FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For Quarter Ended October 30, 2004
Commission file number 001-13143
BJS WHOLESALE CLUB, INC.
(Exact name of Registrant as specified in its charter)
| DELAWARE | 04-3360747 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| One Mercer Road Natick, Massachusetts | 01760 | |
| (Address of principal executive offices) | (Zip Code) |
(508) 651-7400
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨.
The number of shares of the Registrants common stock outstanding as of November 16, 2004: 69,488,456
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
BJS WHOLESALE CLUB, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| Thirteen Weeks Ended |
||||||||
| October 30, 2004 |
November 1, 2003 |
|||||||
| (Dollars in Thousands except Per Share Amounts) |
||||||||
| Net sales |
$ | 1,758,215 | $ | 1,600,676 | ||||
| Membership fees and other |
39,472 | 35,331 | ||||||
| Total revenues |
1,797,687 | 1,636,007 | ||||||
| Cost of sales, including buying and occupancy costs |
1,619,080 | 1,477,171 | ||||||
| Selling, general and administrative expenses |
139,014 | 123,732 | ||||||
| Provision for credit card claims |
1,000 | | ||||||
| Preopening expenses |
3,022 | 2,640 | ||||||
| Operating income |
35,571 | 32,464 | ||||||
| Interest income (expense), net |
216 | (32 | ) | |||||
| Gain on contingent lease obligations |
5,090 | 781 | ||||||
| Income from continuing operations before income taxes |
40,877 | 33,213 | ||||||
| Provision for income taxes |
15,799 | 12,580 | ||||||
| Income from continuing operations |
25,078 | 20,633 | ||||||
| Loss from discontinued operations, net of income tax benefit of $1,227 and $153 |
(1,839 | ) | (229 | ) | ||||
| Net income |
$ | 23,239 | $ | 20,404 | ||||
| Income per common share: |
||||||||
| Basic earnings per share: |
||||||||
| Income from continuing operations |
$ | 0.36 | $ | 0.30 | ||||
| Loss from discontinued operations |
(0.03 | ) | (0.01 | ) | ||||
| Net income |
$ | 0.33 | $ | 0.29 | ||||
| Diluted earnings per share: |
||||||||
| Income from continuing operations |
$ | 0.36 | $ | 0.29 | ||||
| Loss from discontinued operations |
(0.03 | ) | | |||||
| Net income |
$ | 0.33 | $ | 0.29 | ||||
| Number of common shares for earnings |
||||||||
| per share computations: |
||||||||
| Basic |
69,548,902 | 69,691,318 | ||||||
| Diluted |
70,086,276 | 70,133,784 | ||||||
The accompanying notes are an integral part of the financial statements.
-2-
BJS WHOLESALE CLUB, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| Thirty-Nine Weeks Ended |
||||||||
| October 30, 2004 |
November 1, 2003 |
|||||||
| (Dollars in Thousands except Per Share Amounts) |
||||||||
| Net sales |
$ | 5,209,161 | $ | 4,673,242 | ||||
| Membership fees and other |
114,419 | 103,358 | ||||||
| Total revenues |
5,323,580 | 4,776,600 | ||||||
| Cost of sales, including buying and occupancy costs |
4,809,439 | 4,316,508 | ||||||
| Selling, general and administrative expenses |
399,456 | 363,905 | ||||||
| Provision for credit card claims |
7,000 | | ||||||
| Preopening expenses |
4,961 | 8,288 | ||||||
| Operating income |
102,724 | 87,899 | ||||||
| Interest income (expense), net |
235 | (122 | ) | |||||
| Gain on contingent lease obligations |
9,424 | 2,017 | ||||||
| Income from continuing operations before income taxes and cumulative effect of accounting principle changes |
112,383 | 89,794 | ||||||
| Provision for income taxes |
42,926 | 34,382 | ||||||
| Income from continuing operations before cumulative effect of accounting principle changes |
69,457 | 55,412 | ||||||
| Loss from discontinued operations, net of income tax benefit of $1,401 and $348 |
(2,101 | ) | (522 | ) | ||||
| Income before cumulative effect of accounting principle changes |
67,356 | 54,890 | ||||||
| Cumulative effect of accounting principle changes |
| (1,253 | ) | |||||
| Net income |
$ | 67,356 | $ | 53,637 | ||||
| Basic earnings per common share: |
||||||||
| Income from continuing operations before cumulative effect of accounting principle changes |
$ | 1.00 | $ | 0.80 | ||||
| Loss from discontinued operations |
(0.03 | ) | (0.01 | ) | ||||
| Cumulative effect of accounting principle changes |
| (0.02 | ) | |||||
| Net income |
$ | 0.97 | $ | 0.77 | ||||
| Diluted earnings per common share: |
||||||||
| Income from continuing operations before cumulative effect of accounting principle changes |
$ | 0.99 | $ | 0.80 | ||||
| Loss from discontinued operations |
(0.03 | ) | (0.01 | ) | ||||
| Cumulative effect of accounting principle changes |
| (0.02 | ) | |||||
| Net income |
$ | 0.96 | $ | 0.77 | ||||
| Number of common shares for earnings per share computations: |
||||||||
| Basic |
69,630,716 | 69,434,039 | ||||||
| Diluted |
70,128,656 | 69,662,669 | ||||||
| Pro forma amounts assuming accounting principle changes are applied retroactively: |
||||||||
| Net income |
$ | 67,356 | $ | 54,890 | ||||
| Basic earnings per common share |
$ | 0.97 | $ | 0.79 | ||||
| Diluted earnings per common share |
$ | 0.96 | $ | 0.79 | ||||
The accompanying notes are an integral part of the financial statements.
