UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 000-49928
TEXAS UNITED BANCSHARES, INC.
(Exact name of registrant as specified in its charter)
| Texas | 75-2768656 | |
| (State or other jurisdiction of Incorporation or organization) |
(I.R.S. Employer Identification No.) |
202 W. COLORADO
LA GRANGE, TEXAS 78945
(Address of principal executive offices including zip code)
(979) 968-8451
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x.
As of November 1, 2004, the number of outstanding shares of Common Stock, par value $1.00 per share was 7,786,372.
PART I
FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements.
TEXAS UNITED BANCSHARES, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except par value and share data)
| September 30, 2004 |
December 31, 2003 |
|||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Cash and cash equivalents: |
||||||||
| Cash and due from banks |
$ | 19,196 | $ | 17,268 | ||||
| Federal funds sold and other temporary investments |
— | — | ||||||
| Total cash and cash equivalents |
19,196 | 17,268 | ||||||
| Investment securities available-for-sale, at fair value |
255,753 | 184,547 | ||||||
| Loans, net of allowance for loan losses of $4,535 and $3,893, respectively |
476,811 | 376,628 | ||||||
| Loans held for sale |
17,286 | 3,810 | ||||||
| Premises and equipment, net |
29,196 | 25,802 | ||||||
| Accrued interest receivable |
3,559 | 2,984 | ||||||
| Goodwill |
17,537 | 9,073 | ||||||
| Core deposit intangibles, net |
316 | 393 | ||||||
| Mortgage servicing rights, net |
4,769 | 4,475 | ||||||
| Other assets |
14,904 | 12,704 | ||||||
| Total assets |
$ | 839,327 | $ | 637,684 | ||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
| Deposits: |
||||||||
| Noninterest-bearing |
$ | 126,107 | $ | 96,337 | ||||
| Interest-bearing |
562,792 | 404,799 | ||||||
| Total deposits |
688,899 | 501,136 | ||||||
| Federal funds purchased |
973 | 6,891 | ||||||
| Other liabilities |
9,612 | 6,646 | ||||||
| Borrowings |
39,925 | 71,875 | ||||||
| Securities sold under repurchase agreements |
8,900 | 784 | ||||||
| Junior subordinated deferrable interest debentures |
12,365 | 12,365 | ||||||
| Total liabilities |
760,674 | 599,697 | ||||||
| Commitments and contingencies |
— | — | ||||||
| Shareholders’ equity: |
||||||||
| Preferred stock, $1.00 par value, 500,000 shares authorized, none of which are issued and outstanding |
— | — | ||||||
| Common stock, $1.00 par value, 20,000,000 authorized; 6,335,648 shares issued and 6,329,553 outstanding as of September 30, 2004 and 4,008,192 shares issued and 4,002,097 outstanding as of December 31, 2003 |
6,336 | 4,008 | ||||||
| Additional paid-in capital |
51,007 | 16,911 | ||||||
| Retained earnings |
21,037 | 17,422 | ||||||
| Accumulated other comprehensive income (loss) |
390 | (237 | ) | |||||
| Less treasury stock, at cost |
(117 | ) | (117 | ) | ||||
| Total shareholders’ equity |
78,653 | 37,987 | ||||||
| Total liabilities and shareholders’ equity |
$ | 839,327 | $ | 637,684 | ||||
See accompanying notes to condensed consolidated financial statements
1
TEXAS UNITED BANCSHARES, INC. AND SUBSIDIARIES
Consolidated Statements of Earnings
(In thousands, except per share data)
(Unaudited)
| For the three months ended September 30, |
For the nine months ended September 30, | |||||||||||
| 2004 |
2003 |
2004 |
2003 | |||||||||
| Interest income: |
||||||||||||
| Loans |
$ | 9,146 | $ | 7,701 | $ | 24,654 | $ | 23,006 | ||||
| Investment securities: |
||||||||||||
| Taxable |
2,227 | 1,513 | 5,639 | 4,143 | ||||||||
| Tax-exempt |
97 | 126 | 292 | 424 | ||||||||
| Federal funds sold and other temporary investments |
7 | 17 | 14 | 70 | ||||||||
| Total interest income |
11,477 | 9,357 | 30,599 | 27,643 | ||||||||
| Interest expense: |
