Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC. 20549

 


 

Form 10-Q

 


 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 27, 2005

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to             

 

Commission file number: 1-6383

 


 

MEDIA GENERAL, INC.

(Exact name of registrant as specified in its charter)

 


 

Commonwealth of Virginia   54-0850433

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

333 E. Franklin St., Richmond, VA   23219
(Address of principal executive offices)   (Zip Code)

 

(804) 649-6000

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report.)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    Yes  x    No  ¨

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of May 1, 2005.

 

Class A Common shares:

   23,414,150

Class B Common shares:

   555,992

 



Table of Contents

MEDIA GENERAL, INC.

TABLE OF CONTENTS

FORM 10-Q REPORT

March 27, 2005

 

             Page

Part I.      Financial Information     
    Item 1.   Financial Statements     
        Consolidated Condensed Balance Sheets - March 27, 2005, and December 26, 2004    1
        Consolidated Condensed Statements of Operations - Three months ended March 27, 2005 and March 28, 2004    3
        Consolidated Condensed Statements of Cash Flows - Three months ended March 27, 2005, and March 28, 2004    4
        Notes to Consolidated Condensed Financial Statements    5
    Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations    9
    Item 4.   Controls and Procedures    14
Part II.      Other Information     
    Item 6.   Exhibits    14
        (a) Exhibits     
Signatures    15


Table of Contents

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

MEDIA GENERAL, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

(000’s except shares)

 

     (Unaudited)
March 27,
2005


   December 26,
2004


ASSETS

             

Current assets:

             

Cash and cash equivalents

   $ 11,268    $ 9,823

Accounts receivable - net

     105,430      117,177

Inventories

     7,426      8,021

Other

     30,780      35,826
    

  

Total current assets

     154,904      170,847
    

  

Investments in unconsolidated affiliates

     93,665      93,277

Other assets

     63,584      59,676

Property, plant and equipment - net

     426,243      422,299

Excess of cost over fair value of net identifiable assets of acquired businesses - net

     641,706      641,706

FCC licenses and other intangibles - net

     571,613      1,092,530
    

  

     $ 1,951,715    $ 2,480,335
    

  

 

See accompanying notes.

 

1


Table of Contents

MEDIA GENERAL, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

(000’s except shares)

 

     (Unaudited)
March 27,
2005


    December 26,
2004


 

LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Current liabilities:

                

Accounts payable

   $ 28,343     $ 27,000  

Accrued expenses and other liabilities

     73,080       92,163  

Income taxes payable

     —         7,708  
    


 


Total current liabilities

     101,423       126,871  
    


 


Long-term debt

     443,466       437,960  

Borrowings of consolidated variable interest entities

     95,320       95,320  

Deferred income taxes

     309,605       501,655  

Other liabilities and deferred credits

     137,162       134,760  

Stockholders’ equity:

                

Preferred stock ($5 cumulative convertible), par value $5 per share, authorized 5,000,000 shares; none outstanding

                

Common stock, par value $5 per share:

                

Class A, authorized 75,000,000 shares; issued 23,410,101 and 23,230,109 shares

     117,050       116,150  

Class B, authorized 600,000 shares; issued 555,992 shares

     2,780       2,780  

Additional paid-in capital

     56,258       46,067  

Accumulated other comprehensive loss

     (50,627 )     (50,652 )

Unearned compensation

     (18,308 )     (9,408 )

Retained earnings

     757,586       1,078,832  
    


 


Total stockholders’ equity

     864,739       1,183,769  
    


 


     $ 1,951,715     $ 2,480,335  
    


 


 

See accompanying notes.

 

2


Table of Contents

MEDIA GENERAL, INC.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

(000’s except for per share data)

 

     Three Months Ended

 
     March 27,
2005


    March 28,
2004


 

Revenues

   $ 217,907     $ 208,156  
    


 


Operating costs:

                

Production

     97,529       93,096  

Selling, general and administrative

     82,260       75,267  

Depreciation and amortization

     17,172       17,268  
    


 


Total operating costs

     196,961       185,631  
    


 


Operating income

     20,946       22,525  
    


 


Other income (expense):

                

Interest expense

     (7,495 )     (7,971 )

Investment income (loss) - unconsolidated affiliates

     714       (169 )

Other, net

     476       59  
    


 


Total other expense

     (6,305 )     (8,081 )
    


 


Income before income taxes and cumulative effect of change in accounting principle

     14,641       14,444  

Income taxes

     5,344       5,344  
    


 


Income before cumulative effect of change in accounting principle

     9,297       9,100  

Cumulative effect of change in accounting principle (net of tax benefit of $190,730)

     (325,453 )     —    
    


 


Net income (loss)

   $ (316,156 )   $ 9,100  
    


 


Earnings (loss) per common share:

                

Income before cumulative effect of change in accounting principle

   $ 0.40     $ 0.39  

Cumulative effect of change in accounting principle

     (13.87 )     —    
    


 


Net income (loss)

   $ (13.47 )   $ 0.39  
    


 


Earnings (loss) per common share – assuming dilution:

                

Income before cumulative effect of change in accounting principle

   $ 0.39     $ 0.38  

Cumulative effect of change in accounting principle

     (13.64 )     —    
    


 


Net income (loss)

   $ (13.25 )   $ 0.38  
    


 


Dividends paid per common share

   $ 0.21     $ 0.20  
    


 


 

See accompanying notes.

