UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the quarterly period ended March 31, 2005.
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from to .
Commission file number: 000-49796
COMPUTER PROGRAMS AND SYSTEMS, INC.
(Exact Name of Registrant as Specified in Its Charter)
| Delaware | 74-3032373 | |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
| 6600 Wall Street, Mobile, Alabama | 36695 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
(251) 639-8100
(Registrants Telephone Number, Including Area Code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
As of April 29, 2005, there were 10,489,849 shares of the issuers common stock outstanding.
COMPUTER PROGRAMS AND SYSTEMS, INC.
Form 10-Q
(For the period ended March 31, 2005)
INDEX
FINANCIAL INFORMATION
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED BALANCE SHEETS (Unaudited)
| March 31, 2005 |
December 31, 2004 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 11,097,813 | $ | 13,785,377 | ||||
| Investments |
6,102,728 | | ||||||
| Accounts receivable, net of allowance for doubtful accounts of $1,377,000 and $1,636,000, respectively |
11,779,451 | 11,764,465 | ||||||
| Financing receivables, current portion |
1,237,611 | 974,160 | ||||||
| Inventories |
1,603,938 | 1,475,166 | ||||||
| Deferred tax assets |
1,377,274 | 1,397,016 | ||||||
| Prepaid income taxes |
| 171,574 | ||||||
| Prepaid expenses |
226,645 | 437,716 | ||||||
| Total current assets |
33,425,460 | 30,005,474 | ||||||
| Property and equipment |
||||||||
| Land |
936,026 | 936,026 | ||||||
| Maintenance equipment |
3,473,238 | 3,298,140 | ||||||
| Computer equipment |
5,249,190 | 4,854,331 | ||||||
| Office furniture and equipment |
1,608,753 | 1,481,314 | ||||||
| Automobiles |
89,934 | 89,934 | ||||||
| 11,357,141 | 10,659,745 | |||||||
| Less accumulated depreciation |
(5,632,207 | ) | (5,204,730 | ) | ||||
| Net property and equipment |
5,724,934 | 5,455,015 | ||||||
| Financing receivables |
557,751 | 617,657 | ||||||
| Total assets |
$ | 39,708,145 | $ | 36,078,146 | ||||
| Liabilities and Stockholders Equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 1,588,837 | $ | 969,454 | ||||
| Deferred revenue |
3,060,840 | 2,602,235 | ||||||
| Accrued vacation |
1,754,629 | 1,630,382 | ||||||
| Other accrued liabilities |
2,484,060 | 2,323,433 | ||||||
| Income taxes payable |
1,380,519 | | ||||||
| Total current liabilities |
10,268,885 | 7,525,504 | ||||||
| Deferred tax liabilities |
694,288 | 718,753 | ||||||
| Stockholders equity: |
||||||||
| Common stock, par value $0.001 per share; 30,000,000 shares authorized; 10,489,849 shares issued and outstanding |
10,490 | 10,490 | ||||||
| Additional paid-in capital |
17,292,079 | 17,292,079 | ||||||
| Deferred compensation |
(110,585 | ) | (123,345 | ) | ||||
| Accumulated other comprehensive loss |
(27,752 | ) | | |||||
| Retained earnings |
11,580,740 | 10,654,665 | ||||||
| Total stockholders equity |
28,744,972 | 27,833,889 | ||||||
| Total liabilities and stockholders equity |
$ | 39,708,145 | $ | 36,078,146 | ||||
See accompanying notes.
1
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED STATEMENTS OF INCOME (Unaudited)
| Three months ended March 31, | ||||||
| 2005 |
2004 | |||||
| Sales revenues: |
||||||
| System sales |
$ | 12,642,831 | $ | 7,103,937 | ||
| Support and maintenance |
10,192,293 | 9,254,338 | ||||
| Outsourcing |
3,561,455 | 1,853,935 | ||||
| Total sales revenues |
26,396,579 | 18,212,210 | ||||
| Costs of sales: |
||||||
| System sales |
7,955,288 | 6,433,277 | ||||
| Support and maintenance |
4,564,421 | 4,144,403 | ||||
| Outsourcing |
1,961,405 | 1,138,792 | ||||
| Total costs of sales |
14,481,114 | 11,716,472 | ||||
| Gross profit |
11,915,465 | 6,495,738 | ||||
| Operating expenses: |
||||||
| Sales and marketing |
1,834,650 | 1,284,335 | ||||
| General and administrative |
4,868,249 | 4,072,526 | ||||
| Total operating expenses |
6,702,899 | 5,356,861 | ||||
| Operating income |
5,212,566 | 1,138,877 | ||||
| Other income (expense): |
||||||
| Interest income |
109,816 | 62,068 | ||||
| Miscellaneous income |
64,873 | 9,282 | ||||
| Total other income |
174,689 | 71,350 | ||||
| Income before taxes |
5,387,255 | 1,210,227 | ||||
| Income taxes |
2,153,413 | 455,312 | ||||
| Net income |
$ | 3,233,842 | $ | 754,915 | ||
| Net income per share - basic |
$ | 0.31 | $ | 0.07 | ||
| Net income per share - diluted |
$ | 0.31 | $ | 0.07 | ||
| Weighted average shares outstanding |
||||||
| Basic |
10,489,849 | 10,489,849 | ||||
| Diluted |
10,574,145 | 10,527,101 | ||||
| Dividends declared per share |
$ | 0.22 | $ | 0.12 | ||
See accompanying notes.
