SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 26, 2004
Commission file number 1-8048
TII
NETWORK TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
State of Incorporation: Delaware IRS Employer Identification No: 66-0328885
1385
Akron Street, Copiague, New York 11726
(Address and zip code of principal executive
office)
(631)789-5000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No __
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes ___ No X
The number of shares of the registrants Common Stock, $.01 par value, outstanding as of April 15, 2004 was 11,907,784.
PART I. FINANCIAL INFORMATION
TII NETWORK TECHNOLOGIES,
INC. AND SUBSIDIARY
CONSOLIDATED BALANCE
SHEETS
(In thousands, execpt share data)
| March 26, 2004 |
June 27, 2003 | |||||||
|---|---|---|---|---|---|---|---|---|
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 4,008 | $ | 772 | ||||
| Accounts receivable, net | 2,698 | 2,521 | ||||||
| Inventories | 6,060 | 5,905 | ||||||
| Other current assets | 209 | 354 | ||||||
| Total current assets | 12,975 | 9,552 | ||||||
| Property, plant and equipment, net | 4,286 | 5,035 | ||||||
| Other assets | 487 | 514 | ||||||
| TOTAL ASSETS | $ | 17,748 | $ | 15,101 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current Liabilities: | ||||||||
| Current portion of long-term debt | $ | 8 | $ | 26 | ||||
| Accounts payable and accrued liabilities | 2,392 | 1,291 | ||||||
| Total current liabilities | 2,400 | 1,317 | ||||||
| Long-term debt | -- | 13 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders' Equity: | ||||||||
| Preferred stock, par value $1.00 per share; 1,000,000 shares authorized; Series D | ||||||||
| Junior Participating, no shares outstanding | -- | -- | ||||||
| Common stock, par value $.01 per share; 30,000,000 shares authorized; | ||||||||
| 11,925,421 and 11,699,921 shares issued at March 26, 2004 and June 27, 2003, | ||||||||
| respectively, and 11,907,784 and 11,682,284 shares outstanding at March 26, | ||||||||
| 2004 and June 27, 2003, respectively | 119 | 117 | ||||||
| Additional paid-in capital | 37,992 | 37,867 | ||||||
| Accumulated deficit | (22,482 | ) | (23,932 | ) | ||||
| 15,629 | 14,052 | |||||||
| Less: Treasury stock, at cost; 17,637 common shares | (281 | ) | (281 | ) | ||||
| Total stockholders' equity | 15,348 | 13,771 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 17,748 | $ | 15,101 | ||||
See Notes to Consolidated Financial Statements
TII NETWORK TECHNOLOGIES,
INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, execpt share data)
| Three months ended | Nine months ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 26, 2004 |
March 28, 2003 |
March 26, 2004 |
March 28, 2003 | |||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||
| Net sales | $ | 6,038 | $ | 5,006 | $ | 22,251 | $ | 17,616 | ||||||
| Cost of sales | 4,103 | 3,919 | 15,459 | 13,513 | ||||||||||
| Gross profit | 1,935 | 1,087 | 6,792 | 4,103 | ||||||||||
| Operating expenses: | ||||||||||||||
| Selling, general and administrative | 1,374 | 1,253 | 4,312 | 4,204 | ||||||||||
| Research and development | 343 | 285 | 1,037 | 1,021 | ||||||||||
| Total operating expenses | 1,717 | 1,538 | 5,349 | 5,225 | ||||||||||
| Operating profit (loss) | 218 | (451 | ) | 1,443 | (1,122 | ) | ||||||||
| Interest expense | -- | (8 | ) | (12 | ) | (31 | ) | |||||||
| Interest income | 8 | 6 | 25 | 15 | ||||||||||
| Other income | 6 | 10 | 21 | 26 | ||||||||||
| Earnings (loss) before income taxes | 232 | (443 | ) | 1,477 | (1,112 | ) | ||||||||
| Provision for income taxes | 15 | -- | 27 | -- | ||||||||||
| Net earnings (loss) | $ | 217 | $ | (443 | ) | $ | 1,450 | $ | (1,112 | ) | ||||
| Net earnings (loss) per common share: | ||||||||||||||
| Basic | $ | 0.02 | $ | (0.04 | ) | $ | 0.12 | $ | (0.10 | ) | ||||
| Diluted | $ | 0.02 | $ | (0.04 | ) | $ | 0.11 | $ | (0.10 | ) | ||||
| Weighted average common shares outstanding: | ||||||||||||||
| Basic | 11,905 | 11,682 | 11,791 | 11,682 | ||||||||||
| Diluted | 13,167 | 11,682 | 12,675 | 11,682 | ||||||||||
See Notes to Consolidated Financial Statements
TII NETWORK TECHNOLOGIES,
INC. AND SUBSIDIARY
CONSOLIDATED STATEMENT OF STOCKHOLDER'S EQUITY
