Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.

 


 

FORM 10-Q

 


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACTIVITIES OF 1934

 

For the quarterly period ended September 30, 2004

 


 

PARK BANCORP, INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware

(State of incorporation)

 

36-4082530

(IRS Employer Identification No.)

 

5400 South Pulaski Road, Chicago, Illinois

(Address of Principal Executive Offices)

 

60632

(ZIP Code)

 

(773) 582-8616

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12 b-2 of the Act).    Yes  ¨    No  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

 

As of October 29, 2004, the Registrant had outstanding 1,144,195 shares of common stock.

 



Table of Contents

PARK BANCORP, INC.

 

Form 10-Q Quarterly Report

 

Index

 

               Page

PART I - Financial Information

    
     Item 1    Financial Statements    1
     Item 2    Management’s Discussion and Analysis of Financial Condition and Results of Operations    8
     Item 3    Quantitative and Qualitative Disclosures About Market Risk    10
     Item 4    Controls and Procedures    11

PART II - Other Information

    
     Item 1    Legal Proceedings    12
     Item 2    Changes in Securities    12
     Item 3    Defaults Upon Senior Securities    12
     Item 4    Submission of Matters to a Vote of Securities Holders    12
     Item 5    Other Information    12
     Item 6    Exhibits and Reports on Form 8-K    12

SIGNATURES

   13

 

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

This report contains certain forward-looking statements within the meaning of Section 27a of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Park Bancorp, Inc. (the Company) intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995 as amended and is including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on the operations and future prospects of the Company and its wholly owned subsidiaries include, but are not limited to, changes in: interest rates; the economic health of the local real estate market; general economic conditions; legislative/regulatory provisions; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of the loan or investment portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company’s market area; and accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements


Table of Contents

PART I–FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(In thousands of dollars, except share data)

(Unaudited)

 

     September 30,
2004


    December 31,
2003


 

ASSETS

                

Cash and due from banks

   $ 3,771     $ 3,719  

Federal funds sold

     3,117       3,376  

Interest-bearing deposit accounts in other financial institutions

     10,176       3,986  
    


 


Total cash and cash equivalents

     17,064       11,081  

Time deposits with other financial institutions

     1,178       1,151  

Securities available-for-sale

     58,324       72,058  

Loans receivable, net

     167,391       158,957  

Federal Home Loan Bank stock

     12,607       10,109  

Premises and equipment, net

     4,775       4,627  

Accrued interest receivable

     1,162       1,244  

Bank-owned life insurance

     5,794       5,627  

Other assets

     1,879       1,209  
    


 


Total assets

   $ 270,174     $ 266,063  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Liabilities

                

Deposits

                

Non-interest-bearing

   $ 5,731     $ 6,099  

Interest-bearing

     161,272       164,363  
    


 


Total deposits

     167,003       170,462  

Securities sold under repurchase agreements

     3,944       6,904  

Advances from borrowers for taxes and insurance

     2,789       2,081  

Federal Home Loan Bank advances

     64,322       55,175  

Accrued interest payable

     342       364  

Other liabilities

     1,186       1,537  
    


 


Total liabilities

     239,586       236,523  

Stockholders’ Equity

                

Preferred stock, $.01 par value per share, authorized 1,000,000 shares; none issued and outstanding

     —         —    

Common stock, $.01 par value per share, authorized 9,000,000 shares; issued 2,734,138 and 2,733,138 shares

     27       27  

Additional paid-in capital

     27,747       27,515  

Retained earnings

     30,330       29,005  

Treasury stock, 1,589,943 and 1,580,943 shares, at cost

     (27,005 )     (26,731 )

Unearned ESOP shares

     (729 )     (833 )

Accumulated other comprehensive income

     218       557  
    


 


Total stockholders’ equity

     30,588       29,540  
    


 


Total liabilities and stockholders’ equity

   $ 270,174     $ 266,063  
    


 


 

See notes to consolidated financial statements.

