UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2005
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
Commission file number: 000-20086
UNIVERSAL HOSPITAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
| Delaware | 41-0760940 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
7700 France Avenue South, Suite 275
Edina, Minnesota 55435-5228
(Address of principal executive offices)
(Zip Code)
952-893-3200
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No x
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Number of shares of common stock outstanding as of May 6, 2005: 123,436,024.21
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements - Unaudited
Universal Hospital Services, Inc.
Statements of Operations
(dollars in thousands)
(unaudited)
| Three Months Ended March 31, | ||||||
| 2005 |
2004 | |||||
| Medical equipment outsourcing |
$ | 43,181 | $ | 39,888 | ||
| Technical and professional services |
7,493 | 4,722 | ||||
| Medical equipment sales & remarketing |
4,597 | 4,387 | ||||
| Total revenues |
55,271 | 48,997 | ||||
| Cost of medical equipment outsourcing |
13,237 | 11,645 | ||||
| Cost of technical and professional services |
5,445 | 3,215 | ||||
| Cost of medical equipment sales and remarketing |
3,636 | 3,352 | ||||
| Movable medical equipment depreciation |
9,273 | 8,638 | ||||
| Total cost of medical equipment outsourcing, service and sales |
31,591 | 26,850 | ||||
| Gross margin |
23,680 | 22,147 | ||||
| Selling, general and administrative |
14,855 | 13,092 | ||||
| Operating income |
8,825 | 9,055 | ||||
| Interest expense |
7,647 | 7,449 | ||||
| Income before income taxes |
1,178 | 1,606 | ||||
| Provision for income taxes |
207 | 248 | ||||
| Net income |
$ | 971 | $ | 1,358 | ||
The accompanying notes are an integral part of the unaudited financial statements.
2
Universal Hospital Services, Inc.
Balance Sheets
(dollars in thousands, except share and per share information)
(unaudited)
| March 31, 2005 |
December 31, 2004 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash |
$ | 2,999 | $ | 0 | ||||
| Accounts receivable, less allowance for doubtful accounts of $1,500 at March 31, 2005 and December 31, 2004 |
42,667 | 40,644 | ||||||
| Inventories |
4,756 | 5,229 | ||||||
| Deferred income taxes |
2,412 | 2,449 | ||||||
| Other current assets |
939 | 3,458 | ||||||
| Total current assets |
53,773 | 51,780 | ||||||
| Property and equipment, net: |
||||||||
| Movable medical equipment, net |
125,814 | 125,987 | ||||||
| Property and office equipment, net |
10,136 | 10,042 | ||||||
| Total property and equipment, net |
135,950 | 136,029 | ||||||
| Intangible assets: |
||||||||
| Goodwill |
37,062 | 37,062 | ||||||
| Other, primarily deferred financing costs, net |
10,041 | 10,471 | ||||||
| Other intangibles, net |
10,620 | 11,065 | ||||||
| Total assets |
$ | 247,446 | $ | 246,407 | ||||
| Liabilities and Shareholders Deficiency |
||||||||
| Current liabilities: |
||||||||
| Current portion of long-term debt |
$ | 253 | $ | 328 | ||||
| Accounts payable |
12,857 | 13,406 | ||||||
| Accrued compensation |
7,253 | 9,276 | ||||||
| Accrued interest |
11,102 | 4,615 | ||||||
| Other accrued expenses |
2,843 | 2,594 | ||||||
| Book overdrafts |
0 | 4,691 | ||||||
| Total current liabilities |
34,308 | 34,910 | ||||||
| Long-term debt, less current portion |
297,480 | 296,974 | ||||||
| Deferred compensation and pension |
3,694 | 3,644 | ||||||
| Deferred income taxes |
4,039 | 3,937 | ||||||
| Commitments and contingencies |
||||||||
| Shareholders deficiency: |
||||||||
| Common stock, $0.01 par value; 500,000,000 shares authorized, 123,436,024.21 shares issued and outstanding at March 31, 2005 and 123,430,612.96 shares at December 31, 2004 |
1,234 | 1,234 | ||||||
| Additional paid in capital |
766 | 760 | ||||||
| Accumulated deficit |
(91,039 | ) | (92,010 | ) | ||||
| Deferred compensation |
(56 | ) | (62 | ) | ||||
| Accumulated other comprehensive loss |
(2,980 | ) | (2,980 | ) | ||||
| Total shareholders deficiency |
(92,075 | ) | (93,058 | ) | ||||
| Total liabilities and shareholders deficiency |
$ | 247,446 | $ | 246,407 | ||||
The accompanying notes are an integral part of the unaudited financial statements.
3
Universal Hospital Services, Inc.
