UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Form 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 31, 2004
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 000-22009
NEOMAGIC CORPORATION
(Exact name of Registrant as specified in its charter)
| DELAWARE | 77-0344424 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 3250 Jay Street Santa Clara, California |
95054 | |
| (Address of principal executive offices) | (Zip Code) | |
(408) 988-7020
Registrants telephone number, including area code
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes x No ¨
The number of shares of the Registrants Common Stock, $.001 par value, outstanding at October 31, 2004 was 32,842,385
FORM 10-Q
INDEX
| PAGE | ||||
| PART I. |
||||
| Item 1. |
||||
| 3 | ||||
| Condensed Consolidated Balance Sheets October 31, 2004 and January 31, 2004 |
4 | |||
| Condensed Consolidated Statements of Cash Flows Nine months ended October 31, 2004 and 2003 |
5 | |||
| Notes to Unaudited Condensed Consolidated Financial Statements |
6-11 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
11-25 | ||
| Item 3. |
25 | |||
| Item 4. |
25-26 | |||
| PART II. |
||||
| Item 1. |
26 | |||
| Item 2. |
26 | |||
| Item 3. |
26 | |||
| Item 4. |
27 | |||
| Item 5. |
27 | |||
| Item 6. |
27 | |||
| 28 | ||||
| 29-30 | ||||
| Certifications |
31-34 | |||
2 of 34
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
| Three Months Ended |
Nine Months Ended |
|||||||||||||||
| October 31, 2004 |
October 31, 2003 |
October 31, 2004 |
October 31, 2003 |
|||||||||||||
| Net sales |
$ | 552 | $ | 486 | $ | 2,244 | $ | 1,332 | ||||||||
| Cost of Sales (1) |
663 | 623 | 2,422 | 1,630 | ||||||||||||
| Gross loss |
(111 | ) | (137 | ) | (178 | ) | (298 | ) | ||||||||
| Operating expenses: |
||||||||||||||||
| Research and development (2) |
4,189 | 5,340 | 13,876 | 14,849 | ||||||||||||
| Sales, general and administrative (3) |
1,643 | 1,835 | 5,663 | 5,379 | ||||||||||||
| Total operating expenses |
5,832 | 7,175 | 19,539 | 20,228 | ||||||||||||
| Loss from operations |
(5,943 | ) | (7,312 | ) | (19,717 | ) | (20,526 | ) | ||||||||
| Other income (expense), net: |
||||||||||||||||
| Interest income and other income |
123 | 363 | 318 | 742 | ||||||||||||
| Interest expense |
(173 | ) | (66 | ) | (250 | ) | (226 | ) | ||||||||
| Loss before income taxes |
(5,993 | ) | (7,015 | ) | (19,649 | ) | (20,010 | ) | ||||||||
| Income tax expense |
5 | 33 | 19 | 39 | ||||||||||||
| Net loss |
$ | (5,998 | ) | $ | (7,048 | ) | $ | (19,668 | ) | $ | (20,049 | ) | ||||
| Basic and diluted net loss per share |
$ | (0.18 | ) | $ | (0.23 | ) | $ | (0.61 | ) | $ | (0.66 | ) | ||||
| Weighted average common shares outstanding for basic and diluted |
32,829 | 30,759 | 32,475 | 30,498 | ||||||||||||
| (1) | Includes $4 and $11 in amortization of deferred stock compensation for the three months ended October 31, 2004 and 2003, respectively, and $8 and $26 for the nine months ended October 31, 2004 and 2003, respectively |
| (2) | Includes $55 and $128 in amortization of deferred stock compensation for the three months ended October 31, 2004 and 2003, respectively, and $145 and $285 for the nine months ended October 31, 2004 and 2003, respectively. |
| (3) | Includes $17 and $104 in amortization of deferred stock compensation for the three months ended October 31, 2004 and 2003, respectively, and $107 and $191 for the nine months ended October 31, 2004 and 2003, respectively. |
See accompanying notes to condensed consolidated financial statements.
3 of 34
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
| October 31, 2004 |
January 31, 2004 (1) |
|||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 13,547 | $ | 12,342 | ||||
| Short-term investments |
17,213 | 30,240 | ||||||
| Accounts receivable, net |
302 | 384 | ||||||
| Inventory |
785 | 102 | ||||||
| Other current assets |
1,064 | 974 | ||||||
| Total current assets |
32,911 | 44,042 | ||||||
| Property, plant and equipment, net |
4,265 | 3,302 | ||||||
| Intangibles, net |
1,899 | 3,168 | ||||||
| Other assets |
757 | 349 | ||||||
| Total assets |
$ | 39,832 | $ | 50,861 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 1,483 | $ | 1,344 | ||||
| Compensation and related benefits |
1,600 | 1,257 | ||||||
| Income taxes payable |
3,672 | 3,675 | ||||||
| Other accruals |
258 | 203 | ||||||
| Current portion of capital lease obligations |
1,445 | 1,756 | ||||||
| Total current liabilities |
8,458 | 8,235 | ||||||
| Capital lease obligations |
2,555 | 799 | ||||||
| Mandatorily redeemable Series B convertible preferred stock |
2,775 | | ||||||
| Stockholders equity: |
||||||||
| Common stock |
33 | 32 | ||||||
| Additional paid-in-capital |
95,506 | 90,496 | ||||||
| Deferred compensation |
(1,648 | ) | (535 | ) | ||||
| Accumulated other comprehensive loss |
(19 | ) | (6 | ) | ||||
| Accumulated deficit |
(67,828 | ) | (48,160 | ) | ||||
| Total stockholders equity |
26,044 | 41,827 | ||||||
| Total liabilities and stockholders equity |
$ | 39,832 | $ | 50,861 | ||||
| (1) | Derived from the January 31, 2004 audited consolidated financial statements included in the Annual Report on Form 10-K of NeoMagic Corporation for fiscal year 2004. |
See accompanying notes to condensed consolidated financial statements.