 

1


Table of Contents

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income

(In thousands of dollars, except share data)

(Unaudited)

 

     Three Months Ended
September 30,


   Nine Months Ended
September 30,


     2004

   2003

   2004

   2003

Interest income

                           

Loans receivable

   $ 2,615    $ 2,604    $ 7,792    $ 7,662

Securities

     771      780      2,351      2,257

Other interest-bearing deposits

     50      49      117      237
    

  

  

  

Total

     3,436      3,433      10,260      10,156

Interest expense

                           

Deposits

     795      925      2,347      2,980

Federal Home Loan Bank advances and other borrowings

     540      534      1,533      1,697
    

  

  

  

Total

     1,335      1,459      3,880      4,677
    

  

  

  

Net interest income

     2,101      1,974      6,380      5,479

Provision for loan losses

     —        —        —        —  
    

  

  

  

Net interest income after provision for loan losses

     2,101      1,974      6,380      5,479

Noninterest income

                           

Gain on sale of real estate held for expansion

     128      —        128      —  

Gain on sale of securities available-for-sale

     66      65      248      184

Service fee income

     87      105      241      280

Earnings on bank-owned life insurance

     66      72      200      216

Other operating income

     13      132      63      156
    

  

  

  

Total noninterest income

     360      374      880      836

Noninterest expense

                           

Compensation and benefits

     941      830      2,721      2,532

Occupancy and equipment

     227      260      640      571

Other operating expenses

     352      217      1,097      853
    

  

  

  

Total noninterest expense

     1,520      1,307      4,458      3,956
    

  

  

  

Income before income taxes

     941      1,041      2,802      2,359

Income tax expense

     299      349      932      783
    

  

  

  

Net income

   $ 642    $ 692    $ 1,870    $ 1,576
    

  

  

  

Basic earnings per share

   $ .60    $ .64    $ 1.75    $ 1.43

Diluted earnings per share

   $ .55    $ .59    $ 1.60    $ 1.34

Comprehensive income

   $ 848    $ 416    $ 1,531    $ 1,405
    

  

  

  

 

See notes to consolidated financial statements.

 

2


Table of Contents

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands of dollars)

(Unaudited)

 

     Nine Months Ended
September 30,


 
     2004

    2003

 

CASH FLOWS FROM OPERATING ACTIVITIES

                

Net income

   $ 1,870     $ 1,576  

Adjustments to reconcile net income to net cash from operating activities

                

Net premium amortization on securities

     108       143  

Gain on sale of securities available-for-sale

     (248 )     (184 )

Gain on sale of real estate held for expansion

     (128 )     —    

Earnings on bank-owned life insurance

     (200 )     (216 )

Depreciation

     315       225  

ESOP compensation expense

     321       285  

Federal Home Loan Bank stock dividends

     (498 )     (319 )

Net change in:

                

Accrued interest receivable

     82       46  

Accrued interest payable

     (22 )     (203 )

Other assets

     (1,576 )     (480 )

Other liabilities

     (351 )     348  
    


 


Net cash from operating activities

     (327 )     1,221  

CASH FLOWS FROM INVESTING ACTIVITIES

                

Purchase of securities available-for-sale

     (6,643 )     (37,716 )

Proceeds from sales, calls, and maturities of securities available-for-sale

     9,794       9,759  

Principal repayments on mortgage-backed securities

     11,271       13,816  

Net increase in loans

     (8,434 )     (7,407 )

Proceeds from sale of real estate held for expansion

     153       —    

Purchase of Federal Home Loan Bank stock

     (2,000 )     (4,261 )

Purchase of premises and equipment

     (463 )     (681 )
    


 


Net cash from investing activities

     3,678       (26,490 )

CASH FLOWS FROM FINANCING ACTIVITIES

                

Net change in deposits

     (3,459 )     9,475  

Net change in repurchase agreements

     (2,960 )     (2,382 )

Net change in advances from borrowers for taxes and insurance

     708       (950 )

Proceeds from in Federal Home Loan Bank advances

     14,147       15,850  

Repayments of Federal Home Loan Bank advances

     (5,000 )     (12,000 )

Dividends paid

     (545 )     (494 )

Stock options exercised

     15       221  

Purchase of treasury stock

     (274 )     (2,164 )
    


 


Net cash from financing activities

     2,632       7,556  
    


 


Net change in cash and cash equivalents

     5,983       (17,713 )

Cash and cash equivalents at beginning of period

     11,081       23,998  
    


 


Cash and cash equivalents at end of period

   $ 17,064     $ 6,285  
    


 


Supplemental disclosures of cash flow information

                

Cash paid during the nine months for

                

Interest

   $ 3,928     $ 4,714  

Income taxes

     825       755  

 

See notes to consolidated financial statements.

 

3


Table of Contents

Park Bancorp, Inc.

