UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended March 31, 2005
or
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to .
Commission file number 333-118754
Language Line Holdings, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 20-0997806 | |
| (State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
One Lower Ragsdale Drive
Monterey, CA 93940
(877) 886-3885
(Address, zip code, and telephone number, including
area code, of registrants principal executive office.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 and 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No x
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2) Yes ¨ No x
Indicate the number of shares outstanding of each of the registrants classes of common stock, as of the latest practicable date.
Language Line Holdings II, Inc. owns 100% of the registrants common stock.
FORWARD LOOKING STATEMENTS
Statements in this document that are not historical facts are hereby identified as forward looking statements for the purposes of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 (the Exchange Act) and Section 27A of the Securities Act of 1933 (the Securities Act). Language Line Holdings, Inc. (LLHI, we, us, or the Company) cautions readers that such forward looking statements, including without limitation, those relating to the Companys future business prospects, revenue, working capital, liquidity, capital needs, interest costs and income, wherever they occur in this document or in other statements attributable to the Company, are necessarily estimates reflecting the judgment of the Companys senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward looking statements. Such forward looking statements should, therefore, be considered in light of the factors set forth in Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The forward looking statements contained in this report are made under the caption Managements Discussion and Analysis of Financial Condition and Results of Operations. Moreover, the Company, through its senior management, may from time to time make forward looking statements about matters described herein or other matters concerning the Company.
The Company disclaims any intent or obligation to update forward looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES
(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)
TABLE OF CONTENTS
| Page | ||||
| Item 1. |
Financial Statements (Unaudited) | 1 -11 | ||
| Condensed Consolidated Balance Sheets December 31, 2004 and March 31, 2005 | ||||
| Condensed Consolidated Statements of Operations Three months ended March 31, 2004 and March 31, 2005 | ||||
| Condensed Consolidated Statements of Cash Flows Three months ended March 31, 2004 and March 31, 2005 | ||||
| Notes to Condensed Consolidated Financial Statements | ||||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 12 | ||
| Item 3. |
Quantitative and Qualitative Disclosures of Market Risk | 15 | ||
| Item 4. |
Controls and Procedures | 16 | ||
| Item 1. |
Legal Proceedings | 16 | ||
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 16 | ||
| Item 3. |
Defaults upon Senior Securities | 16 | ||
| Item 4. |
Submission of Matters to a Vote of Security Holders | 16 | ||
| Item 5. |
Other Information | 16 | ||
| Item 6. |
Exhibits and Reports on Form 8-K | 16 | ||
| 17 | ||||
| Certifications |
Exhibit 31.1 | |||
| Exhibit 31.2 Exhibit 32.1 Exhibit 32.2 | ||||
LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES
(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and par value amounts)
(Unaudited)
| December 31, 2004 |
March 31, 2005 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash |
$ | 12,164 | $ | 6,225 | ||||
| Accounts receivable, net |
19,626 | 19,533 | ||||||
| Prepaid expenses and other current assets |
1,656 | 2,418 | ||||||
| Deferred taxes on income |
408 | 298 | ||||||
| Total current assets |
33,854 | 28,474 | ||||||
| Property and equipment, net |
5,897 | 5,330 | ||||||
| Goodwill |
408,793 | 408,793 | ||||||
| Intangible assets, net |
439,793 | 430,609 | ||||||
| Deferred financing costs, net |
15,018 | 14,486 | ||||||
| Other assets |
1,333 | 1,334 | ||||||
| Total assets |
$ | 904,688 | $ | 889,026 | ||||
| Liabilities and Stockholders Equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 462 | $ | 822 | ||||
| Accrued payroll and related benefits |
1,740 | 1,434 | ||||||
| Accrued cost of interpreters |
1,331 | 1,157 | ||||||
| Other accrued liabilities |
2,958 | 7,601 | ||||||
| Income taxes payable |
2,451 | 564 | ||||||
| Current portion of long-term debt |
12,947 | 13,691 | ||||||
| Total current liabilities |
21,889 | 25,269 | ||||||
| Long-term debt |
266,428 | 250,916 | ||||||
| Senior subordinated notes |
160,948 | 161,037 | ||||||
| Senior discount notes |
59,321 | 61,404 | ||||||
| Deferred taxes on income |
173,332 | 170,618 | ||||||
| Total liabilities |
681,918 | 669,244 | ||||||
| Stockholders equity: |
||||||||
| Common stock, $.01 par value per share and 1,000 shares authorized, issued and outstanding |
| | ||||||
| Additional paid-in capital |
228,158 | 228,158 | ||||||
| Accumulated deficit |
(3,727 | ) | (6,807 | ) | ||||
| Deferred stock compensation |
(1,661 | ) | (1,569 | ) | ||||
| Total stockholders equity |
222,770 | 219,782 | ||||||
| Total liabilities and stockholders equity |
$ | 904,688 | $ | 889,026 | ||||
See notes to condensed consolidated financial statements.