Statements of Cash Flows
(dollars in thousands)
(unaudited)
| Three Months Ended March 31, |
||||||||
| 2005 |
2004 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ | 971 | $ | 1,358 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation |
10,226 | 9,315 | ||||||
| Amortization of intangibles |
445 | 46 | ||||||
| Provision for inventory obsolescence |
162 | 64 | ||||||
| Provision for doubtful accounts |
295 | 363 | ||||||
| Non-cash stock-based compensation expense |
6 | | ||||||
| (Gain) loss on sales and disposal of equipment |
(348 | ) | 63 | |||||
| Deferred income taxes |
139 | | ||||||
| Changes in operating assets and liabilities, net of impact of acquisitions: |
||||||||
| Accounts receivable |
(2,317 | ) | (4,275 | ) | ||||
| Inventories and other operating assets |
2,993 | (136 | ) | |||||
| Accounts payable and accrued expenses |
4,762 | 11,191 | ||||||
| Net cash provided by operating activities |
17,334 | 17,989 | ||||||
| Cash flows from investing activities: |
||||||||
| Movable medical equipment purchases |
(9,547 | ) | (18,619 | ) | ||||
| Property and office equipment purchases |
(1,055 | ) | (1,328 | ) | ||||
| Proceeds from disposition of movable medical equipment |
525 | 784 | ||||||
| Acquisitions |
| (3,297 | ) | |||||
| Other |
| (362 | ) | |||||
| Net cash used in investing activities |
(10,077 | ) | (22,822 | ) | ||||
| Cash flows from financing activities: |
||||||||
| Proceeds under revolving credit facility agreements |
25,131 | 24,325 | ||||||
| Payments under revolving credit facility agreements |
(24,699 | ) | (15,901 | ) | ||||
| Payment of deferred financing cost |
(4 | ) | | |||||
| Proceeds from issuance of common stock, net of issuance costs |
5 | | ||||||
| Other |
| (44 | ) | |||||
| Change in book overdrafts |
(4,691 | ) | (3,547 | ) | ||||
| Net cash (used in) provided by financing activities |
(4,258 | ) | 4,833 | |||||
| Net change in cash and cash equivalents |
$ | 2,999 | $ | | ||||
| Cash and cash equivalents at the beginning of period |
$ | | $ | | ||||
| Cash and cash equivalents at the end of period |
$ | 2,999 | $ | | ||||
| Supplemental cash flow information: |
||||||||
| Interest paid |
$ | 727 | $ | 426 | ||||
| Movable medical equipment purchases included in accounts payable |
3,529 | 2,265 | ||||||
| Income taxes paid |
305 | 6 | ||||||
The accompanying notes are an integral part of the unaudited financial statements.
4
Universal Hospital Services, Inc.
NOTES TO UNAUDITED QUARTERLY FINANCIAL STATEMENTS
1. Basis of Presentation:
The interim financial statements included in this Form 10-Q have been prepared by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed, or omitted, pursuant to such rules and regulations. These condensed financial statements should be read in conjunction with the financial statements and related notes included in the Companys 2004 Annual Report on Form 10-K filed with the Securities and Exchange Commission.
The interim financial statements presented herein as of March 31, 2005, and for the three months ended March 31, 2005, and 2004, reflect, in the opinion of management, all adjustments necessary for a fair presentation of financial position and the results of operations and cash flows for the periods presented. These adjustments are all of a normal, recurring nature. The results of operations for any interim period are not necessarily indicative of results for the full year.
The December 31, 2004, balance sheet amounts were derived from audited financial statements, but do not include all disclosures required by accounting principles generally accepted in the United States of America.
2. Recent Accounting Pronouncements:
In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 153, Exchanges of Nonmonetary Assets An Amendment of APB Opinion No. 29. This statement amends APB Opinion No. 29 and is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. SFAS 153 is effective for nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005. The adoption of this statement, effective July 1, 2005, will not have a material effect on the Companys financial condition or results of operations.
On December 16, 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which is a revision of SFAS No.123 and supersedes APB Opinion No. 25. SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be valued at fair value on the date of grant, and to be expensed over the applicable vesting period. Pro forma disclosure of the income statement effects of share-based payments is no longer an alternative. SFAS No. 123(R) is effective for private entities as defined on or after January 1, 2006. In addition, companies must also
5
recognize compensation expense related to any awards that are not fully vested as of the effective date. Compensation expense for the unvested awards will be measured based on the fair value of the awards previously calculated in developing the pro forma disclosures in accordance with the provisions of SFAS No. 123. The Company is currently assessing the impact of adopting SFAS No. 123(R) to its results of operations.
