UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
|
For the quarterly period ended March 29, 2005 |
|
|
|
|
|
or |
|
|
|
|
|
£ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0-20574
|
THE CHEESECAKE FACTORY INCORPORATED |
|
(Exact Name of Registrant as Specified in its Charter) |
|
Delaware |
|
51-0340466 |
|
(State or other jurisdiction |
|
(IRS Employer |
|
|
|
|
|
26950 Agoura Road |
|
91301 |
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (818) 871-3000
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes
x No
o
As of May 4, 2005, 78,081,045 shares of the Registrants Common Stock, $.01 par value, were outstanding.
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
INDEX
|
|
|
|
|
Page |
|
|
|
|
|
|
|
|
|
PART I. |
|
|
|
||
|
|
Item 1. |
|
|
||
|
|
|
|
1 |
|
|
|
|
|
|
2 |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
4 |
|
|
|
|
|
|
5 |
|
|
|
|
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
12 |
|
|
|
Item 3. |
|
19 |
|
|
|
|
Item 4. |
|
19 |
|
|
|
|
|
|
|
|
|
|
PART II. |
|
|
|
||
|
|
Item 1. |
|
21 |
|
|
|
|
Item 2. |
|
21 |
|
|
|
|
Item 6. |
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
|
|
23 |
|
||
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
|
|
|
March 29, |
|
December 28, |
|
||
|
|
|
|
|
|
|
||
|
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
18,301 |
|
$ |
14,041 |
|
|
Investments and marketable securities |
|
|
38,618 |
|
|
31,369 |
|
|
Accounts receivable |
|
|
6,535 |
|
|
8,492 |
|
|
Other receivables |
|
|
20,620 |
|
|
23,103 |
|
|
Inventories |
|
|
26,271 |
|
|
22,527 |
|
|
Prepaid expenses |
|
|
10,282 |
|
|
9,646 |
|
|
Deferred income taxes |
|
|
5,727 |
|
|
5,368 |
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
126,354 |
|
|
114,546 |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
491,475 |
|
|
485,972 |
|
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Marketable securities |
|
|
105,545 |
|
|
106,102 |
|
Trademarks |
|
|
2,445 |
|
|
2,327 |
|
|
Prepaid rent |
|
|
36,894 |
|
|
33,885 |
|
|
Other |
|
|
16,301 |
|
|
15,885 |
|
|
|
|
|
|
|
|
|
|
|
Total other assets |
|
|
161,185 |
|
|
158,199 |
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
779,014 |
|
$ |
758,717 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
22,392 |
|
$ |
32,041 |
|
|
Income taxes payable |
|
|
11,297 |
|
|
3,411 |
|
|
Other accrued expenses |
|
|
76,671 |
|
|
74,394 |
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
110,360 |
|
|
109,846 |
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
51,989 |
|
|
51,990 |
|
|
Deferred rent |
|
|
29,866 |
|
|
28,564 |
|
|
Deemed landlord financing liability |
|
|
13,755 |
|
|
17,025 |
|
|
Other noncurrent liabilities |
|
|
8,588 |
|
|
8,440 |
|
|
Commitments and contingencies (Note C) |
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued |
|
|
|
|
|
|
|
|
Junior participating cumulative preferred stock, $.01 par value, 150,000 shares authorized; none issued |
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 150,000,000 shares authorized; 80,047,384 and 79,884,285 issued at March 29, 2005 and December 28, 2004, respectively |
|
|
800 |
|
|
799 |
|
|
Additional paid-in capital |
|
|
262,141 |
|
|
258,812 |
|
|
Retained earnings |
|
|
329,583 |
|
|
310,624 |
|
|
Unrealized loss on available-for-sale securities |
|
|
(1,582 |
) |
|
(897 |
) |
|
Treasury stock, 1,950,967 shares at cost at both March 29, 2005 and December 28, 2004 |
|
|
(26,486 |
) |
|
(26,486 |
) |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
564,456 |
|
|
542,852 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
779,014 |
|
$ |
758,717 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Net Income Per Share Data)
(Unaudited)
|
|
|
Thirteen |
|
Thirteen |
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
(restated) |
|
|
Revenues |
|
$ |
268,224 |
|
$ |
220,534 |
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of sales |
|
|
68,918 |
|
|
57,066 |
|
|
Labor expenses |
|
|
83,019 |
|
|
69,038 |
|
|
Other operating costs and expenses |
|
|
61,947 |
|
|
49,805 |
|
|
General and administrative expenses |
|
|
11,609 |
|
|
9,770 |
|
|
Depreciation and amortization expenses |
|
|
10,193 |
|
|
8,326 |
|
|
Preopening costs |
|
|
4,393 |
|
|
2,061 |
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
240,079 |
|
|
196,066 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
28,145 |
|
|
24,468 |
|
|
Interest income, net |
|
|
796 |
|
|
518 |
|
|
Other income, net |
|
|
137 |
|
|
581 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
29,078 |
|
|
25,567 |
|
|
Income tax provision |
|
|
10,119 |
|
|
8,974 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,959 |
|
$ |
16,593 |
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.24 |
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.24 |
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
78,006 |
|
|
77,094 |
|
|
Diluted |
|
|
79,925 |
|
|
79,284 |
|
The accompanying notes are an integral part of these consolidated financial statements.
2
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In Thousands)
(Unaudited)
|
|
|
Common |
|
Additional |
|
Retained |
|
Unrealized |
|
Treasury |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance, December 28, 2004 |
|
$ |
799 |
|
$ |
258,812 |
|
$ |
310,624 |
|
$ |
(897 |
) |
$ |
(26,486 |
) |
$ |
542,852 |
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
18,959 |
|
|
|
|
|
|
|
|
|
|
|
Net unrealized loss |
|
|
|
|
|
|
|
|
|
|
|
(685 |
) |
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,274 |
|
|
Issuance of common stock pursuant to stock option plan |
|
|
1 |
|
|
1,959 |
|
|
|
|
|
|
|
|
|
|
|
1,960 |
|
|
Tax benefit related to stock options exercised |
|
|
|
|
|
1,370 |
|
|
|
|
|
|
|
|
|
|
|
1,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 29, 2005 |
|
$ |
800 |
|
$ |
262,141 |
|
$ |
329,583 |
|
$ |
(1,582 |
) |
$ |
(26,486 |
) |
$ |
564,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
THE CHEESECAKE FACTORY INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
Thirteen |
|
Thirteen |
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
(restated) |
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
18,959 |
|
$ |
16,593 |
|
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expenses |
|
|
10,193 |
|
|
8,326 |
|
|
(Gain)/loss on sale of available-for-sale securities |
|
|
7 |
|
|
(271 |
) |
|
Deferred income taxes |
|
|
23 |
|
|
(114 |
) |
|
Tax benefit related to stock options exercised |
|
|
1,370 |
|
|
8,966 |
|
|
Changes in assets and liabilities: |
|
|
|
||||