UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934 |
For the transition period from to
Commission file number 0-23253
ITC^DeltaCom, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 58-2301135 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
| 1791 O.G. Skinner Drive, West Point, GA | 31833 | |
| (Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (706) 385-8000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes x No ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
| Outstanding at October 31, 2004 | ||
| Common Stock, $.01 par value | 51,995,971 shares |
ITC^DeltaCom, Inc.
| Page No. | ||||||
| Part I. |
Financial Information |
|||||
| Item 1. | 3 | |||||
| 3 | ||||||
| 5 | ||||||
| 6 | ||||||
| 7 | ||||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 | ||||
| Item 3. | 22 | |||||
| Item 4. | 22 | |||||
| Part II. |
Other Information |
|||||
| Item 1. | 23 | |||||
| Item 6. | 23 | |||||
| 25 | ||||||
-2-
PART I
FINANCIAL INFORMATION
| Item 1. | Financial Statements |
ITC^DELTACOM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| September 30, 2004 |
December 31, 2003 | |||||
| (Unaudited) | ||||||
| ASSETS | ||||||
| CURRENT ASSETS: |
||||||
| Cash and cash equivalents |
$ | 16,606 | $ | 50,099 | ||
| Restricted cash |
850 | 1,639 | ||||
| Accounts receivable: |
||||||
| Customer, net of allowance for uncollectible accounts of $6,207 and $7,070 in 2004 and 2003, respectively |
78,149 | 75,882 | ||||
| Affiliate |
204 | 188 | ||||
| Inventory |
4,096 | 3,261 | ||||
| Prepaid expenses, deposits and other current assets |
7,002 | 10,175 | ||||
| Total current assets |
106,907 | 141,244 | ||||
| PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $130,455 and $69,244 in 2004 and 2003, respectively |
514,064 | 539,676 | ||||
| OTHER LONG-TERM ASSETS: |
||||||
| Goodwill and other indefinite life intangible assets |
41,273 | 38,897 | ||||
| Amortizable intangible assets, net of accumulated amortization of $5,622 and $2,967 in 2004 and 2003, respectively |
19,694 | 22,349 | ||||
| Other assets |
2,844 | 2,887 | ||||
| Total other long-term assets |
63,811 | 64,133 | ||||
| Total assets |
$ | 684,782 | $ | 745,053 | ||
The accompanying notes are an integral part of these condensed consolidated financial statements.
-3-
ITC^DELTACOM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| September 30, 2004 |
December 31, 2003 |
|||||||
| (Unaudited) | ||||||||
| LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
| CURRENT LIABILITIES: |
||||||||
| Accounts payable: |
||||||||
| Trade |
$ | 40,507 | $ | 63,896 | ||||
| Capital related |
7,074 | 6,678 | ||||||
| Accrued interest |
1,530 | 1,518 | ||||||
| Accrued compensation |
6,201 | 5,981 | ||||||
| Unearned revenue |
20,762 | 21,683 | ||||||
| Other accrued liabilities (Note 4) |
30,308 | 30,379 | ||||||
| Current portion of unsecured equipment obligations (Note 3) |
4,621 | 4,355 | ||||||
| Current portion of long-term debt and capital lease obligations (Note 3) |
20,407 | 13,588 | ||||||
| Total current liabilities |
131,410 | 148,078 | ||||||
| LONG-TERM LIABILITIES: |
||||||||
| Long-term restructuring liabilities (Note 4) |
7,419 | 9,264 | ||||||
| Long-term unsecured equipment obligation (Note 3) |
980 | 3,808 | ||||||
| Long-term debt and capital lease obligations (Note 3) |
271,271 | 288,183 | ||||||
| Total long-term liabilities |
279,670 | 301,255 | ||||||
| CONVERTIBLE REDEEMABLE PREFERRED STOCK: |
||||||||
| Par value $0.01; 665,000 shares designated Series A; 342,588 and 322,828 shares issued and outstanding in 2004 and 2003, respectively; entitled to liquidation preference and redemption value of $100 per share, plus accrued and unpaid dividends |