Consolidated Statements of Stockholders’ Equity

Nine months ended September 30, 2004 and 2003

(In thousands of dollars, except share data)

(Unaudited)

 

     Common
Stock


  

Additional

Paid-in
Capital


   Retained
Earnings


   

Unearned

ESOP
Shares


    Treasury
Stock


    Accumulated
Other
Comprehensive
Income (Loss)


    Total
Stockholders’
Equity


 

2003

                                                      

Balance at January 1, 2003

   $ 27    $ 27,050    $ 27,407     $ (979 )   $ (24,491 )   $ 880     $ 29,894  

Comprehensive income

                                                      

Net income

     —        —        1,576       —         —         —         1,576  

Change in fair value of securities available-for-sale, net of reclassification and tax effects

     —        —        —         —         —         (171 )     (171 )
                                                  


Total comprehensive income

                                                   1,405  

Exercise of 14,007 stock options

     —        221      —         —         —         —         221  

Purchase of 84,307 shares of treasury stock

     —        —        —         —         (2,164 )     —         (2,164 )

Dividends declared ($.45 per share)

     —        —        (494 )     —         —         —         (494 )

ESOP shares earned

     —        175      —         110       —         —         285  
    

  

  


 


 


 


 


Balance at September 30, 2003

   $ 27    $ 27,446    $ 28,489     $ (869 )   $ (26,655 )   $ 709     $ 29,147  
    

  

  


 


 


 


 


2004

                                                      

Balance at January 1, 2004

   $ 27    $ 27,515    $ 29,005     $ (833 )   $ (26,731 )   $ 557     $ 29,540  

Comprehensive income

                                                      

Net income

     —        —        1,870       —         —         —         1,870  

Change in fair value of securities available-for-sale, net of reclassification and tax effects

     —        —        —         —         —         (339 )     (339 )
                                                  


Total comprehensive income

                                                   1,531  

Exercise of 1,000 stock options

     —        15      —         —         —         —         15  

Purchase of 9,000 shares of treasury stock

     —        —        —         —         (274 )     —         (274 )

Dividends declared ($.54 per share)

     —        —        (545 )     —         —         —         (545 )

ESOP shares earned

     —        217      —         104       —         —         321  
    

  

  


 


 


 


 


Balance at September 30, 2004

   $ 27    $ 27,747    $ 30,330     $ (729 )   $ (27,005 )   $ 218     $ 30,588  
    

  

  


 


 


 


 


 

See notes to consolidated financial statements.

 

4


Table of Contents

PARK BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2004

(table amounts in thousands of dollars, except share data)

 

Note 1 - Basis of Presentation

 

The accompanying unaudited consolidated financial statements include the accounts of Park Bancorp, Inc. (the Company) and its wholly owned subsidiaries, Park Federal Savings Bank (the Bank) and PBI Development Company (PBI), and the Bank’s subsidiaries, GPS Company and GPS Development Company (GPS), as of September 30, 2004 and December 31, 2003 and for the three-month and nine-month periods ended September 30, 2004 and 2003. Significant intercompany accounts and transactions have been eliminated in consolidation.

 

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by generally accepted accounting principles are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission. The December 31, 2003 balance sheet presented herein has been derived from the audited financial statements included in the Company’s 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission, but does not include all disclosures required by generally accepted accounting principles.

 

Interim statements are subject to possible adjustment in connection with the annual audit of the Company for the year ending December 31, 2004. In the opinion of management of the Company, the accompanying unaudited interim consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial position and consolidated results of operations for the periods presented.

 

The results of operations for the three-month and nine-month periods ended September 30, 2004 and 2003 are not necessarily indicative of the results to be expected for the full year.

 

5


Table of Contents

Note 2 – Earnings Per Share

 

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the three-month and nine-month periods ended September 30, 2004 and 2003.

 

    2004

  2003

   

Three Months Ended

Sept. 30


 

Nine Months Ended

Sept. 30


 

Three Months Ended

Sept. 30


 

Nine Months Ended

Sept. 30


Net income as reported

  $ 642   $ 1,870   $ 692   $ 1,576

Weighted average common shares outstanding

    1,070,536     1,069,872     1,088,414     1,098,875
   

 

 

 

Basic earnings per share

  $ .60   $ 1.75   $ .64   $ 1.43
   

 

 

 

Earnings per share assuming dilution

                       

Net income available to common shareholders

  $ 642   $ 1,870   $ 692   $ 1,576

Weighted average common shares outstanding

    1,070,536     1,069,872     1,088,414     1,098,875

Dilutive effect of stock options

    96,830     95,530     87,948     81,608
   

 

 

 

Average common shares and dilutive potential common shares

    1,167,366     1,165,402     1,176,362     1,180,483
   

 

 

 

Diluted earnings per share

  $ .55   $ 1.60   $ .59   $ 1.34
   

 

 

 

 

The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition of FASB Statement No. 123, Accounting for Stock-Based Compensation.