(Dollars in thousands)
(Unaudited)
| Common Stock Shares |
Common Stock Amount |
Additional Paid-In Capital |
Accumulated Deficit |
Treasury Stock |
Total Stockholders' Equity | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance, June 27, 2003 | 11,682,284 | $ | 117 | $ | 37,867 | $ | (23,932 | ) | $ | (281 | ) | $ | 13,771 | |||||||
| Exercise of stock options | 225,500 | 2 | 125 | -- | -- | 127 | ||||||||||||||
| Net earnings for the nine | ||||||||||||||||||||
| months ended March 26, 2004 | -- | -- | -- | 1,450 | -- | 1,450 | ||||||||||||||
| Balance, March 26, 2004 | 11,907,784 | $ | 119 | $ | 37,992 | $ | (22,482 | ) | $ | (281 | ) | $ | 15,348 | |||||||
See Notes to Consolidated Financial Statements
TII NETWORK TECHNOLOGIES,
INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
| Nine months ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| March 26, 2004 |
March 28, 2003 | |||||||
| (Unaudited) | ||||||||
| Cash Flows from Operating Activities: | ||||||||
| Net earnings (loss) | $ | 1,450 | $ | (1,112 | ) | |||
| Adjustments to reconcile net earnings (loss) to net cash provided by | ||||||||
| operating activities: | ||||||||
| Depreciation and amortization | 795 | 836 | ||||||
| Loss (gain) on disposal of capital assets | 305 | (212 | ) | |||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (177 | ) | 980 | |||||
| Inventories | (155 | ) | 680 | |||||
| Other assets | 145 | 162 | ||||||
| Accounts payable and accrued liabilities | 1,101 | (1,041 | ) | |||||
| Net cash provided by operating activities | 3,464 | 293 | ||||||
| Cash Flows from Investing Activities: | ||||||||
| Capital expenditures, net of proceeds from dispositions | (324 | ) | (375 | ) | ||||
| Net proceeds from sale of condominium | -- | 329 | ||||||
| Net cash used in investing activities | (324 | ) | (46 | ) | ||||
| Cash Flows from Financing Activities: | ||||||||
| Proceeds from exercise of stock options | 127 | -- | ||||||
| Repayment of debt and obligations under capital leases | (31 | ) | (474 | ) | ||||
| Net cash provided by (used in) financing activities | 96 | (474 | ) | |||||
| Net increase (decrease) in cash and cash equivalents | 3,236 | (227 | ) | |||||
| Cash and cash equivalents, at beginning of period | 772 | 868 | ||||||
| Cash and cash equivalents, at end of period | $ | 4,008 | $ | 641 | ||||
| Supplemental disclosure of cash transactions: | ||||||||
| Cash paid during the period for interest | $ | 12 | $ | 31 | ||||
See Notes to Consolidated Financial Statements
TII NETWORK TECHNOLOGIES, INC.
AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 Interim financial statements: The unaudited interim consolidated financial statements presented herein have been prepared in accordance with accounting principles generally accepted in the United States for interim financial statements and in accordance with the instructions to Form 10-Q and Regulation S-X pertaining to interim financial statements. Accordingly, they do not include all information and notes required by accounting principles generally accepted in the United States for complete financial statements. The consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments and accruals which, in the opinion of management, are considered necessary for a fair presentation of the Companys financial position, results of operations and cash flows for the interim periods presented. The consolidated financial statements should be read in conjunction with the summary of significant accounting policies and notes to consolidated financial statements included in the Companys Annual Report on Form 10-K for the fiscal year ended June 27, 2003. Results of operations for interim periods are not necessarily indicative of the results that may be expected for the full fiscal year.
Note 2 Comprehensive income: For the nine months ended March 26, 2004 and March 28, 2003, comprehensive income (loss) was the same as net earnings (loss).
Note 3 Fiscal year: The Company reports on a 52-53 week fiscal year ending on the last Friday in June, with fiscal quarters ending on the last Friday of each calendar quarter. The Companys fiscal year ending June 25, 2004 will contain 52 weeks, as did fiscal 2003.
