Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

 


 

FORM 10-Q

 


 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2005

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Transition Period from             to             

 

Commission File Number: 000-50838

 


 

NETLOGIC MICROSYSTEMS, INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware   77-0455244

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1875 Charleston Rd.

Mountain View, CA 94043

(650) 961-6676

(Address and telephone number of principal executive offices)

 


 

Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) had been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).    Yes  ¨    No  x

 

The number of shares outstanding of the Registrant’s Common Stock, $0.01 par value, was 17,750,733 as of April 29, 2005.

 



Table of Contents

NETLOGIC MICROSYSTEMS, INC.

 

FORM 10-Q

 

TABLE OF CONTENTS

 

         Page No.

PART I:

  INTERIM FINANCIAL INFORMATION     
Item 1.   Financial Statements (unaudited)    3
    Condensed Balance Sheets as of March 31, 2005 and December 31, 2004    3
    Condensed Statements of Operations for the three months ended March 31, 2005 and 2004    4
    Condensed Statements of Cash Flows for the three months ended March 31, 2005 and 2004    5
    Notes to Unaudited Condensed Financial Statements    6
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations    11
Item 3.   Quantitative and Qualitative Disclosures About Market Risk    27
PART II:   OTHER INFORMATION     
Item 2.   Unregistered Sale of Equity Securities and Use of Proceeds    28
Item 5.   Other Information    28
Item 6.   Exhibits    29
Signatures    30

 

2


Table of Contents

PART I: FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

NETLOGIC MICROSYSTEMS, INC.

CONDENSED BALANCE SHEETS

(IN THOUSANDS)

(UNAUDITED)

 

     March 31,
2005


    December 31,
2004


 

ASSETS

                

Current assets:

                

Cash and cash equivalents

   $ 46,270     $ 41,411  

Accounts receivable, net

     8,683       5,873  

Inventory

     7,124       7,759  

Prepaid expenses and other current assets

     907       1,408  
    


 


Total current assets

     62,984       56,451  

Property and equipment, net

     2,745       2,953  

Other assets

     104       50  
    


 


Total assets

   $ 65,833     $ 59,454  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Current liabilities:

                

Accounts payable

   $ 4,992     $ 5,690  

Accrued liabilities

     4,965       4,164  

Capital lease obligations, current

     824       1,314  
    


 


Total current liabilities

     10,781       11,168  

Capital lease obligations, long-term

     1       3  

Other liabilities

     240       181  
    


 


Total liabilities

     11,022       11,352  
    


 


Stockholders’ equity:

                

Common stock

     177       176  

Additional paid-in capital

     150,717       150,769  

Notes receivable from stockholders

     (94 )     (434 )

Deferred stock-based compensation

     (2,230 )     (3,227 )

Accumulated deficit

     (93,759 )     (99,182 )
    


 


Total stockholders’ equity

     54,811       48,102  
    


 


Total liabilities and stockholders’ equity

   $ 65,833     $ 59,454  
    


 


 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

3


Table of Contents

NETLOGIC MICROSYSTEMS, INC.

CONDENSED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS)

(UNAUDITED)

 

    

Three months ended

March 31,


 
     2005

   2004

 

Revenue:

               

Product revenue

   $ 21,802    $ 7,765  

License and engineering service revenue

     —        502  
    

  


Total revenue

     21,802      8,267  
    

  


Cost of revenue:

               

Cost of product revenue (1)

     9,484      5,570  
    

  


Gross profit

     12,318      2,697  
    

  


Operating expenses:

               

Research and development

     3,837      4,084  

Selling, general and administrative

     2,412      1,544  

Stock-based compensation (2)

     637      2,253  
    

  


Total operating expenses

     6,886      7,881  
    

  


Income (loss) from operations

     5,432      (5,184 )

Interest and other income (expense), net

     159      (221 )
    

  


Income (loss) before income taxes

     5,591      (5,405 )

Provision for income taxes

     168      —    
    

  


Net income (loss)

   $ 5,423    $ (5,405 )
    

  


Net income (loss) per share - Basic

   $ 0.31    $ (1.58 )
    

  


Net income (loss) per share - Diluted

   $ 0.29    $ (1.58 )
    

  


Shares used in calculation - Basic

     17,462      3,427  
    

  


Shares used in calculation - Diluted

     18,558      3,427  
    

  



(1) Stock-based compensation included in cost of product revenue

   $ 14    $ 117  
    

  


(2) Components of stock-based compensation included in operating expenses:

               

Research and development

   $ 257    $ 871  

Selling, general and administrative

     380      1,382  
    

  


Total

   $ 637    $ 2,253  
    

  


 

The accompanying notes are an integral part of these unaudited financial statements.

