UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
| x | Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934. |
For the quarterly period ended: December 31, 2004
or
| ¨ | Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934. |
For the Transition period from to
Commission file number 0-28568
KEYSTONE AUTOMOTIVE INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
| California | 95-2920557 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
| 700 East Bonita Avenue, Pomona, CA | 91767 | |
| (Address of principal executive offices) | (Zip Code) |
(909) 624-8041
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨.
The number of shares outstanding of the registrants Common Stock, no par value, at February 7, 2005 was 15,755,000 shares.
KEYSTONE AUTOMOTIVE INDUSTRIES, INC.
| Page Number | ||||
| PART I. FINANCIAL INFORMATION | ||||
| Item 1. | Financial Statements |
|||
| 3 | ||||
| December 31, 2004 (unaudited) and March 26, 2004 |
||||
| 4 | ||||
| Thirteen weeks (unaudited) and forty weeks (unaudited) ended December 31, 2004 |
||||
| Thirteen weeks (unaudited) and thirty-nine weeks (unaudited) ended December 26, 2003 |
||||
| 5 | ||||
| Forty weeks (unaudited) ended December 31, 2004 |
||||
| Thirty-nine weeks (unaudited) ended December 26, 2003 |
||||
| Notes to Condensed Consolidated Financial Statements (unaudited) |
6 | |||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
8 | ||
| Item 3. | 12 | |||
| Item 4. | 13 | |||
| PART II OTHER INFORMATION | ||||
| Item 1. | 13 | |||
| Item 2. | 13 | |||
| Item 3. | 13 | |||
| Item 4. | 13 | |||
| Item 5. | 13 | |||
| Item 6. | 16 | |||
| 17 | ||||
| Certifications |
||||
PART IFINANCIAL INFORMATION
Item 1. Financial Statements.
Keystone Automotive Industries, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
| December 31, 2004 |
March 26, 2004 |
|||||||
| (Unaudited) | (Note) | |||||||
| ASSETS | ||||||||
| Current Assets: |
||||||||
| Cash and cash equivalents |
$ | 4,807 | $ | 3,176 | ||||
| Accounts receivable, net of allowance of $1,114 at December 2004 and $887 at March 2004 |
48,239 | 44,005 | ||||||
| Inventories, primarily finished goods |
113,901 | 107,221 | ||||||
| Other current assets |
7,837 | 11,532 | ||||||
| Total current assets |
174,784 | 165,934 | ||||||
| Plant, property and equipment, net |
32,384 | 30,652 | ||||||
| Goodwill |
11,109 | 9,662 | ||||||
| Other intangibles, net of accumulated amortization of $3,766 at December 2004 and $3,565 at March 2004 |
1,008 | 1,323 | ||||||
| Other assets |
8,528 | 8,342 | ||||||
| Total assets |
$ | 227,813 | $ | 215,913 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| Current Liabilities: |
||||||||
| Credit facility |
$ | 2,373 | $ | 10,000 | ||||
| Accounts payable |
21,691 | 18,598 | ||||||
| Accrued liabilities |
15,828 | 14,477 | ||||||
| Income tax liabilities |
1,503 | | ||||||
| Total current liabilities |
41,395 | 43,075 | ||||||
| Other long-term liabilities |
872 | 1,311 | ||||||
| Commitments and contingencies |
||||||||
| Shareholders Equity: |
||||||||
| Preferred stock, no par value: |
||||||||
| Authorized shares3,000,000 |
||||||||
| None issued and outstanding |
| | ||||||
| Common stock, no par value: |
||||||||
| Authorized shares50,000,000 |
||||||||
| Issued and outstanding shares 15,750,000 at December 2004 and 15,443,000 at March 2004 |
92,311 | 89,492 | ||||||
| Restricted Stock |
362 | 180 | ||||||
| Additional paid-in capital |
5,967 | 5,967 | ||||||
| Retained earnings |
87,297 | 76,841 | ||||||
| Accumulated other comprehensive loss |
(391 | ) | (953 | ) | ||||
| Total shareholders equity |
185,546 | 171,527 | ||||||
| Total liabilities and shareholders equity |
$ | 227,813 | $ | 215,913 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
| NOTE: |
The balance sheet at March 26, 2004 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. |
3
Keystone Automotive Industries, Inc.