Note 4 StockBased Compensation: The Company applies the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees in accounting for its stock option plans. The exercise price of all options granted under all the plans has equaled at least the market value of the common stock on the dates of grants. Accordingly, no compensation expense has been recognized for options granted to employees or directors.
The Company has adopted the disclosure-only provisions of SFAS No. 123, Accounting for Stock-Based Compensation. If the Company had elected to recognize compensation cost based on the fair value of the options granted at grant date, as prescribed by SFAS No. 123, the Companys net earnings (loss) would have changed to the pro forma amounts indicated in the table below.
| For the nine months ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| March 26, 2004 |
March 28, 2003 | |||||||
| (In thousands, except per share data) | ||||||||
| Net earnings:(loss) | ||||||||
| As reported | $ | 1,450 | $ | (1,112) | ||||
| Pro forma | $ | 953 | $ | (1,413) | ||||
| Basic net earnings (loss) per share: | ||||||||
| As reported | $ | 0.12 | $ | (0.10) | ||||
| Pro forma | $ | 0.08 | $ | (0.12) | ||||
| Diluted net earnings (loss) per share: | ||||||||
| As reported | $ | 0.11 | $ | (0.10) | ||||
| Pro forma | $ | 0.07 | $ | (0.12) | ||||
Note 5 Net earnings (loss) per common share: Basic net earnings (loss) per share are computed based on the weighted average number of common shares outstanding during the respective period. Diluted earnings per share is computed based on the weighted average number of common shares outstanding increased by dilutive common stock warrants and options.
The following table sets forth the computation of basic and diluted net earnings (loss) per share:
| For the three months ended | For the nine months ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mar 26, 2004 |
Mar 28, 2003 |
Mar 26, 2004 |
Mar 28, 2003 | |||||||||||
| (In thousands) | (In thousands) | |||||||||||||
| Numerator for diluted calculation: | ||||||||||||||
| Net earnings (loss) | $ | 217 | $ | (443 | ) | $ | 1,450 | $ | (1,112 | ) | ||||
| Denominator: | ||||||||||||||
| Weighted average common shares outstanding | 11,905 | 11,682 | 11,791 | 11,682 | ||||||||||
| Dilutive effect of stock options and warrants | 1,262 | -- | 884 | -- | ||||||||||
| Denominator for diluted calculation | 13,167 | 11,682 | 12,675 | 11,682 | ||||||||||
Options and warrants to purchase an aggregate of approximately 3,702,000 and 6,998,000 shares of common stock outstanding as of March 26, 2004 and March 28, 2003, respectively, were not included in the computation of diluted earnings per share for the nine month periods then ended. For the 2004 period, the exercise price of these securities was greater than the average market price of the Companys common stock during the period. For the 2003 period, these securities were excluded because the Company incurred a net loss and their inclusion would have been anti-dilutive.
Note 6 Inventories: Inventories consisted of the following major classifications:
| March 26, 2004 |
June 27, 2003 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands) | ||||||||
| Raw materials and subassemblies | $ | 1,422 | $ | 2,135 | ||||
| Work in process | 408 | 381 | ||||||
| Finished goods | 4,230 | 3,389 | ||||||
| $ | 6,060 | $ | 5,905 | |||||
Note 7 Credit Facility: The Company has a Credit Facility that enables the Company to have up to $3.0 million of borrowings outstanding at any one time, limited by a borrowing base equal to 85% of eligible accounts receivable, subject to certain reserves. Outstanding borrowings under the Credit Facility will bear interest at a specified banks prime rate (4.0% at March 26, 2004) plus 1%, but never less than 5% per annum, and the Company is also required to pay an annual facility fee of 3/4 of 1% of the maximum amount of the Credit Facility. At March 26, 2004, the borrowing base was $2.3 million and there were no borrowings outstanding. The Credit Facility has an initial one year term (until September 2004) and is automatically renewed for successive two year periods but may be terminated by the lender at any time on 60 days notice or the Company on 60 days notice prior to the end of the initial term or any renewal term. The Credit Facility is guaranteed by the Companys subsidiary and is secured by a lien and security interest against substantially all of the assets of the Company. The Credit Facility requires, among other things, that the Company maintain a consolidated tangible net worth of at least $12.0 million and working capital of at least $6.0 million. The Credit Facility also prohibits, without the lenders consent, the payment of cash dividends, significant changes in management or ownership of the Company, business acquisitions, the incurrence of additional indebtedness, other than lease obligations for the purchase of equipment, and the guarantee of the obligations of others.
