UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED OCTOBER 31, 2004
Commission File Number 0-23410
CROWN FINANCIAL GROUP, INC.
(Exact name of registrant as specified in its charter)
| NEW JERSEY | 13-1924455 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
525 Washington Boulevard, Jersey City, NJ 07310
(Address of principal executive offices and zip code)
Registrants telephone number, including area code: (201) 459-9500
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2) Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
At December 14, 2004, the number of the Registrants common stock shares issued and outstanding was 18,463,902.
Unless the context otherwise requires, the Company, Crown, We, or Our shall mean Crown Financial Group, Inc., and its consolidated subsidiary.
2
Item 1. Consolidated Financial Statements
Consolidated Statements of Financial Condition
| October 31, 2004 |
January 31, 2004 |
|||||||
| (unaudited) | ||||||||
| ASSETS |
||||||||
| Cash and cash equivalents |
$ | 2,238,767 | $ | 2,375,720 | ||||
| Deposits with and receivables from brokers and dealers |
1,372,983 | 3,990,242 | ||||||
| Securities owned, held at clearing brokers, at market value |
1,836,131 | 3,233,596 | ||||||
| Furniture, equipment, capitalized software, and leasehold improvements at cost, net of accumulated depreciation and amortization |
2,282,880 | 1,725,426 | ||||||
| Receivables from trading and sales personnel, net of reserve |
135,695 | 186,641 | ||||||
| Insurance recovery receivable |
1,000,000 | 1,000,000 | ||||||
| Prepaid expenses |
361,487 | 214,548 | ||||||
| Other assets |
71,150 | 221,212 | ||||||
| Total assets |
$ | 9,299,093 | $ | 12,947,385 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Liabilities: |
||||||||
| Securities sold, not yet purchased |
$ | 526,963 | $ | 492,081 | ||||
| Accrued compensation expense |
219,648 | 1,250,573 | ||||||
| Accrued NASD arbitration award |
1,000,000 | 5,000,000 | ||||||
| Accounts payable and accrued expenses |
1,410,388 | 1,453,829 | ||||||
| Total liabilities |
3,156,999 | 8,196,483 | ||||||
| Commitments and contingent liabilities |
||||||||
| Subordinated loan |
2,000,000 | 2,000,000 | ||||||
| Stockholders equity: |
||||||||
| Common stock, $0.01 par value, 25,000,000 shares authorized; 18,463,902 shares issued and outstanding at October 31, 2004 and 11,425,333 shares issued and outstanding at January 31, 2004 |
184,639 | 114,253 | ||||||
| Unearned compensation |
(12,587 | ) | (65,215 | ) | ||||
| Treasury stock, at cost (50,000 shares) |
(200,000 | ) | (200,000 | ) | ||||
| Additional paid-in capital |
28,766,055 | 25,295,796 | ||||||
| Accumulated deficit |
(24,596,013 | ) | (22,393,932 | ) | ||||
| Total stockholders equity |
4,142,094 | 2,750,902 | ||||||
| Total liabilities and stockholders equity |
$ | 9,299,093 | $ | 12,947,385 | ||||
See accompanying notes which are an integral part of these consolidated financial statements.
