the lender upon written notice. Outstanding borrowings under the credit facility will bear interest at a specified bank’s prime rate (5.50% at March 25, 2005) plus 1%, but never less than 5% per annum, and the Company is also required to pay an annual facility fee of 3/4 of 1% of the maximum amount of the credit facility. At March 25, 2005, the borrowing base was $2.3 million and there were no borrowings outstanding. The credit facility had an initial one year term and automatically renewed in September 2004 for a two year period until September 2006 but may be terminated by the lender at any time on 60 days notice. The credit facility is guaranteed by the Company’s subsidiary and is secured by a lien and security interest against substantially all of the assets of the Company. The credit facility requires, among other covenants, that the Company maintain a consolidated tangible net worth of at least $12.0 million and working capital of at least $6.0 million. The credit facility also prohibits, without the lender’s consent, the payment of cash dividends, significant changes in management or ownership of the Company, business acquisitions, the incurrence of additional indebtedness, other than lease obligations for the purchase of equipment, and the guarantee of the obligations of others.

Note 8 – Significant Customers: The following customers accounted for 10% or more of the Company’s consolidated net sales during one or more of the periods presented below:

Three Months Ended
Nine Months Ended
March 25,
2005

March 26,
2004

March 25,
2005

March 26,
2004

Verizon Corporation      44 %  46 %  50 %   51 %
Tyco Electronics Corporation