FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
QUARTERLY REPORT
Under Section 13 or 15(d) of the Securities Exchange Act of 1934
For Quarter Ended November 30, 2004
Commission file number 1-8798
Nu Horizons Electronics Corp.
(Exact name of registrant as specified in its charter)
| Delaware | 11-2621097 | |
| (State of other jurisdiction of incorporation or organization |
(I.R.S. Employer Identification No.) |
| 70 Maxess Road, Melville, New York | 11747 | |
| (Address of principal executive offices) | (Zip Code) |
(631) 396 -5000
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by checkmark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes x No ¨
Indicated the number of shares outstanding of each of the issuers classes of common stock, as of November 30, 2004.
| Common Stock - Par Value $.0066 | 16,891,647 | |
| Class | Outstanding Shares |
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
INDEX
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
| November 30, 2004 |
February 29, 2004 |
||||||
| (unaudited) | |||||||
| ASSETS | |||||||
| CURRENT ASSETS: |
|||||||
| Cash and cash equivalents |
$ | 16,790,466 | $ | 12,469,973 | |||
| Accounts receivable - net of allowance for doubtful accounts of $4,316,935 and $4,089,801 for November 30, 2004 and February 29, 2004, respectively |
73,970,426 | 68,230,405 | |||||
| Inventories |
100,224,832 | 68,729,081 | |||||
| Prepaid expenses and other current assets |
878,057 | 794,086 | |||||
| TOTAL CURRENT ASSETS |
191,863,781 | 150,223,545 | |||||
| PROPERTY, PLANT AND EQUIPMENT - NET |
4,103,726 | 4,401,898 | |||||
| OTHER ASSETS: |
|||||||
| Subordinated note receivable |
2,000,000 | 2,000,000 | |||||
| Other assets |
1,622,813 | 1,552,728 | |||||
| $ | 199,590,320 | $ | 158,178,171 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | |||||||
| CURRENT LIABILITIES: |
|||||||
| Accounts payable |
$ | 21,687,445 | $ | 21,479,465 | |||
| Accrued expenses |
7,573,303 | 5,250,006 | |||||
| TOTAL CURRENT LIABILITIES |
29,260,748 | 26,729,471 | |||||
| LONG TERM LIABILITIES: |
|||||||
| Revolving credit line |
40,200,000 | 5,300,000 | |||||
| Deferred income taxes |
425,146 | 280,495 | |||||
| TOTAL LONG-TERM LIABILITIES |
40,625,146 | 5,580,495 | |||||
| MINORITY INTEREST IN SUBSIDIARIES |
1,833,013 | 1,465,662 | |||||
| COMMITMENTS AND CONTINGENCIES |
|||||||
| SHAREHOLDERS EQUITY: |
|||||||
| Preferred stock, $1 par value, 1,000,000 shares authorized; none issued or outstanding |
| | |||||
| Common stock, $.0066 par value, 50,000,000 shares authorized; 16,891,647 and 16,859,766 shares issued and outstanding for November 30, 2004 and February 29, 2004, respectively |
111,485 | 111,275 | |||||
| Additional paid-in capital |
44,076,058 | 43,934,877 | |||||
| Retained earnings |
83,607,563 | 80,650,760 | |||||
| Other accumulated comprehensive income (loss) |
76,307 | (294,369 | ) | ||||
| TOTAL SHAREHOLDERS EQUITY |
127,871,413 | 124,402,543 | |||||
| $ | 199,590,320 | $ | 158,178,171 | ||||
See notes to interim consolidated condensed financial statements.