 

3


Table of Contents

MEDIA GENERAL, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

(000’s)

 

     Three Months Ended

 
    

March 27,

2005


   

March 28,

2004


 

Operating activities:

                

Net income (loss)

   $ (316,156 )   $ 9,100  

Adjustments to reconcile net income (loss):

                

Cumulative effect of change in accounting principle

     325,453       —    

Depreciation and amortization

     17,172       17,268  

Deferred income taxes

     2,711       14,311  

Investment (income) loss - unconsolidated affiliates

     (714 )     169  

Change in assets and liabilities:

                

Retirement plan contribution

     —         (35,000 )

Accounts receivable and inventories

     12,342       10,911  

Accounts payable, accrued expenses, and other liabilities

     (13,610 )     (7,403 )

Income taxes payable/receivable

     (7,780 )     (12,708 )

Other

     (86 )     (4,980 )
    


 


Net cash provided (used) by operating activities

     19,332       (8,332 )
    


 


Investing activities:

                

Capital expenditures

     (16,007 )     (6,942 )

Other, net

     37       (1,608 )
    


 


Net cash used by investing activities

     (15,970 )     (8,550 )
    


 


Financing activities:

                

Increase in debt

     95,000       112,000  

Payment of debt

     (89,494 )     (96,514 )

Dividends paid

     (5,032 )     (4,720 )

Debt issuance costs

     (3,771 )     —    

Other, net

     1,380       3,624  
    


 


Net cash (used) provided by financing activities

     (1,917 )     14,390  
    


 


Net increase (decrease) in cash and cash equivalents

     1,445       (2,492 )

Cash and cash equivalents at beginning of period

     9,823       10,575  
    


 


Cash and cash equivalents at end of period

   $ 11,268     $ 8,083  
    


 


 

See accompanying notes.

 

4


Table of Contents

MEDIA GENERAL, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

1. The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting, and with applicable quarterly reporting regulations of the Securities and Exchange Commission. They do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements and, accordingly, should be read in conjunction with the consolidated financial statements and related footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 26, 2004.

 

In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of interim financial information have been included. In addition, as discussed further in Note 3, the Company adopted EITF Topic D-108, Use of the Residual Method to Value Acquired Assets Other than Goodwill, in the first quarter of 2005. The results of operations for interim periods are not necessarily indicative of the results that may be expected for the full fiscal year. Certain prior year financial information has been reclassified to conform with the current period’s presentation

 

2. Inventories are principally raw materials (primarily newsprint).

 

3. The Company adopted EITF Topic D-108 at the beginning of fiscal 2005. D-108 requires the use of a direct method for valuing all assets other than goodwill. The Company had used the residual value method, a commonly used method at the time, to value the FCC licenses purchased in conjunction with acquisitions made in 1997 and 2000. It had also recorded goodwill, primarily related to deferred taxes, as part of these transactions. In connection with the adoption of D-108, the Company eliminated the distinction between goodwill and FCC license intangible assets that were recorded as part of these prior acquisitions by reclassifying $190.3 million from goodwill to FCC licenses. Concurrent with the adoption, the Company increased the carrying amount of FCC license intangible assets by an additional $111.5 million with a corresponding increase to deferred tax liabilities. Prior period balance sheet amounts have also been reclassified to conform to the above presentation, and there was no impact on impairment results previously reported. Further, the Company valued its FCC licenses using a direct method discounted cash flow model and assumptions that included the concept that cash flows associated with FCC licenses are limited to those cash flows that could be expected by an average market participant. In contrast, the residual value method formerly used by the Company included other elements of cash flows which contributed to station value. The results of this direct method were then compared to the carrying value of FCC licenses (including the reclassified amounts) on a station by station basis and a $325.5 million write-down, net of income tax benefit, was recorded as a cumulative effect of change in accounting principle.

 

4. During the first quarter, in order to take advantage of a favorable bank-credit market, the Company amended its existing $1 billion revolving credit facility which was set to mature in 2006 with a similar $1 billion revolving credit facility that now will mature in 2010. Interest payments under the facility continue to be based on LIBOR plus a margin tied to the Company’s leverage ratio as defined in the agreement.

 

5


Table of Contents

5. The following table sets forth the Company’s current and prior-year financial performance by segment:

 

(In thousands)

 

   Publishing

    Broadcasting

    Interactive
Media


    Eliminations

    Total

 

Three Months Ended March 27, 2005

                                        

Consolidated revenues

   $ 143,433     $ 70,992     $ 4,546     $ (1,064 )   $ 217,907  
    


 


 


 


 


Segment operating cash flow

   $ 35,038     $ 16,248     $ (575 )           $ 50,711  

Allocated amounts:

                                        

Equity in net income of unconsolidated affiliates

     89               178               267