Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-Q

 


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2004

 

COMMISSION FILE NUMBER 0-13251

 


 

MEDICAL ACTION INDUSTRIES INC.

(Exact name of Registrant as specified in its charter)

 


 

DELAWARE   11-2421849

(State or other Jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

800 Prime Place, Hauppauge, New York 11788

(Address of Principal Executive Offices)

 

Registrant’s telephone number, including area code:

(631) 231-4600

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 126-b of the Exchange Act).    Yes  x    No  ¨

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. 10,259,586 shares of common stock as of February 4, 2005.

 



Table of Contents

Form 10-Q

 

CONTENTS

 

          Page No.

PART I -

   FINANCIAL INFORMATION     

Item 1.

   Condensed Financial Statements     
     Balance Sheets at December 31, 2004 (Unaudited) and March 31, 2004    3-4
     Statements of Earnings for the Three Months ended December 31, 2004 and 2003 (Unaudited)    5
     Statements of Earnings for the Nine Months ended December 31, 2004 and 2003 (Unaudited)    6
     Statements of Cash Flows for the Nine Months ended December 31, 2004 and 2003 (Unaudited)    7
     Notes to Financial Statements (Unaudited)    8-12

Item 2.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations    13-20

Item 3.

   Quantitative and Qualitative Disclosures about Market Risk    21

Item 4.

   Procedures and Controls    22

PART II -

   OTHER INFORMATION     

 

2


Table of Contents

Item 1.

 

MEDICAL ACTION INDUSTRIES INC.

Balance Sheets

(dollars in thousands)

 

ASSETS

 

     December 31,
2004


   March 31,
2004


     (Unaudited)     

CURRENT ASSETS:

             

Cash

   $ 574    $ 545

Accounts receivable, less allowance for doubtful accounts of $367 at December 31, 2004 and $295 at March 31, 2004

     10,557      10,670

Inventories, net

     19,117      18,616

Prepaid expenses

     689      551

Deferred income taxes

     308      308

Prepaid income taxes

     —        234

Other current assets

     231      142
    

  

TOTAL CURRENT ASSETS:

     31,476      31,066

Property, plant and equipment, net

     12,749      13,654

Due from officers

     —        92

Goodwill

     37,085      37,085

Trademarks

     666      666

Other intangible assets, net

     2,012      2,213

Other assets

     360      521
    

  

TOTAL ASSETS:

   $ 84,348    $ 85,297
    

  

 

The accompanying notes are an integral part of these financial statements.

 

3


Table of Contents

Item 1.

 

MEDICAL ACTION INDUSTRIES INC.

Balance Sheets

(dollars in thousands)

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

     December 31,
2004


   March 31,
2004


     (Unaudited)     

CURRENT LIABILITIES:

             

Accounts payable

   $ 5,698    $ 5,828

Accrued expenses, payroll and payroll taxes

     2,881      2,445

Accrued income taxes

     718      —  

Current portion of long-term debt

     1,610      5,360
    

  

TOTAL CURRENT LIABILITIES:

     10,907      13,633

Deferred income taxes

     3,137      3,137

Long-term debt, less current portion

     4,365      11,720
    

  

TOTAL LIABILITIES:

     18,409      28,490

COMMITMENTS

             

SHAREHOLDERS’ EQUITY:

             

Common stock 15,000,000 shares authorized, $.001 par value;
issued and outstanding 10,256,586 shares at December 31, 2004 and 10,194,036 shares at March 31, 2004

     10      10

Additional paid-in capital, net

     17,570      16,415

Retained earnings

     48,359      40,382
    

  

TOTAL SHAREHOLDERS’ EQUITY:

     65,939      56,807
    

  

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY:

   $ 84,348    $ 85,297
    

  

 

The accompanying notes are an integral part of these financial statements.

 

4


Table of Contents

Item 1.

 

MEDICAL ACTION INDUSTRIES INC.

Statements of Earnings

(dollars in thousands except per share data)

(Unaudited)

 

     Three Months Ended
December 31,


 
     2004

    2003

 

Net sales

   $ 36,222     $ 33,014  

Cost of sales

     26,825       24,201  
    


 


Gross profit

     9,397       8,813  

Selling, general and administrative expenses

     4,832       4,716  

Interest expense

     61       208  

Interest income

     (2 )     (18 )
    


 


Income before income taxes

     4,506       3,907  

Income tax expense

     1,659       1,483  
    


 


Net income

   $ 2,847     $ 2,424  
    


 


Net income per share basic

   $ .28     $ .24  
    


 


Net income per share diluted

   $ .27     $ .24  
    


 


 

The accompanying notes are an integral part of these financial statements.

 

5


Table of Contents

Item 1.

 

MEDICAL ACTION INDUSTRIES INC.