 

     2004

    2003

 
     3 Mos.

    9 Mos.

    3 Mos.

    9 Mos.

 

Net income as reported

   $ 642     $ 1,870     $ 692     $ 1,576  

Deduct: Stock-based compensation expense Determined under fair value based method

     (4 )     (12 )     (4 )     (12 )
    


 


 


 


Pro forma net income

     638       1,858       688       1,564  

Basic earnings per share as reported

     .60       1.75       .64       1.43  

Pro forma basic earnings per share

     .60       1.74       .63       1.42  

Diluted earnings per share as reported

     .55       1.60       .59       1.34  

Pro forma diluted earnings per share

     .55       1.59       .58       1.32  

 

6


Table of Contents

Note 3 – Recently Issued Accounting Guidance

 

EITF 03-1, Other-Than-Temporary Impairment

 

In March 2004, the FASB Emerging Issues Task Force (“EITF”) reached a consensus regarding EITF 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.” The consensus claries the meaning of other-than-temporary impairment and its application to investments classified as either available-for-sale or held-to-maturity under SFAS 114, “Accounting for Certain Investments in Debt and Equity Securities, “ and investments accounted for under the cost method or the equity method. The recognition and measurement guidance for which the consensus was reached is to be applied to other-than-temporary impairment evaluations. In September 2004, the Financial Accounting Standards Board (“FASB”) issued a final FASB Staff Position, FSP EITF Issue 03-01-1, which has delayed the effective date for the measurement and recognition guidance of EITF 03-01. The comment period is currently open related to this staff position. The implementation date is unknown until further guidance is issued by the FASB. We are currently evaluating the impact of adopting EITF 03-01.

 

7


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion compares the financial condition of Park Bancorp, Inc. (Company) and its wholly owned subsidiaries, Park Federal Savings Bank (Bank) and PBI Development Corporation, and the Bank’s subsidiaries, at September 30, 2004 to its financial condition at December 31, 2003 and the results of operations for the three-month and nine-month periods ended September 30, 2004 to the same periods in 2003. This discussion should be read in conjunction with the interim financial statements and footnotes included herein.

 

FINANCIAL CONDITION

 

Total assets at September 30, 2004 were $270.2 million compared to $266.1 million at December 31, 2003, an increase of $4.1 million. During the nine months ended September 30, 2004, loans receivable increased $8.4 million, cash and cash equivalents increased by $6.0 million and Federal Home Loan Bank stock increased $2.5 million offset by $13.7 million decrease in securities.

 

The allowance for loan losses was $577,000 and $578,000 at September 30, 2004 and December 31, 2003, respectively. Non-performing assets were $1,228,000 and $545,000 at September 30, 2004 and December 31, 2003, respectively.

 

Total liabilities at September 30, 2004 were $239.6 million compared to $236.5 million at December 31, 2003, an increase of $3.1 million, primarily due to an increase of $9.1 million in Federal Home Loan Bank advances offset by $3.0 million decrease in repurchase agreements and a decrease of $3.5 million in deposits. Federal Home Loan Bank advances increased as a result of management taking advantage of low fixed rate term advances for asset/liability management purposes.

 

Stockholders’ equity at September 30, 2004 was $30.6 million compared to $29.5 million at December 31, 2003. The increase was primarily attributable to the net income of the Company, offset by dividends declared of $545,000, an unrealized loss of $339,000 in securities available-for-sale and the repurchase of 9,000 shares of common stock at an average price of $30.41.

 

RESULTS OF OPERATIONS

 

Net income decreased to $642,000 for the quarter ended September 30, 2004 compared to $692,000 for the same period in 2003. Net income increased to $1.9 million for the nine months ended September 30, 2004 compared to $1.6 million for the nine months ended September 30, 2003.