 

4


Table of Contents

NETLOGIC MICROSYSTEMS, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

 

     Three months ended
March 31,


 
     2005

    2004

 

Cash flows from operating activities:

                

Net income (loss)

   $ 5,423     $ (5,405 )

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

                

Depreciation and amortization

     408       430  

Non-cash interest expense

     68       138  

Amortization of deferred stock-based compensation

     651       2,370  

Non-cash stock compensation charge

     19       —    

Provision for allowance for doubtful accounts

     (93 )     112  

Changes in assets and liabilities:

                

Accounts receivable

     (2,717 )     (2,820 )

Inventory

     635       (3,540 )

Prepaid expenses and other assets

     379       (164 )

Accounts payable

     (698 )     5,459  

Accrued liabilities

     801       (3,085 )

Deferred revenue

     —         (500 )

Other long-term liabilities

     59       —    
    


 


Net cash provided by (used in) operating activities

     4,935       (7,005 )
    


 


Cash flows from investing activities:

                

Purchase of property and equipment

     (199 )     (348 )

Proceeds from sale of short-term investments

     —         228  

Restricted cash

     —         5,000  
    


 


Net cash provided by (used in) investing activities

     (199 )     4,880  
    


 


Cash flows from financing activities:

                

Proceeds from issuance of covertible promissory notes and warrants

     —         7,650  

Proceeds from notes payable and lines of credit

     —         13,539  

Repayment of notes payable and lines of credit

     —         (12,410 )

Proceeds from issuance of common stock

     280       752  

Capital lease payments

     (492 )     126  

Repurchase of common stock

     (5 )     (2 )

Proceeds from payment of notes receivable from stockholders

     340       23  
    


 


Net cash provided by financing activities

     123       9,678  
    


 


Net increase in cash and cash equivalents

     4,859       7,553  

Cash and cash equivalents at the beginning of period

     41,411       13,155  
    


 


Cash and cash equivalents at the end of period

   $ 46,270     $ 20,708  
    


 


Supplemental disclosure of cash flow information:

                

Cash paid for interest

   $ —       $ 48  
    


 


Supplemental disclosure of non-cash investing and financing activities:

                

Acquisition of property and equipment under capital lease

   $ —       $ 143  
    


 


Issuance of warrants in connection with lines of credit

   $ —       $ 223  
    


 


Beneficial conversion feature of covertible notes

   $ —       $ 2,466  
    


 


 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

5


Table of Contents

NetLogic Microsystems, Inc.

Notes to Condensed Financial Statements

(Unaudited)

 

1. Basis of Presentation

 

The accompanying unaudited condensed financial statements of NetLogic Microsystems, Inc. (“we,” “our” and the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America and with the instructions for Form 10-Q and Regulation S-X statements. Accordingly, they do not include all of the information and notes required for complete financial statements. In the opinion of management, all adjustments and reclassifications considered necessary for a fair and comparable presentation have been included and are of a normal recurring nature.

 

These unaudited financial statements should be read in conjunction with the audited financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2004. Operating results for the three-month period ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005.

 

2. Stock-Based Compensation

 

We account for stock-based employee compensation arrangements using the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” (“APB No. 25”) and the related interpretation, Financial Accounting Standards Board Interpretation (“FIN”) No. 44 “Accounting for Certain Transactions Involving Stock Compensation.”

 

We provide additional pro forma disclosures as required under Statement of Financial Accounting Standards (“SFAS”) No. 123 “Accounting for Stock-Based Compensation” and SFAS No. 148, “Accounting for Stock-Based Compensation, Transition and Disclosure.”

 

The following table illustrates the effect on our net loss as if we had recorded compensation costs based on the estimated grant date fair value as defined by SFAS No. 123 for all granted stock-based awards (in thousands, except per share data):

 

     Three months ended
March 31,


 
     2005

    2004

 

Net income (loss) - as reported

   $ 5,423     $ (5,405 )

Add: stock-based compensation expense included in reported net loss

     651       2,370  

Deduct: stock-based compensation expense determined under fair value based method for all awards

     (1,781 )     (2,431 )
    


 


Net income (loss) - pro forma

   $ 4,293     $ (5,466 )
    


 


Net income (loss) per common share

                

As reported:

                

Basic

   $ 0.31     $ (1.58 )
    


 


Diluted

   $ 0.29     $ (1.58 )