3
Consolidated Statements of Operations
(Unaudited)
| For the three months ended October 31, |
For the nine months ended October 31, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| REVENUES |
||||||||||||||||
| Net trading revenues |
$ | 2,210,979 | $ | 5,235,371 | $ | 11,197,617 | $ | 11,558,311 | ||||||||
| Commissions |
226,394 | 308,214 | 873,559 | 973,851 | ||||||||||||
| Underwriting and investment banking fees |
| 74,017 | 50,000 | 234,889 | ||||||||||||
| Settlement proceeds |
| | 700,000 | | ||||||||||||
| Gain on sale of investment |
| | 145,256 | | ||||||||||||
| Interest and other |
11,309 | 86,436 | 28,980 | 277,699 | ||||||||||||
| Total revenues |
2,448,682 | 5,704,038 | 12,995,412 | 13,044,750 | ||||||||||||
| EXPENSES |
||||||||||||||||
| Employee compensation and benefits |
2,078,432 | 3,163,624 | 8,127,303 | 7,952,412 | ||||||||||||
| Communications and data processing |
837,084 | 588,815 | 2,731,810 | 1,644,726 | ||||||||||||
| Execution and clearance charges |
523,402 | 1,012,019 | 2,297,359 | 2,915,796 | ||||||||||||
| Professional fees |
674,633 | 473,532 | 1,474,844 | 1,696,164 | ||||||||||||
| Occupancy and equipment rentals |
357,446 | 341,443 | 1,042,572 | 1,018,431 | ||||||||||||
| Business development |
127,681 | 163,590 | 483,150 | 398,125 | ||||||||||||
| Depreciation and amortization |
128,637 | 54,556 | 359,448 | 158,724 | ||||||||||||
| Licensing fees, dues and subscriptions |
43,194 | 71,150 | 214,743 | 130,045 | ||||||||||||
| Postage, printing and office supplies |
23,188 | 122,079 | 113,008 | 482,146 | ||||||||||||
| Interest expense |
22,903 | 35,058 | 70,606 | 114,529 | ||||||||||||
| NASD settlements and awards |
(2,765,291 | ) | 80,000 | (2,725,778 | ) | (167,110 | ) | |||||||||
| Restatement costs |
| 50,000 | 283,775 | 50,000 | ||||||||||||
| Other expenses |
251,712 | 324,739 | 690,725 | 625,669 | ||||||||||||
| Total expenses |
2,303,021 | 6,480,605 | 15,163,565 | 17,019,657 | ||||||||||||
| Income (loss) before income taxes |
145,661 | (776,567 | ) | (2,168,153 | ) | (3,974,907 | ) | |||||||||
| Provision for income taxes |
5,178 | 8,320 | 33,928 | 24,015 | ||||||||||||
| Net income (loss) |
$ | 140,483 | $ | (784,887 | ) | $ | (2,202,081 | ) | $ | (3,998,922 | ) | |||||
| Basic earnings (loss) per share of common stock |
$ | 0.01 | $ | (0.08 | ) | $ | (0.15 | ) | $ | (0.43 | ) | |||||
| Diluted earnings (loss) per share of common stock |
$ | 0.01 | $ | (0.08 | ) | $ | (0.15 | ) | $ | (0.43 | ) | |||||
| Weighted average number of shares outstanding |
18,356,842 | 9,955,182 | 14,329,885 | 9,264,864 | ||||||||||||
| Diluted weighted average number of shares outstanding |
18,357,297 | 9,955,182 | 14,329,885 | 9,264,864 | ||||||||||||
See accompanying notes which are an integral part of these consolidated financial statements.
4
Consolidated Statement of Changes in Stockholders Equity
For the Nine Months Ended October 31, 2004
(Unaudited)
| Common Stock |
Unearned Compensation |
Treasury Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Total Equity |
||||||||||||||||||||
| Shares |
Amount |
||||||||||||||||||||||||
| Balances at January 31, 2004 |
11,425,333 | $ | 114,253 | $ | (65,215 | ) | $ | (200,000 | ) | $ | 25,295,796 | $ | (22,393,932 | ) | $ | 2,750,902 | |||||||||
| Net loss |
| | | | (2,202,081 | ) | (2,202,081 | ) | |||||||||||||||||
| Options granted or modified |
| | | | 47,890 | | 47,890 | ||||||||||||||||||
| Options forfeited |
| | | | (39,408 | ) | | (39,408 | ) | ||||||||||||||||
| Amortization of unearned compensation |
| | 52,628 | | | 52,628 | |||||||||||||||||||
| Options exercised |
6,937 | 69 | | | 6,173 | | 6,242 | ||||||||||||||||||
| Shares issued for cash |
7,031,632 | 70,317 | | | 3,455,604 | | 3,525,921 | ||||||||||||||||||
| Balances at October 31, 2004 |
18,463,902 | $ | 184,639 | $ | (12,587 | ) | $ | (200,000 | ) | $ | 28,766,055 | $ | (24,596,013 | ) | $ | 4,142,094 | |||||||||
See accompanying notes which are an integral part of these consolidated financial statements.
5