 

Net interest income increased to $2.1 million for the quarter ended September 30, 2004 compared to $2.0 million for the same period in 2003. Net interest income increased to $6.4 million for the nine months ended September 30, 2004 compared to $5.5 million for the same period in 2003. The net interest margin increased to 3.31% for the three-month period ended September 30, 2004, from 3.13% for the three-month period ended September 30, 2003. This was largely due to an increase in the spread to 3.16% for the three-month period ended September 30, 2004, from 2.92% for three-month period ended September 30, 2003. The average yield on earning assets decreased to 5.41% and 5.41% for the three-month and nine-month periods ended September 30, 2004, respectively, from 5.44% and 5.43% for the three-month and nine-month periods ended September 30, 2003, respectively. The average cost of funds also decreased to 2.25% and 2.20% for the three-month and nine-month periods ended September 30, 2004, respectively, from 2.52% and 2.72% for the three-month and nine-month periods ended September 30, 2003, respectively.

 

Management establishes provisions for loan losses, which are charged to operations, at a level management believes is appropriate to absorb probable incurred credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrower’s ability to repay,

 

8


Table of Contents

estimated value of any underlying collateral, peer group information, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available or as future events change. There were no provision for loan losses recorded for the quarters ended September 30, 2004 and 2003. Management believes that its assessment of the allowance for loan losses is appropriate, given trends in loan delinquencies and historical loss experience of the portfolio and current economic conditions.

 

Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as necessary in order to maintain the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require us to recognize additional provisions based on their judgment of information available to them at the time of their examination. The allowance for loan losses as of September 30, 2004 is maintained at a level that represents management’s best estimate of inherent losses in the loan portfolio, and such losses were both probable and reasonably estimatible.

 

Noninterest income decreased to $360,000 for the quarter ended September 30, 2004 from $374,000 for the quarter ended September 30, 2003.

 

Noninterest expense increased to $1.5 million for the quarter ended September 30, 2004, compared to $1.3 million for the corresponding three month period in 2003, due to occupancy and equipment costs resulting from placing the new facilities at the existing 55th Street location into service.

 

The Company’s federal income tax expense decreased to $299,000 for the three-month period ended September 30, 2004 from $349,000 for the three-month period ended September 30, 2003. The change in income tax was attributable to the decrease in income before income taxes.

 

The Company completed the sale of 3.5 acres in Naperville, Illinois in October 2004 for a sales price of $1.4 million. The cost of the land was $437,000 and previously reported under other assets. The gain after taxes was $625,000.

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company’s primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from maturities and calls of securities, FHLB advances, and securities sold under repurchase agreements. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, and competition. The Bank’s liquidity ratio was 45% at September 30, 2004.

 

The Company’s cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Cash flows provided by operating activities were ($327,000) and $1.2 million in 2004 and 2003, respectively. Net cash from investing activities consisted primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans, and proceeds from maturing securities and paydowns on mortgage-backed securities. The net cash from investing activities were $3.7 million and $(26.5) million in 2004 and 2003, respectively. Net cash from financing activities consisted primarily of the activity in deposit accounts, FHLB borrowings, and securities sold under repurchase agreements in addition to the purchase of treasury stock. The net cash from financing activities was $2.6 million and $7.6 million in 2004 and 2003, respectively.

 

At September 30, 2004, the Bank exceeded all of its regulatory capital requirements with a Tier 1 (core) capital level of $ 27.3 million, or 10.2% of adjusted total assets, which is above the required level of $10.7 million, or 4.0%; and total risk-based capital of $27.8 million, or 16.7% of risk-weighted assets, which is above the required level of $13.4 million, or 8.0%. The Bank at September 30, 2004 was categorized as well capitalized. Management is not aware of any conditions or events since the most recent notification that would change the Bank’s category.

 