||||||||||||
| Deposits |
2,320 | 1,854 | 6,144 | 5,743 | ||||||||
| Federal funds purchased |
57 | 30 | 119 | 115 | ||||||||
| Borrowings |
643 | 518 | 1,535 | 1,542 | ||||||||
| Subordinated notes and debentures |
— | — | — | 87 | ||||||||
| Junior subordinated deferrable interest debentures |
266 | 185 | 798 | 554 | ||||||||
| Total interest expense |
3,286 | 2,587 | 8,596 | 8,041 | ||||||||
| Net interest income |
8,191 | 6,770 | 22,003 | 19,602 | ||||||||
| Provision for loan losses |
700 | 800 | 1,150 | 2,100 | ||||||||
| Net interest income after provision for loan losses |
7,491 | 5,970 | 20,853 | 17,502 | ||||||||
| Noninterest income: |
||||||||||||
| Service charges on deposit accounts |
1,869 | 1,718 | 5,196 | 5,016 | ||||||||
| Mortgage servicing revenue |
217 | 636 | 715 | 2,040 | ||||||||
| Gain on sale of investment securities, net |
19 | 376 | 167 | 1,291 | ||||||||
| Gain on sale of loans from Community Home Loan, Inc. |
2,364 | — | 5,506 | — | ||||||||
| Other noninterest income |
539 | 654 | 1,995 | 2,259 | ||||||||
| Total noninterest income |
5,008 | 3,384 | 13,579 | 10,606 | ||||||||
| Noninterest expense: |
||||||||||||
| Employee compensation and benefits |
5,664 | 4,509 | 15,660 | 12,314 | ||||||||
| Occupancy |
1,214 | 1,214 | 3,419 | 3,479 | ||||||||
| Other noninterest expense |
3,411 | 1,435 | 8,556 | 6,535 | ||||||||
| Total noninterest expense |
10,289 | 7,158 | 27,635 | 22,328 | ||||||||
| Earnings before provision for income taxes |
2,210 | 2,196 | 6,797 | 5,780 | ||||||||
| Provision for income taxes |
649 | 667 | 2,176 | 1,728 | ||||||||
| Net earnings |
$ | 1,561 | $ | 1,529 | $ | 4,621 | $ | 4,052 | ||||
| Earnings per common share: |
||||||||||||
| Basic |
$ | 0.30 | $ | 0.38 | $ | 1.04 | $ | 1.02 | ||||
| Diluted |
$ | 0.29 | $ | 0.37 | $ | 1.00 | $ | 0.98 | ||||
| Weighted average shares outstanding: |
||||||||||||
| Basic |
5,249 | 3,995 | 4,427 | 3,979 | ||||||||
| Diluted |
5,421 | 4,163 | 4,605 | 4,141 | ||||||||
See accompanying notes to condensed consolidated financial statements
2
TEXAS UNITED BANCSHARES, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
| For the three months ended September 30, |
For the nine months ended September 30, |
|||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||
| Net earnings |
$ | 1,561 | $ | 1,529 | $ | 4,621 | $ | 4,052 | ||||||
| Other comprehensive income (loss), net of tax: |
||||||||||||||
| Unrealized holding gains (losses) on investment securities arising during the period |
3,821 | (3,277 | ) | 737 | (1,646 | ) | ||||||||
| Less: reclassification adjustment for gains included in net income |
13 | 248 | 110 | 852 | ||||||||||
| Other comprehensive income (loss) |
3,808 | (3,525 | ) | 627 | (2,498 | ) | ||||||||
| Total comprehensive income (loss) |
$ | 5,369 | $ | (1,996 | ) | $ | 5,248 | $ | 1,554 | |||||
See accompanying notes to condensed consolidated financial statements
3
TEXAS UNITED BANCSHARES, INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Shareholders’ Equity
Year Ended December 31, 2003 and
Nine Months Ended September 30, 2004
(Dollars in thousands, except share and per share amounts)
| Common Stock |
Additional |
Retained |
Accumulated |
Treasury |
Total |
||||||||||||||||||||
| Shares |
Amount |
||||||||||||||||||||||||
| Balance at January 1, 2003 |
2,646,139 | $ | 2,646 | $ | 16,683 | $ | 14,594 | $ | 1,612 | $ | (117 | ) | $ | 35,418 | |||||||||||
| Net earnings |
— | — | — | 5,241 | — | — | 5,241 | ||||||||||||||||||
| Unrealized loss on securities, net of tax and reclassification adjustment |
— | — | — | — | (1,849 | ) | — | (1,849 | ) | ||||||||||||||||
| Comprehensive income |
3,392 | ||||||||||||||||||||||||
| Three-for-two stock split |
1,331,403 | 1,331 | — | (1,331 | ) | — | — | ||||||||||||||||||