UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED September 30, 2004
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO .
Commission File Number: 000-50910
STONEMOR PARTNERS L.P.
(Exact name of registrant as specified in its charter)
| Delaware | 80-0103159 | |
| (State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
| 155 Rittenhouse Circle Bristol, Pennsylvania |
19007 | |
| (Address of principal executive offices) | (Zip Code.) |
(215) 826-2800
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No x
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of the registrants outstanding common units at November 1, 2004 was 4,239,782.
| Page | ||||
| Part I |
Financial Information | |||
| Item 1. |
Financial Statements | 2 | ||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 19 | ||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 35 | ||
| Item 4. |
Controls and Procedures | 36 | ||
| Part II |
Other Information | |||
| Item 1. |
Legal Proceedings | 38 | ||
| Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 38 | ||
| Item 6. |
Exhibits | 40 | ||
| Signatures | 41 | |||
Part I Financial Information
The words we, us, our, Company and similar words, when used in a historical context prior to the closing of the initial public offering of StoneMor Partners L.P. on September 20, 2004, refer to Cornerstone Family Services, Inc. (and, after its conversion, CFSI LLC) and its subsidiaries and thereafter refer to StoneMor Partners L.P. and its subsidiaries.
Forward-Looking Statements
Certain statements contained in this quarterly report on Form 10-Q, including, but not limited to, information regarding the status and progress of the Companys operating activities, the plans and objectives of the Companys management, assumptions regarding the Companys future performance and plans, and any financial guidance provided, as well as certain information in other filings with the SEC and elsewhere are forward-looking statements within the meaning of Section 27A(i) of the Securities Act of 1933 and Section 21E(i) of the Securities Exchange Act of 1934. The words believe, may, will, estimate, continues, anticipate, intend, project, expect, predict and similar expressions identify these forward-looking statements. These forward-looking statements are made subject to certain risks and uncertainties that could cause actual results to differ materially from those stated, including, but not limited to, the following: uncertainties associated with future revenue and revenue growth; the impact of the Companys significant leverage on its operating plans; the ability of the Company to service its debt; the Companys ability to attract, train and retain an adequate number of sales people; uncertainties associated with the volume and timing of pre-need sales of cemetery services and products; variances in death rates; variances in the use of cremation; changes in the political or regulatory environments, including potential changes in tax accounting and trusting policies; the Companys ability to successfully implement a strategic plan relating to producing operating improvement, strong cash flows and further deleveraging; and various other uncertainties associated with the death care industry and the Companys operations in particular.
When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements set forth in our registration statement on Form S-1, as amended, filed with the SEC which became effective September 14, 2004. (No. 333-114354) We assume no obligation to publicly update or revise any forward-looking statements made herein or any other forward-looking statements made by us, whether as a result of new information, future events or otherwise.
1
| Item 1. | Financial Statements |
STONEMOR PARTNERS L.P.
Successor to Cornerstone Family Services, Inc. (Predecessor)
Condensed Consolidated Balance Sheets
(In thousands, except share data)
(Unaudited)
| September 30, 2004 |
December 31, 2003 |
||||||
| Assets |
|||||||
| CURRENT ASSETS: |
|||||||
| Cash and cash equivalents |
$ | 13,637 | $ | 5,554 | |||
| Accounts receivable, net of allowance |
24,961 | 22,447 | |||||
| Prepaid expenses |
1,579 | 1,476 | |||||
| Merchandise trust receivable |
| 1,861 | |||||
| Other current assets |
846 | 779 | |||||
| Total current assets |
41,023 | 32,117 | |||||
| LONG-TERM ACCOUNTS RECEIVABLE net of allowance |
33,088 | 33,720 | |||||
| CEMETERY PROPERTY |
150,994 | 151,200 | |||||
| PROPERTY AND EQUIPMENT |
21,930 | 23,411 | |||||
| DUE FROM MERCHANDISE TRUSTS |
| 109,785 | |||||
| MERCHANDISE TRUSTS, restricted, at fair value |
117,589 | | |||||
| PERPETUAL CARE TRUSTS, restricted, at fair value |
124,677 | | |||||
| DEFERRED FINANCING COSTS net of accumulated amortization |
2,744 | 3,450 | |||||
| OTHER ASSETS |
32 | 2,002 | |||||
| TOTAL ASSETS |
$ | 492,077 | $ | 355,685 | |||
| LIABILITIES AND STOCKHOLDERS, PARTNERS EQUITY |
|||||||
| CURRENT LIABILITIES: |
|||||||
| Accounts payable and accrued liabilities |
$ | 8,581 | $ | 5,988 | |||
| Accrued interest |
208 | 735 | |||||
| Current portion of long-term debt |
169 | 7,814 | |||||
| Total current liabilities |
8,958 | 14,537 | |||||
| LONG-TERM DEBT |
80,000 | 122,894 | |||||
| DEFERRED INCOME TAXES |
| 1,415 | |||||
| DEFERRED CEMETERY REVENUES, Net |
123,303 | 115,233 | |||||
| MERCHANDISE LIABILITY |
40,129 | 44,112 | |||||
| Total liabilities |
252,390 | 298,191 | |||||
| COMMITMENTS AND CONTINGENCIES |
|||||||
| NON-CONTROLLING INTEREST IN PERPETUAL CARE TRUSTS |
124,677 | | |||||
| REDEEMABLE PREFERRED STOCK (par value $0.01; 15,514 shares issued and outstanding at December 31, 2003) |
| 15,514 | |||||
| COMMON STOCKHOLDERS / PARTNERS EQUITY |
|||||||
| Common stock (par value $0.01; 880,000 shares issued and outstanding at December 31, 2003) |
| 9 | |||||
| Additional paid-in capital |
| 91,213 | |||||
| Accumulated other comprehensive income |
| | |||||
| Employee stock loans |
| (150 | ) | ||||
| Retained deficit |
| (49,092 | ) | ||||
| General partner |
1,633 | | |||||
| Limited partners: |
|||||||
| Common |
73,338 | | |||||
| Subordinated |
40,039 | | |||||
| Total common stockholders / partners equity |
115,010 | 41,980 | |||||
| TOTAL LIABILITIES, PREFERRED STOCK AND COMMON STOCKHOLDERS / PARTNERS EQUITY |
$ | 492,077 | $ | 355,685 | |||
See Accompanying Notes to the Condensed Consolidated Financial Statements.