Note 8 Significant Customers: For the three months ended March 26, 2004 and March 28, 2003, the Companys major customer accounted for approximately 46% and 55% of the Companys consolidated net sales, respectively. Another customer accounted for approximately 12% of the Companys consolidated net sales for the three months ended March 26, 2004. A third customer accounted for approximately 17% and 10% of the Companys consolidated net sales for the three months ended March 26, 2004 and March 28, 2003, respectively. For the nine months ended March 26, 2004 and March 28, 2003, the Companys major customer accounted for approximately 51% and 58% of the Companys consolidated net sales, respectively. Another customer accounted for approximately 12% and 10% of the Companys consolidated net sales for the nine months ended March 26, 2004 and March 28, 2003. A third customer accounted for approximately 13% of the Companys consolidated net sales for the nine months ended March 26, 2004. As of March 26, 2004 three customers accounted for 34%, 24% and 10% of accounts receivable, respectively and as of June 27, 2003 two customers accounted for approximately 63% and 11% of accounts receivable, respectively.
Note 9 Stock Option Plans: On December 3, 2003, the Companys shareholders approved the 2003 Non-Employee Director Stock Option Plan (the 2003 Plan), which expires on September 23, 2013 and replaced the Companys 1994 Non-Employee Stock Option Plan on December 4, 2003. The 2003 Plan provides for the grant of options to purchase up to 500,000 shares of common stock to non-employee directors of the Company. On the date a person initially becomes an outside director, that individual is granted an option to purchase 24,000 shares under the 2003 Plan. At each annual shareholders meeting at which directors are elected, each outside director in office after the meeting is automatically granted an option to purchase 5,000 shares plus additional specified shares for serving on Board committees or as chairperson of a committee. Options granted under the 2003 Plan must have an exercise price equal to the market value of the common stock on the date of grant. All options granted under the 2003 Plan have a term of ten years and are exercisable on the date of grant, except the initial option grant to new outside directors vests equally over three years.
Item 2: Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the foregoing consolidated financial statements and notes thereto.
Business
TII Network Technologies, Inc., formerly named TII Industries, Inc., and subsidiary (collectively the Company or TII), designs, produces and markets lightning and surge protection products, network interface devices (NIDs), station electronic and other products. The Company has been a leading supplier of overvoltage surge protectors to U.S. telephone operating companies (Telcos) for over 30 years.
Critical Accounting Policies, Estimates and Judgments
TIIs consolidated financial statements have been prepared in accordance with accounting principles that are generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and judgments. The Company believes that the determination of the carrying value of the Companys inventories and long-lived assets are the most critical areas where managements judgments and estimates affect the Companys reported results. While the Company believes its estimates are reasonable, misinterpretation of the conditions that effect the valuation of these assets could result in actual results varying from reported results, which are based on the Companys estimates, assumptions and judgments as of the balance sheet date.
Inventories are required to be stated at the lower of cost or market. In establishing the appropriate inventory allowances, management assesses the ultimate recoverability of the inventory considering such factors as technological advancements in products required by the Companys customers, average selling prices for finished goods inventory, changes within the marketplace, quantities of inventory items on hand, historical usage or sales of each inventory item, forecasted usage or sales of inventory and general economic conditions.
The Company reviews long-lived assets, such as fixed assets to be held and used or disposed of, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If the sum of the undiscounted expected cash flows is less than the carrying amount of the asset, an impairment loss is recognized as the amount by which the carrying amount of the asset exceeds its fair value.
General
Over the last several years, the continuing telecommunications industry-wide slowdown, cutbacks in construction and maintenance budgets and a reduction in the number of telephone access lines being deployed by Telcos have adversely affected the Company. During this period, the Company has been both reducing the cost of its products and its overall cost structure while also developing new products in an effort to increase its market share and diversify its customer base.
While the Company expects some industry trends that adversely affect sales to certain of our customers to continue, the Company believes that the general overall improvement in the telecommunications industry should continue. As a result, beginning in the fourth quarter of fiscal 2003, sales of the Companys products have increased and, combined with the success of the cost reduction efforts, the Company has been profitable.
This past fall, three RBOCs (Verizon, SBC and BellSouth) jointly announced a ten to fifteen year multi-billion dollar capital improvement program to deploy fiber optic lines to virtualy all homes and businesses within their regions (referred to as Fiber to the Premise, or "FTTP"). More recentl