29,758 | 27,365 | ||||||
| Par value $0.01; 1,200,000 shares designated Series B; 371,084 and 350,000 shares issued and outstanding in 2004 and 2003, respectively; entitled to liquidation preference and redemption value of $100 per share, plus accrued and unpaid dividends |
30,317 | 27,642 | ||||||
| Total convertible redeemable preferred stock |
60,075 | 55,007 | ||||||
| COMMITMENTS AND CONTINGENCIES (Note 5) |
||||||||
| STOCKHOLDERS EQUITY |
||||||||
| Common stock, $0.01 par value; 350,000,000 shares authorized; 51,995,971 and 51,848,300 shares issued and outstanding in 2004 and 2003, respectively |
520 | 518 | ||||||
| Additional paid-in-capital |
266,106 | 264,763 | ||||||
| Warrants outstanding |
6,892 | 6,892 | ||||||
| Deficit |
(59,891 | ) | (31,460 | ) | ||||
| Total stockholders equity |
213,627 | 240,713 | ||||||
| Total liabilities and stockholders equity |
$ | 684,782 | $ | 745,053 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
-4-
ITC^DELTACOM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In thousands, except share and per share data)
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| OPERATING REVENUES: |
||||||||||||||||
| Integrated communications services revenues |
$ | 117,180 | $ | 69,179 | $ | 355,920 | $ | 202,431 | ||||||||
| Equipment sales and related services revenues |
4,770 | 14,829 | 14,209 | 32,837 | ||||||||||||
| Wholesale services revenues |
23,434 | 24,076 | 73,652 | 74,373 | ||||||||||||
| TOTAL OPERATING REVENUES |
145,384 | 108,084 | 443,781 | 309,641 | ||||||||||||
| COST OF REVENUES (exclusive of items shown separately below) |
72,122 | 54,606 | 218,705 | 153,151 | ||||||||||||
| GROSS MARGIN |
73,262 | 53,478 | 225,076 | 156,490 | ||||||||||||
| OPERATING EXPENSES: |
||||||||||||||||
| Selling, operations and administration |
54,463 | 39,301 | 165,627 | 113,587 | ||||||||||||
| Depreciation and amortization |
21,748 | 14,265 | 63,870 | 43,265 | ||||||||||||
| Stock-based deferred compensation (Note 1) |
409 | 221 | 1,227 | 663 | ||||||||||||
| Merger-related expenses |
431 | | 889 | | ||||||||||||
| Total operating expenses |
77,051 | 53,787 | 231,613 | 157,515 | ||||||||||||
| OPERATING LOSS |
(3,789 | ) | (309 | ) | (6,537 | ) | (1,025 | ) | ||||||||
| OTHER (EXPENSE) INCOME: |
||||||||||||||||
| Interest expense |
(5,283 | ) | (3,323 | ) | (15,846 | ) | (10,310 | ) | ||||||||
| Interest income |
53 | 95 | 379 | 294 | ||||||||||||
| Other income (expense) (Note 1) |
19 | | (1,236 | ) | | |||||||||||
| Total other expense, net |
(5,211 | ) | (3,228 | ) | (16,703 | ) | (10,016 | ) | ||||||||
| LOSS BEFORE INCOME TAXES |
(9,000 | ) | (3,537 | ) | (23,240 | ) | (11,041 | ) | ||||||||
| INCOME TAX EXPENSE |
| | | | ||||||||||||
| NET LOSS |
(9,000 | ) | (3,537 | ) | (23,240 | ) | (11,041 | ) | ||||||||
| PREFERRED STOCK DIVIDENDS AND ACCRETION |
(1,755 | ) | (772 | ) | (5,191 | ) | (2,280 | ) | ||||||||
| NET LOSS APPLICABLE TO COMMON STOCKHOLDERS |
$ | (10,755 | ) | $ | (4,309 | ) | $ | (28,431 | ) | $ | (13,321 | ) | ||||
| BASIC AND DILUTED NET LOSS PER COMMON SHARE |
$ | (0.21 | ) | $ | (0.10 | ) | $ | (0.55 | ) | $ | (0.30 | ) | ||||
| BASIC AND DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
51,974,260 | 44,848,300 | 51,891,570 | 44,843,567 | ||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
-5-
ITC^DELTACOM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
| Nine Months Ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net loss |
$ | (23,240 | ) | $ | (11,041 | ) | ||