2
STONEMOR PARTNERS L.P.
Successor to Cornerstone Family Services, Inc. (Predecessor)
Condensed Consolidated Statements of Operations
(In thousands, except unit and per unit data)
(Unaudited)
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| REVENUES: |
||||||||||||||||
| Cemetery |
$ | 20,694 | $ | 18,311 | $ | 63,790 | $ | 55,739 | ||||||||
| Funeral home |
395 | 425 | 1,407 | 1,284 | ||||||||||||
| Total revenues |
21,089 | 18,736 | 65,197 | 57,023 | ||||||||||||
| COSTS AND EXPENSES: |
||||||||||||||||
| Cost of goods sold (exclusive of depreciation shown separately below): |
||||||||||||||||
| Land and crypts |
1,398 | 1,306 | 3,622 | 3,710 | ||||||||||||
| Perpetual care |
686 | 642 | 2,036 | 1,921 | ||||||||||||
| Merchandise |
1,012 | 665 | 3,634 | 2,461 | ||||||||||||
| Cemetery expense |
5,031 | 4,489 | 14,765 | 13,088 | ||||||||||||
| Selling expense |
4,413 | 3,955 | 13,958 | 11,609 | ||||||||||||
| General and administrative expense |
2,489 | 2,293 | 7,353 | 6,910 | ||||||||||||
| Corporate overhead (including $433 in stock-based compensation in 2004) |
2,968 | 2,819 | 7,959 | 7,524 | ||||||||||||
| Depreciation and amortization |
1,073 | 1,294 | 3,554 | 3,667 | ||||||||||||
| Funeral home expense |
419 | 359 | 1,309 | 1,100 | ||||||||||||
| Total cost and expenses |
19,489 | 17,822 | 58,190 | 51,990 | ||||||||||||
| OPERATING PROFIT |
1,600 | 914 | 7,007 | 5,033 | ||||||||||||
| EXPENSE RELATED TO REFINANCING |
4,200 | | 4,200 | | ||||||||||||
| INTEREST EXPENSE |
2,623 | 2,629 | 7,907 | 8,696 | ||||||||||||
| LOSS BEFORE INCOME TAXES |
(5,223 | ) | (1,715 | ) | (5,100 | ) | (3,663 | ) | ||||||||
| INCOME TAXES (BENEFIT): |
||||||||||||||||
| State and franchise taxes |
(507 | ) | 1,101 | 207 | 1,406 | |||||||||||
| Federal |
(217 | ) | 1,318 | 7 | 976 | |||||||||||
| Total income taxes (benefit) |
(724 | ) | 2,419 | 214 | 2,382 | |||||||||||
| NET LOSS |
$ | (4,499 | ) | $ | (4,134 | ) | $ | (5,314 | ) | $ | (6,045 | ) | ||||
| Supplemental Information: |
||||||||||||||||
| General partners interest in net income for the period from September 20 through September 30, 2004 |
$ | 17 | $ | 17 | ||||||||||||
| Limited partners interest in net income for the period from September 20 through September 30, 2004: |
||||||||||||||||
| Common |
$ | 436 | $ | 436 | ||||||||||||
| Subordinated |
$ | 436 | $ | 436 | ||||||||||||
| Net income per limited partner unit (basic and diluted) |
$ | .10 | $ | .10 | ||||||||||||
| Weighted average number of limited partners units outstanding (basic and diluted) |
8,480 | 8,480 | ||||||||||||||
See Accompanying Notes to the Condensed Consolidated Financial Statements.
3
STONEMOR PARTNERS L.P.
Successor to Cornerstone Family Services, Inc. (Predecessor)
Condensed Consolidated Statements of
Common Stockholders / Partners Equity
(In thousands)
| Common Stockholders Equity |
Partners Capital |
Total |
||||||||||||||||||
| Limited Partners |
General Partner |
|||||||||||||||||||
| Common |
Subordinated |
Total |
||||||||||||||||||
| Additional paid in capital |
$ | 91,213 | $ | | $ | | $ | | $ | | $ | 91,213 | ||||||||
| Employee loans |
(150 | ) | | | | | (150 | ) | ||||||||||||
| Common stock |
9 | | | | | 9 | ||||||||||||||
| Retained deficit |
(49,092 | ) | | | | | (49,092 | ) | ||||||||||||
| Balance at December 31, 2003 |
41,980 | | | | | 41,980 | ||||||||||||||
| Dividends paid in kind |
(1,564 | ) | | | | | (1,564 | ) | ||||||||||||
| Stock-based compensation |
433 | | | | | 433 | ||||||||||||||
| Net loss January 1, 2004 though September 19, 2004 |
(6,203 | ) | | |||||||||||||||||