2
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED STATEMENT OF STOCKHOLDERS EQUITY (Unaudited)
| Common Shares |
Common Stock |
Additional Paid-in Capital |
Deferred Compensation |
Accumulated Other Comprehensive Loss |
Retained Earnings |
Total Stockholders Equity |
||||||||||||||||||
| Balance at December 31, 2004 |
10,489,849 | $ | 10,490 | $ | 17,292,079 | $ | (123,345 | ) | $ | | $ | 10,654,665 | $ | 27,833,889 | ||||||||||
| Net Income |
3,233,842 | 3,233,842 | ||||||||||||||||||||||
| Dividends |
(2,307,767 | ) | (2,307,767 | ) | ||||||||||||||||||||
| Unrealized gain/loss on assets held for sale, net of tax of $17,743 |
(27,752 | ) | (27,752 | ) | ||||||||||||||||||||
| Amortization of deferred compensation |
12,760 | 12,760 | ||||||||||||||||||||||
| Balance at March 31, 2005 |
10,489,849 | $ | 10,490 | $ | 17,292,079 | $ | (110,585 | ) | $ | (27,752 | ) | $ | 11,580,740 | $ | 28,744,972 | |||||||||
See accompanying notes.
3
COMPUTER PROGRAMS AND SYSTEMS, INC.
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)
| Three months ended March 31 |
||||||||
| 2005 |
2004 |
|||||||
| Operating Activities |
||||||||
| Net income |
$ | 3,233,842 | $ | 754,915 | ||||
| Adjustments to net income: |
||||||||
| Provision for bad debt |
(259,202 | ) | 143,500 | |||||
| Deferred taxes |
13,020 | (20,661 | ) | |||||
| Deferred compensation |
12,760 | 12,761 | ||||||
| Depreciation |
427,477 | 404,333 | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
244,216 | 2,105,263 | ||||||
| Financing receivables |
(203,545 | ) | (477,016 | ) | ||||
| Inventories |
(128,772 | ) | 10,848 | |||||
| Prepaid expenses |
211,071 | 195,486 | ||||||
| Accounts payable |
619,383 | 332,921 | ||||||
| Deferred revenue |
458,605 | (195,405 | ) | |||||
| Other liabilities |
284,874 | (353,036 | ) | |||||
| Income taxes payable |
1,552,093 | 433,805 | ||||||
| Net cash provided by operating activities |
6,465,822 | 3,347,714 | ||||||
| Investing Activities |
||||||||
| Purchases of property and equipment |
(697,396 | ) | (380,599 | ) | ||||
| Purchases of investments |
(6,148,223 | ) | | |||||
| Net cash used in investing activities |
(6,845,619 | ) | (380,599 | ) | ||||
| Financing Activities |
||||||||
| Dividends paid |
(2,307,767 | ) | (1,258,783 | ) | ||||
| Net cash used in financing activities |
(2,307,767 | ) | (1,258,783 | ) | ||||
| Increase in cash and cash equivalents |
(2,687,564 | ) | 1,708,332 | |||||
| Cash and cash equivalents at beginning of period |
13,785,377 | 9,472,743 | ||||||
| Cash and cash equivalents at end of period |
$ | 11,097,813 | $ | 11,181,075 | ||||
| Cash paid for income taxes |
$ | 588,300 | $ | | ||||
See accompanying notes.
4
COMPUTER PROGRAMS AND SYSTEMS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS (Unaudited)
| 1. | BASIS OF PRESENTATION |