Statements of Earnings

(dollars in thousands except per share data)

(Unaudited)

 

     Nine Months Ended
December 31,


 
     2004

    2003

 

Net sales

   $ 104,689     $ 95,991  

Cost of sales

     77,482       70,552  
    


 


Gross profit

     27,207       25,439  

Selling, general and administrative expenses

     14,272       13,481  

Interest expense

     254       782  

Interest income

     (10 )     (53 )
    


 


Income before income taxes

     12,691       11,229  

Income tax expense

     4,714       4,245  
    


 


Net income

   $ 7,977     $ 6,984  
    


 


Net income per share basic

   $ .78     $ .70  
    


 


Net income per share diluted

   $ .76     $ .68  
    


 


 

The accompanying notes are an integral part of these financial statements.

 

6


Table of Contents

Item 1.

 

MEDICAL ACTION INDUSTRIES INC.

Statements of Cash Flows

(dollars in thousands)

(Unaudited)

 

     Nine Months Ended
December 31,


 
     2004

    2003

 

OPERATING ACTIVITIES

                

Net income

   $ 7,977     $ 6,984  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation and amortization

     1,723       1,683  

Provision for doubtful accounts

     72       63  

Provision for impairment of property, plant and equipment

     19       —    

Loss on sale of property and equipment

     77       63  

Tax benefit from exercise of options

     211       984  

Changes in operating assets and liabilities:

                

Accounts receivable

     41       (1,333 )

Inventories

     (501 )     (1,239 )

Prepaid expense and other current assets

     (227 )     (217 )

Other assets

     (150 )     (98 )

Accounts payable

     (130 )     (84 )

Income taxes payable

     952       1,539  

Accrued expenses, payroll and payroll taxes

     436       866  
    


 


NET CASH PROVIDED BY OPERATING ACTIVITIES

     10,500       9,211  
    


 


INVESTING ACTIVITIES

                

Purchase of property, plant and equipment

     (430 )     (373 )

Proceeds from sale of property and equipment

     28       98  

Repayment of loans to officers

     428       —    
    


 


NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

     26       (275 )
    


 


FINANCING ACTIVITIES

                

Proceeds from revolving line of credit and long term borrowings

     26,950       20,630  

Principal payments on revolving line of credit and long term debt

     (38,055 )     (29,005 )

Proceeds from exercise of employee stock options

     1,025       1,063  

Payment of employee taxes in connection with exercise of stock options

     (417 )     (272 )
    


 


NET CASH USED IN FINANCING ACTIVITIES

     (10,497 )     (7,584 )
    


 


Increase in cash

     29       1,352  

Cash at beginning of year

     545       892  
    


 


Cash at end of period

   $ 574     $ 2,244  
    


 


Supplemental disclosures:

                

Interest paid

   $ 297     $ 815  

Income taxes paid

   $ 3,561     $ 1,725  

 

The accompanying notes are an integral part of these financial statements

 

7


Table of Contents

Item 1.

 

MEDICAL ACTION INDUSTRIES INC.

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

 

Note 1. SIGNIFICANT ACCOUNTING POLICIES

 

BASIS OF PRESENTATION

 

The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and with the instructions to Form 10-Q for quarterly reports under section 13 or 15(d) of the Securities Exchange Act of 1934. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine (9) month period ended December 31, 2004 are not necessarily indicative of the results that may be expected for the year ended March 31, 2005. For further information, refer to the financial statements and footnotes thereto included in the Company’s annual report for the year ended March 31, 2004.

 

STOCK COMPENSATION

 

In accordance with the provisions of SFAS No. 123, the Company has elected to apply APB 25 and related interpretations in accounting for its employee and director stock-based awards. All employee and director stock-based awards were granted with an exercise price equal to the fair market value of the Company’s common stock on their date of grant.

 

8


Table of Contents

Therefore, under the provisions of APB 25, no compensation expense has been recognized with respect to such awards. If the Company had elected to recognize compensation expense based on the fair value of the employee and director stock-based awards granted at grant date as prescribed by SFAS No. 123, net income and earnings per share would have been reduced to the pro forma amounts indicated in the table below:

 

Item 1.

 

Note 1. (continued)

 

     Three Months Ended
December 31,


   Nine Months Ended
December 31,


     2004

   2003

   2004

   2003

     (dollars in thousands except per share data)

Net income – as reported

   $ 2,847    $ 2,424    $ 7,977    $ 6,984

Deduct: Total stock-based employee compensation expense determined under fair value based method from all awards, net of related tax effects

     109      300      598      865
    

  

  

  

Net income – pro forma

   $ 2,738    $ 2,124    $ 7,379    $ 6,119

Earnings per share – as reported:

                           

Basic

   $ .28    $ .24    $ .78    $ .70

Diluted

   $ .27    $ .24    $ .76    $ .68

Earnings per share – pro forma

                           

Basic

   $ .27    $ .21    $ .72    $ .62

Diluted

   $ .26    $ .21    $ .71    $ .60

 

Note 2. INVENTORIES

 

Inventories, which are stated at the lower of cost (first-in, first-out) or market, consist of the following:

 

     December 31,
2004


   March 31,
2004


     (in thousands of dollars)

Finished Goods

   $ 10,365    $ 9,753

Work in Process

     174      —  

Raw Materials

     8,578      8,863
    

  

Total

   $ 19,117    $ 18,616