Condensed Consolidated Statements of Income
(In thousands, except share and per share amounts)
(Unaudited)
| Thirteen Weeks Ended December 31, 2004 |
Thirteen Weeks Ended December 26, 2003 |
Forty Weeks Ended December 31, |
Thirty-nine Weeks Ended December 26, 2003 |
|||||||||||||
| Net sales |
$ | 136,631 | $ | 126,277 | $ | 405,156 | $ | 361,040 | ||||||||
| Cost of sales |
76,819 | 70,717 | 229,128 | 203,679 | ||||||||||||
| Gross profit |
59,812 | 55,560 | 176,028 | 157,361 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Selling and distribution |
40,379 | 37,101 | 121,479 | 107,801 | ||||||||||||
| General and administrative |
13,166 | 11,360 | 39,169 | 32,020 | ||||||||||||
| Operating income |
6,267 | 7,099 | 15,380 | 17,540 | ||||||||||||
| Other income |
402 | 485 | 2,102 | 1,678 | ||||||||||||
| Interest expense |
(58 | ) | (188 | ) | (216 | ) | (528 | ) | ||||||||
| Income before income taxes |
6,611 | 7,396 | 17,266 | 18,690 | ||||||||||||
| Income taxes |
2,599 | 2,889 | 6,810 | 7,316 | ||||||||||||
| Net income |
$ | 4,012 | $ | 4,507 | $ | 10,456 | $ | 11,374 | ||||||||
| Per Common Share: |
||||||||||||||||
| Net income per share: |
||||||||||||||||
| Basic |
$ | .26 | $ | .30 | $ | .67 | $ | .76 | ||||||||
| Diluted |
$ | .25 | $ | .29 | $ | .66 | $ | .75 | ||||||||
| Weighted average common shares outstanding: |
||||||||||||||||
| Basic |
15,699,000 | 15,064,000 | 15,597,000 | 14,901,000 | ||||||||||||
| Diluted |
15,844,000 | 15,464,000 | 15,776,000 | 15,214,000 | ||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Keystone Automotive Industries, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| Forty Weeks Ended December 31, 2004 |
Thirty-nine Weeks Ended December 26, |
|||||||
| Operating activities: |
||||||||
| Net income |
$ | 10,456 | $ | 11,374 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
5,729 | 4,822 | ||||||
| Provision for losses on uncollectible accounts |
300 | 766 | ||||||
| Provision for write-down of inventories |
1,830 | 1,084 | ||||||
| Gain on sale of assets |
(33 | ) | (53 | ) | ||||
| Changes in operating assets and liabilities, net of effect of business acquisitions: |
||||||||
| Accounts receivable, net |
(4,136 | ) | (1,781 | ) | ||||
| Inventories |
(7,926 | ) | 939 | |||||
| Other assets |
3,446 | 1,948 | ||||||
| Accounts payable and accrued liabilities |
5,622 | (5,028 | ) | |||||
| Net cash provided by operating activities |
15,288 | 14,071 | ||||||
| Investing activities: |
||||||||
| Proceeds from sale of assets |
462 | 135 | ||||||
| Purchases of property, plant and equipment |
(6,899 | ) | (9,668 | ) | ||||
| Acquisitions of certain service centers, net of cash received |
(2,401 | ) | (12,641 | ) | ||||
| Net cash used in investing activities |
(8,838 | ) | (22,174 | ) | ||||
| Financing activities: |
||||||||
| (Payments) borrowings on credit facility |
(7,627 | ) | 2,287 | |||||
| Other debt, net |
(11 | ) | (9 | ) | ||||
| Net proceeds on option exercise |
2,819 | 5,020 | ||||||
| Net cash (used in) provided by financing activities |
(4,819 | ) | 7,298 | |||||
| Net increase(decrease) in cash and cash equivalents |
1,631 | (805 | ) | |||||
| Cash and cash equivalents at beginning of period |
3,176 | 3,658 | ||||||
| Cash and cash equivalents at end of period |
$ | 4,807 | $ | 2,853 | ||||
| Supplemental disclosures |
||||||||
| Interest paid during the period |
$ | 224 | $ | 514 | ||||
| Income taxes paid during the period |
$ | 2,441 | $ | 5,759 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Keystone Automotive Industries, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
December 31, 2004
| 1. | Basis of Presentation |
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring accruals considered necessary for fair presentation, with respect to the interim financial statements, have been included. The results of operations for the 40-week period ended December 31, 2004 are not necessarily indicative of the results that may be expected for the full year ending April 1, 2005. For further information, refer to the financial statements and footnotes thereto for the year ended March 26, 2004, included in Keystone Automotive Industries, Inc.s (the Company) report on Form 10-K filed with the Securities and Exchange Commission on June 9, 2004.
| 2. | Fiscal Year |
The Company uses a 52/53 week fiscal year. The Companys current fiscal year ends on April 1, 2005. The operating results for the nine-month period ended December 31, 2004 contained forty weeks as compared to the same period in the prior fiscal year which contained thirty-nine weeks.
| 3. | Income Taxes |
The income tax provision for interim periods is based on an estimated effective annual income tax rate.
| 4. | Recently Issued Accounting Pronouncements |
On October 13, 2004, the Financial Accounting Standards Board (FASB) concluded that the Proposed Statement of Financial Accounting Standards, Share-Based Payment, which would require all com