1
LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES
(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands)
(Unaudited)
| Predecessor |
|||||||
| Three months ended March 31, 2004 |
Three months ended March 31, 2005 |
||||||
| Revenues |
$ | 36,093 | $ | 35,922 | |||
| Cost of services: |
|||||||
| Interpreters |
10,117 | 10,726 | |||||
| Telecommunications |
1,569 | 1,389 | |||||
| Answer points |
141 | 87 | |||||
| Total cost of services |
11,827 | 12,202 | |||||
| Gross margin |
24,266 | 23,720 | |||||
| Other expenses: |
|||||||
| Selling, general and administrative |
6,053 | 6,553 | |||||
| Interest - net |
3,646 | 12,067 | |||||
| Depreciation and amortization |
956 | 9,834 | |||||
| Total other expenses |
10,655 | 28,454 | |||||
| Income (loss) before income taxes |
13,611 | (4,734 | ) | ||||
| Income tax provision (benefit) |
5,338 | (1,654 | ) | ||||
| Net income (loss) |
$ | 8,273 | $ | (3,080 | ) | ||
See notes to condensed consolidated financial statements.
2
LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES
(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Predecessor |
||||||||
| Three months ended March 31, 2004 |
Three months ended March 31, 2005 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income (loss) |
$ | 8,273 | $ | (3,080 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
956 | 9,834 | ||||||
| Amortization of deferred financing costs |
717 | 532 | ||||||
| Deferred taxes on income |
1,932 | (2,604 | ) | |||||
| Stock based compensation expense |
| 92 | ||||||
| Loss on disposal of property |
19 | | ||||||
| Loss (gain) from derivative instruments |
(1,051 | ) | | |||||
| Accretion of discount on long-term debt |
| 2,172 | ||||||
| Effect of changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
299 | 93 | ||||||
| Prepaid expenses and other current assets |
(152 | ) | (762 | ) | ||||
| Other assets |
2 | (1 | ) | |||||
| Accounts payable |
117 | 360 | ||||||
| Income taxes payable/refundable |
2,659 | (1,887 | ) | |||||
| Accrued payroll and other liabilities |
(1,321 | ) | 4,162 | |||||
| Net cash provided by operating activities |
12,450 | 8,911 | ||||||
| Cash flows from investing activities: |
||||||||
| Purchase of property |
(291 | ) | (82 | ) | ||||
| Cash flows from financing activities: |
||||||||
| Long-term debt repayments |
(11,422 | ) | (14,768 | ) | ||||
| Net increase (decrease) in cash |
737 | (5,939 | ) | |||||
| Cash - beginning of period |
4,571 | 12,164 | ||||||
| Cash - end of period |
$ | 5,308 | $ | 6,225 | ||||
| Supplemental cash flow disclosures: |
||||||||
| Cash paid for interest |
$ | 3,693 | $ | 4,893 | ||||
| Cash paid for income taxes |
$ | 747 | $ | 2,838 | ||||
See notes to condensed consolidated financial statements.
3
LANGUAGE LINE HOLDINGS, INC. AND SUBSIDIARIES
(An Indirect Wholly-Owned Subsidiary of Language Line Holdings, LLC)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Significant Accounting Policies
The accompanying unaudited condensed consolidated financial information has been prepared in accordance with the Securities and Exchange Commission (SEC) regulations for interim financial reporting. In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, that are considered necessary for a fair presentation of the Companys financial position, results of operations and cash flows for the interim periods. Operating results for the three months ended March 31, 2005 are not necessarily indicative of results that may be expected for the entire year. This financial information should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2004 of Language Line Holdings, Inc., which are included in the Form 10-K filed with the SEC on April 15, 2005.
In accordance with the rules and regulations of the SEC, unaudited condensed consolidated financial statements may omit or condense certain information and disclosures normally required for a complete set of financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). Accordingly, certain information and disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. We believe that the notes to the condensed consolidated financial statements contain disclosures adequate to make the information presented not misleading.