3. Stock Based Compensation
We measure compensation expense for our stock-based compensation plan using the intrinsic value method. Accordingly, compensation cost for stock options granted to employees is measured as the excess, if any, of the value of our stock at the date of the grant over the amount an employee must pay to acquire the stock. Had compensation cost for our stock option plans been determined based on the fair value at the grant date for awards, our net income would have changed to the pro forma amounts indicated below (dollars in thousands):
| Three Months Ended March 31, | |||||||
| 2005 |
2004 | ||||||
| Net income, as reported |
$ | 971 | $ | 1,358 | |||
| Add: Stock-based employee compensation included In reported net income |
6 | | |||||
| Less: Total stock-based employee compensation expense under fair value-based method |
(124 | ) | | ||||
| Pro forma net income |
$ | 853 | $ | 1,358 | |||
4. Long-Term Debt
Long-term debt consists of the following:
| (dollars in thousands)
|
March 31, 2005 |
December 31, 2004 |
||||||
| 10.125% senior notes |
$ | 260,000 | $ | 260,000 | ||||
| Revolving credit facility |
37,480 | 36,974 | ||||||
| Capital lease obligations |
253 | 328 | ||||||
| 297,733 | 297,302 | |||||||
| Less: Current portion of long-term debt |
(253 | ) | (328 | ) | ||||
| Total long-term debt |
$ | 297,480 | $ | 296,974 | ||||
The 10.125% Senior Notes (Senior Notes) mature on November 1, 2011. Interest on the Senior Notes accrues at the rate of 10.125% per annum and is payable semiannually on each May 1 and November 1. The Senior Notes are redeemable, at the Companys option, in whole or in part, on or after November 1, 2007, at specified redemption prices plus accrued interest to the date of redemption. At any time upon an equity offering, as defined in the agreement, the Company can redeem up to 35% of the Senior Notes,
6
at a purchase price equal to 110.125% of the principal amount plus accrued interest to the dates of purchase. In addition, the Senior Notes have a change of control provision which gives each holder the right to require the Company to purchase all or a portion of such holders Senior Notes upon a change in control, as defined in the agreement, at a purchase price equal to 101% of the principal amount plus accrued interest to the date of purchase. The Senior Notes have covenants that restrict the incurrence of additional debt, the payment of dividends and the issuance of preferred stock. The Senior Notes are uncollateralized.
The Company has entered into a Revolving Credit Facility which consists of borrowings up to $100,000,000, as defined in the agreement, and terminates on October 17, 2008. Under terms of the agreement, $5,000,000 of the facility is available for letters of credit. Availability under our senior secured credit facility as of March 31, 2005, was approximately $52,227,000, representing our borrowing base of approximately $91,449,000 million less borrowings of $37,480,000 million and outstanding letters of credit of $1,742,000 at that date. Borrowings under the Revolving Credit Facility are collateralized by substantially all the assets of the Company.
Interest on amounts outstanding under the Revolving Credit Facility are payable at a rate per annum, selected at the Companys option, equal to the Banks Base Rate plus a margin of 1.75% or the adjusted Eurodollar Rate plus a margin of 3.00%. The margins used to calculate such interest rates may be adjusted depending upon certain leverage ratios. At March 31, 2005, borrowings of approximately $3,480,000 were outstanding under the Base Rate method (7.25%) and borrowings of $34,000,000 were outstanding under the Eurodollar Rate method (5.75%). Interest on borrowings are paid quarterly or as defined in the agreement. In addition, the Credit Agreement also provides that a commitment fee of 0.75% per annum is payable on the unutilized amount of the Revolving Credit Facility.
The Revolving Credit Facility contains certain covenants including restrictions and limitations on dividends, capital expenditures, liens, leases, incurrence or guarantees of debt, transactions with affiliates, investments or loans, and on mergers, acquisitions, consolidations and asset sales. Furthermore, the Company is required to maintain compliance with certain financial covenants including a maximum total leverage ratio, a minimum interest coverage ratio and maximum capital expenditures. The Credit Agreement also prohibits the Company from prepaying the Senior Notes.
5. Acquisitions
On March 24, 2004, we completed the acquisition of Affiliated Clinical Engineering Services, Inc. (ACES), located in Boston, Massachusetts. The purchase price was approximately $4.2 million. We financed this purchase from borrowings under our revolving credit facility.
On April 15, 2004, we completed the acquisition of certain assets from Galaxy Medical Products, Inc., headquartered in Akron, Ohio. The purchase price was approximately $4.9 million. We financed this purchase from borrowings under our revolving credit facility.
On May 4, 2004, we completed the acquisition of substantially all of the assets of Advanced Therapeutics of Wisconsin, Inc., headquartered in Milwaukee, Wisconsin. The purchase price was approximately $5.1 million. We financed this purchase from borrowings under our revolving credit facility.
7
On August 31, 2004, we completed the acquisition of certain assets of Cardinal Health 200, Inc., headquartered in Naperville, Illinois. The purchase price was approximately $0.9 million. We financed this purchase from borrowings under our revolving credit facility.
The operations of the above acquired companies have been included in the Companys results of operations since the date of the respective acquisitions.
The following summarizes pro forma results of operations, assuming the acquisitions noted above occurred at January 1, 2004.
| Three Months Ended March 31, | ||||||
| (dollars in thousands)
|
2005 |
2004 | ||||
| Total revenues |
$ | 55,271 | $ | 52,126 | ||
| Net income |
971 | 1,767 | ||||
6. Segment Reporting
Our operating segments consist of Medical Equipment Outsourcing, Technical and Professional Services, and Medical Equipment Sales & Remarketing. Certain operating information on our segments is as follows:
| Three months ended March 31, 2005 | |||||||||||||||
| (dollars in thousands) | |||||||||||||||
| Medical Equipment Outsourcing |
Technical and Professional Services |
Medical Equipment Sales & Remarketing |
Corporate and | ||||||||||||