3
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(unaudited)
| For the Nine Months Ended |
For the Three Months Ended |
|||||||||||||||
| November 30, 2004 |
November 30, 2003 |
November 30, 2004 |
November 30, 2003 |
|||||||||||||
| NET SALES |
$ | 353,626,883 | $ | 243,840,055 | $ | 116,218,925 | $ | 91,071,802 | ||||||||
| COSTS AND EXPENSES |
||||||||||||||||
| Cost of sales |
294,884,235 | 199,653,799 | 96,829,764 | 75,312,065 | ||||||||||||
| Operating expenses |
52,122,045 | 46,315,653 | 17,687,355 | 15,560,035 | ||||||||||||
| 347,006,280 | 245,969,452 | 114,517,119 | 90,872,100 | |||||||||||||
| OPERATING INCOME (LOSS) |
6,620,603 | (2,129,397 | ) | 1,701,806 | 199,702 | |||||||||||
| OTHER (INCOME) EXPENSE: |
||||||||||||||||
| Interest expense |
1,355,191 | 112,172 | 569,502 | 25,361 | ||||||||||||
| Interest income |
(41,951 | ) | (343,218 | ) | (12,031 | ) | (232,238 | ) | ||||||||
| 1,313,240 | (231,046 | ) | 557,471 | (206,877 | ) | |||||||||||
| INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES AND MINORITY INTERESTS |
5,307,363 | (1,898,351 | ) | 1,144,335 | 406,579 | |||||||||||
| Provision (credit) for income taxes |
1,983,209 | (880,674 | ) | 405,028 | 136,931 | |||||||||||
| INCOME (LOSS) BEFORE MINORITY INTERESTS |
3,324,154 | (1,017,677 | ) | 739,307 | 269,648 | |||||||||||
| Minority interest in earnings of subsidiaries |
367,351 | 239,577 | 154,459 | 72,682 | ||||||||||||
| NET INCOME (LOSS) |
$ | 2,956,803 | $ | (1,257,254 | ) | $ | 584,848 | $ | 196,966 | |||||||
| NET INCOME (LOSS) PER COMMON SHARE: |
||||||||||||||||
| Basic |
$ | .18 | $ | (.08 | ) | $ | .03 | $ | .01 | |||||||
| Diluted |
$ | .17 | $ | (.08 | ) | $ | .03 | $ | .01 | |||||||
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: |
||||||||||||||||
| Basic |
16,886,647 | 16,685,628 | 16,891,647 | 16,700,700 | ||||||||||||
| Diluted |
17,816,056 | 16,685,628 | 17,506,975 | 17,641,150 | ||||||||||||
See notes to interim consolidated condensed financial statements.
4
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(unaudited)
| For The Nine Months Ended |
||||||||
| November 30, 2004 |
November 30, 2003 |
|||||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS: |
||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Cash received from customers |
$ | 347,748,461 | $ | 227,389,220 | ||||
| Cash paid to suppliers and employees |
(376,725,193 | ) | (241,320,235 | ) | ||||
| Interest received |
41,951 | 343,218 | ||||||
| Interest paid |
(1,355,191 | ) | (112,172 | ) | ||||
| Income taxes paid |
(150,513 | ) | (68,881 | ) | ||||
| Net cash (used in) operating activities |
(30,440,485 | ) | (13,768,850 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Capital expenditures |
(651,089 | ) | (406,338 | ) | ||||
| Net cash (used in) investing activities |
(651,089 | ) | (406,338 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
| Net borrowings under revolving credit line |
34,900,000 | | ||||||
| Proceeds from exercise of stock options |
141,391 | 140,661 | ||||||
| Net cash provided by financing activities |
35,041,391 | 140,661 | ||||||
| EFFECT OF EXCHANGE RATE CHANGE |
370,676 | 321,469 | ||||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
4,320,493 | (13,713,058 | ) | |||||
| Cash and cash equivalents, beginning of year |
12,469,973 | 31,345,616 | ||||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 16,790,466 | $ | 17,632,558 | ||||
| RECONCILIATION OF NET INCOME (LOSS) TO NET CASH (USED IN) OPERATING ACTIVITIES: |
||||||||
| NET INCOME (LOSS) |
$ | 2,956,803 | $ | (1,257,254 | ) | |||
| Adjustments: |
||||||||
| Depreciation and amortization |
949,261 | 1,034,149 | ||||||
| Bad debt reserve |
138,401 | | ||||||
| Contribution to ESOP |
| (40,433 | ) | |||||
| Increase in deferred taxes |
144,651 | 23,814 | ||||||
| Changes in assets and liabilities: |
||||||||
| (Increase) in accounts receivable |
(5,878,422 | ) | (16,450,835 | ) | ||||
| (Increase) in inventories |
(31,495,751 | ) | (895,837 | ) | ||||
| (Increase) decrease in prepaid expenses and other current assets |
(83,971 | ) | 1,162,070 | |||||
| (Increase) in other assets |
(70,085 | ) | (29,571 | ) | ||||
| Increase in accounts payable and accrued expenses |
2,531,277 | 2,445,470 | ||||||
| Increase in minority interest |
367,351 | 239,577 | ||||||
| NET CASH (USED) BY OPERATING ACTIVITIES |
$ | (30,440,485 | ) | $ | (13,768,850 | ) | ||
See notes to interim consolidated condensed financial statements.
5
NU HORIZONS ELECTRONICS CORP. AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(unaudited)
| 1. | BASIS OF PRESENTATION: |
In the opinion of management, the accompanying unaudited in