-3-
BJS WHOLESALE CLUB, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| October 30, 2004 |
January 31, 2004 |
November 1, 2003 |
||||||||||
| (Dollars in Thousands) | ||||||||||||
| ASSETS |
||||||||||||
| Current assets: |
||||||||||||
| Cash and cash equivalents |
$ | 37,988 | $ | 78,720 | $ | 33,201 | ||||||
| Marketable securities |
68,100 | | | |||||||||
| Accounts receivable |
80,213 | 78,672 | 66,197 | |||||||||
| Merchandise inventories |
804,418 | 709,362 | 792,300 | |||||||||
| Current deferred income taxes |
17,612 | 19,326 | 16,468 | |||||||||
| Prepaid expenses |
18,874 | 22,640 | 17,837 | |||||||||
| Total current assets |
1,027,205 | 908,720 | 926,003 | |||||||||
| Property at cost: |
||||||||||||
| Land and buildings |
546,035 | 539,885 | 516,458 | |||||||||
| Leasehold costs and improvements |
136,013 | 121,128 | 116,172 | |||||||||
| Furniture, fixtures and equipment |
519,705 | 479,444 | 452,082 | |||||||||
| 1,201,753 | 1,140,457 | 1,084,712 | ||||||||||
| Less: accumulated depreciation and amortization |
413,834 | 351,153 | 330,700 | |||||||||
| 787,919 | 789,304 | 754,012 | ||||||||||
| Other assets |
22,918 | 23,085 | 23,370 | |||||||||
| Total assets |
$ | 1,838,042 | $ | 1,721,109 | $ | 1,703,385 | ||||||
| LIABILITIES |
||||||||||||
| Current liabilities: |
||||||||||||
| Current installments of long-term debt |
$ | 421 | $ | 400 | $ | | ||||||
| Short-term debt |
| | 51,000 | |||||||||
| Accounts payable |
580,939 | 506,988 | 530,228 | |||||||||
| Accrued expenses and other current liabilities |
202,568 | 205,669 | 183,796 | |||||||||
| Accrued federal and state income taxes |
19,874 | 37,928 | 27,757 | |||||||||
| Closed store lease obligations due within one year |
9,269 | 10,448 | 11,783 | |||||||||
| Total current liabilities |
813,071 | 761,433 | 804,564 | |||||||||
| Long-term debt, less portion due within one year |
3,306 | 3,625 | | |||||||||
| Noncurrent closed store lease obligations |
9,128 | 11,463 | 14,310 | |||||||||
| Other noncurrent liabilities |
64,861 | 58,199 | 58,514 | |||||||||
| Deferred income taxes |
43,310 | 34,168 | 23,144 | |||||||||
| Commitments and contingencies |
||||||||||||
| STOCKHOLDERS EQUITY |
||||||||||||
| Preferred stock, par value $.01, authorized 20,000,000 shares, no shares issued |
| | | |||||||||
| Common stock, par value $.01, authorized 180,000,000 shares, issued 74,410,190 shares |
744 | 744 | 744 | |||||||||
| Additional paid-in capital |
40,103 | 52,868 | 53,121 | |||||||||
| Unearned compensation |
(2,473 | ) | (185 | ) | (94 | ) | ||||||
| Retained earnings |
1,031,889 | 964,533 | 915,329 | |||||||||
| Treasury stock, at cost, 4,930,288, 4,620,587 and 4,634,730 shares |
(165,897 | ) | (165,739 | ) | (166,247 | ) | ||||||
| Total stockholders equity |
904,366 | 852,221 | 802,853 | |||||||||