4 of 34
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Nine Months Ended |
||||||||
| October 31, 2004 |
October 31, 2003 |
|||||||
| Operating activities: |
||||||||
| Net loss |
$ | (19,668 | ) | $ | (20,049 | ) | ||
| Adjustments to reconcile net loss to net cash used for operating activities: |
||||||||
| Depreciation and amortization |
3,027 | 2,850 | ||||||
| (Gain) Loss on disposal of property, plant and equipment |
(1 | ) | 3 | |||||
| Amortization of deferred compensation |
260 | 502 | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
82 | 35 | ||||||
| Inventory |
(683 | ) | 251 | |||||
| Other current assets |
99 | 406 | ||||||
| Other assets |
(220 | ) | 69 | |||||
| Accounts payable |
139 | (956 | ) | |||||
| Compensation and related benefits |
343 | 40 | ||||||
| Income taxes payable |
(3 | ) | 42 | |||||
| Tax benefit from employee stock options |
| 355 | ||||||
| Other accruals |
55 | (1,082 | ) | |||||
| Net cash used in operating activities |
(16,570 | ) | (17,534 | ) | ||||
| Investing activities: |
||||||||
| Proceeds from the sale of property, plant, and equipment |
6 | | ||||||
| Purchases of property, plant, equipment and intangibles |
(114 | ) | (425 | ) | ||||
| Purchases of short-term investments |
(17,790 | ) | (52,357 | ) | ||||
| Maturities of short-term investments |
30,804 | 43,071 | ||||||
| Net cash provided by (used in) investing activities |
12,906 | (9,711 | ) | |||||
| Financing activities: |
||||||||
| Payments on capital lease obligations |
(1,413 | ) | (806 | ) | ||||
| Net proceeds from issuance of common stock |
1,347 | 264 | ||||||
| Net proceeds from issuance of mandatorily redeemable Series B convertible preferred stock and Series A and B warrants to purchase common stock |
4,935 | | ||||||
| Net cash provided by (used in) financing activities |
4,869 | (542 | ) | |||||
| Net increase (decrease) in cash and cash equivalents |
1,205 | (27,787 | ) | |||||
| Cash and cash equivalents at beginning of period |
12,342 | 37,428 | ||||||
| Cash and cash equivalents at end of period |
$ | 13,547 | $ | 9,641 | ||||
| Supplemental schedules of cash flow information: |
||||||||
| Cash paid during the period for: |
||||||||
| Interest |
$ | 116 | $ | 152 | ||||
| Taxes |
$ | 21 | $ | 55 | ||||
See accompanying notes to condensed consolidated financial statements.
5 of 34
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission and include the accounts of NeoMagic Corporation and its wholly owned subsidiaries (collectively, NeoMagic or the Company). Certain information and Note disclosures, normally included in financial statements prepared in accordance with generally accepted accounting principles, have been condensed or omitted pursuant to such rules and regulations. In the opinion of the Company, the financial statements reflect all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial position at October 31, 2004, the operating results for the three and nine months ended October 31, 2004 and 2003, and the cash flows for the nine months ended October 31, 2004 and 2003. These financial statements and notes should be read in conjunction with the Companys audited financial statements and notes thereto for the year ended January 31, 2004, included in the Companys most recent Form 10-K filed with the Securities and Exchange Commission.
The results of operations for the three and nine months ended October 31, 2004 are not necessarily indicative of the results that may be expected for the year ending January 31, 2005.
The third fiscal quarters of 2004 and 2003 ended on October 31, 2004 and October 26, 2003, respectively. The Companys quarters generally have 13 weeks. The first quarter of fiscal 2005 had 14 weeks, the second quarter of fiscal 2005 had 13 weeks, and the third quarter of fiscal 2005 had 13 weeks. The first, second, and third quarters of fiscal 2004 each had 13 weeks. The Companys fiscal years generally have 52 weeks. Fiscal 2005 will have 53 weeks. For ease of presentation, the accompanying financial statements have been shown as ending on the last day of the calendar month of October.
2. Stock Compensation
At October 31, 2004, the Company had several stock-based employee compensation plans, including stock option plans and an employee stock purchase plan. The Company accounts for these plans under the intrinsic value method. The following table illustrates the effect on net loss and loss per share if the Company had applied the fair value recognition method:
| Three Months Ended October 31, |
Nine Months Ended October 31, |
|||||||||||||||
| (in thousands, except per share amounts)
|
2004 |
2003 |
2004 |
2003 |
||||||||||||
| Net loss, as reported |
$ | (5,998 | ) | $ | (7,048 | ) | $ | (19,668 | ) | $ | (20,049 | ) | ||||
| Add: Stock-based employee compensation expense included in reported net loss, net of related tax effects |
76 | |||||||||||||||