Organization - Language Line Holdings, Inc. (the Predecessor) was a Delaware corporation formed in December 1999 as a holding company for Language Line, LLC (LLC) and its subsidiaries. LLC was incorporated during February 1999 as a Delaware limited liability company. The Predecessor was acquired on June 11, 2004 by Language Line, Inc. (LLI) in a transaction accounted for under the purchase method of accounting (the Merger). LLI, a wholly-owned subsidiary of Language Line Acquisition, Inc., is a Delaware corporation formed in April 2004. LLI had no significant operations prior to the acquisition of Predecessor. Language Line Acquisition, Inc. is a Delaware corporation formed in April 2004 and also had no significant operations prior to LLIs acquisition of Predecessor. Subsequent to the Merger, Language Line Acquisition, Inc., an indirect wholly-owned subsidiary of Language Line Holdings, LLC, was renamed Language Line Holdings, Inc. (LLHI or the Company).
The Company provides over-the-phone interpretation services, from English into over 150 different languages 24 hours a day, seven days a week. Such services are provided mainly to the non-English speaking business population in the U.S. and Canada covering various industries such as insurance, healthcare, financial, utilities and government, providing a cost effective alternative to staffing in-house multilingual capabilities or using face-to-face interpretation
Principles of Consolidation - The condensed consolidated financial statements include the accounts of the Predecessor, LLC and LLCs wholly-owned subsidiaries for the three months ended March 31, 2004, and the accounts of LLHI, LLI, LLC and LLCs wholly-owned subsidiaries as of December 31, 2004 and March 31, 2005, and for the three months ended March 31, 2005. All significant intercompany accounts and transactions have been eliminated in consolidation.
Stock-Based Compensation - The Predecessor did, and the Company continues to account for stock-based compensation using the intrinsic value method in accordance with the provisions of Accounting Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, elected under Statement of Financial Accounting Standards (SFAS) No. 123, as amended.
The following table illustrates the effect on net income if the Predecessor and the Company had applied the fair value recognition provisions of SFAS No. 123 and in accordance with SFAS No. 148, Accounting of Stock-Based Compensation Transition and Disclosure, An amendment of FASB Statement No. 123, to stock-based employee compensation (in thousands):
| Predecessor |
Three Months March 31, 2005 |
|||||||
| Three Months March 31, 2004 |
||||||||
| Net income (loss), as reported |
$ | 8,273 | $ | (3,080 | ) | |||
| Add total stock-based employee compensation expense included in reported net income, net of related tax effects |
| 57 | ||||||
| Deduct total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
(7 | ) | (57 | ) | ||||
| Pro forma net income (loss) |
$ | 8,266 | $ | (3,080 | ) | |||
4
2. Guarantor and Non-Guarantor Subsidiaries
LLIs $165 million of Senior Subordinated Notes due 2012 (the Notes) are guaranteed by each of LLIs domestic subsidiaries. The Notes are fully and unconditionally guaranteed on a joint and several basis by LLIs wholly-owned direct and indirect domestic subsidiaries (the Guarantor Subsidiaries). The Notes are not guaranteed by LLHI. The Notes are guaranteed by each Guarantor Subsidiary on an unsecured senior subordinated basis.
The indenture governing the Notes contains covenants limiting, among other things, LLIs liability and the ability of LLIs Guarantor Subsidiaries to incur additional indebtedness, make restricted payments, make investments, create certain liens, sell assets, restrict payments by the subsidiaries to LLI, guarantee indebtedness, enter into transactions with affiliates and merge or consolidate or transfer and sell assets.
The following information sets forth, on a condensed consolidating basis, balance sheet information as of December 31, 2004 and March 31, 2005, statements of operations and comprehensive income (loss) information for the three months ended March 31, 2004 and 2005, and statement of cash flow information for the three months ended March 31, 2004 and 2005 for LLHI (the Registrant), LLI, the Guarantor Subsidiaries and foreign subsidiaries of LLI that are not guaranteeing the Notes (the Non-Guarantor Subsidiaries). Income tax expense (benefit) is allocated among entities based upon taxable income (loss) by jurisdiction within each group.
5
Condensed Consolidating Balance Sheet
Information of the Registrant as of
December 31, 2004 (In thousands)
| LLHI |
Company Issuer |
Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Total |
Eliminations |
Consolidated |
||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||
| Current assets: |
||||||||||||||||||||||||||
| Cash |
$ | | $ | | $ | 11,983 | $ | 181 | $ | |||||||||||||||||