9


Table of Contents

At September 30, 2004, the Bank had outstanding commitments to originate mortgage loans of $3.2 million, and $560,000 in standby letters of credit. The Bank anticipates that it will have sufficient funds available to meet its current loan origination commitments. Certificate accounts that are scheduled to mature in less than one year from September 30, 2004 totaled $73.0 million. Management expects that a substantial portion of the maturing certificate accounts will be renewed at the Bank. However, if a substantial portion of these deposits is not retained, the Bank may utilize FHLB advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Bank’s interest rate sensitivity is monitored by management through the use of a model that estimates the change in net portfolio value (NPV) over a range of interest rate scenarios. NPV is the present value of expected cash flows from assets, liabilities, and off-balance-sheet contracts. An NPV ratio, in any interest rate scenario, is defined as the NPV in that scenario divided by the market value of assets in the same scenario. The Sensitivity Measure is the decline in the NPV ratio, in basis points, caused by a 2% increase or decrease in rates, whichever produces a larger decline. The higher an institution’s Sensitivity Measure is, the greater its exposure to interest rate risk is considered to be. The OTS has incorporated an interest rate risk component into its regulatory capital rule. Under the rule, an institution whose sensitivity measure exceeds 2% would be required to deduct an interest rate risk component in calculating its total capital for purposes of the risk-based capital requirement. As of June 30, 2004, the Bank’s most recent sensitivity measure, as measured by the OTS, resulting from a 200 basis point increase in interest rates was (28)% and would result in a $9.9 million reduction in the NPV of the Bank. Accordingly, increases in interest rates would be expected to have a negative impact on the Bank’s operating results. The NPV ratio sensitivity measure is below the threshold at which the Bank could be required to hold additional risk-based capital under OTS regulations.

 

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in NPV require the making of certain assumptions that may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. First, the models assume that the composition of the Bank’s interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured. Second, the models assume that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Third, the model does not take into account the impact of the Bank’s business or strategic plans on the structure of interest-earning assets and interest-bearing liabilities. Accordingly, although the NPV measurement provides an indication of the Bank’s interest rate risk exposure at a particular point in time, such measurement is not intended to and does not provide a precise forecast of the effect of changes in market interest rates on the Bank’s net interest income and will differ from actual results. The results of this modeling are monitored by management and presented to the Board of Directors quarterly.

 

The following table shows the NPV and projected change in the NPV of the Bank at June 30, 2004, assuming an instantaneous and sustained change in market interest rates of 100, 200, and 300 basis points.

 

Interest Rate Sensitivity of Net Portfolio Value (NPV)

 

     Net Portfolio Value

   

NPV as a % of

PV of Assets


Change in Rates


   $ Amount

   $ Change

    % Change

    NPV Ratio

    Change

+ 300 bp

   $ 20,452    $ (14,998 )   (42 )%   7.95 %   (479) bp

+ 200 bp

     25,575      (9,875 )   (28 )   9.68     (306) bp

+ 100 bp

     30,755      (4,695 )   (13 )   11.33     (141) bp

       0 bp

     35,450      —       —       12.74     —  

- 100 bp

     37,935      2,485     7     13.39     + 65 bp

- 200 bp

     N/A      N/A     N/A     N/A     N/A

- 300 bp

     N/A      N/A     N/A     N/A     N/A

 

10


Table of Contents

The Bank and the Company do not maintain any securities for trading purposes. The Bank and the Company do not currently engage in trading activities or use derivative instruments in a material amount to control interest rate risk. In addition, interest rate risk is the most significant market risk affecting the Bank and the Company. Other types of market risk, such as foreign currency exchange risk and commodity price risk, do not arise in the normal course of the Company’s business activities and operations.

 

Management has not yet completed the computation of NPV as of September 30, 2004 but estimates that the results would not be materially different than those presented above.

 

ITEM 4. CONTROLS AND PROCEDURES

 

As of September 30, 2004, the Company’s Chief Executive Officer and Chief Financial Officer carried out an evaluation, with the participation of other members of management as they deemed appropriate, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as contemplated by Exchange Act Rule 13a-14. Based upon and as of the date of that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective, in all materials respects, in timely alerting them to material information relating to the Company (and its consolidated subsidiaries) that is required to be included in the periodic reports the Company is required to file and submit to the SEC under the Exchange Act.

 

There were no significant changes to the Company’s internal controls or in other factors that could significantly affect these internal controls subsequent to the date the Company carried out its evaluation of its internal controls. There were no significant deficiencies or material weaknesses identified in the evaluation and therefore, no corrective actions were taken.

 

11


Table of Contents

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

None

 

ITEM 2. CHANGES IN SECURITIES.

 

The Company purchased 2,000 shares of treasury stock at a price of $30.86 under the September 2003 re-purchase plan.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.

 

None.

 

ITEM 5. OTHER INFORMATION.

 

None

 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

 

  (a) Exhibits

 

31.1 Certification Pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002 from the Company’s Chief Executive Officer (attached as an exhibit and incorporated herein by reference.)

 

31.2 Certification Pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002 from the Company’s Chief Financial Officer (attached as an exhibit and incorporated herein by reference.)

 

  (b) Reports on Form 8-K. On July 30, 2004, the Company filed a report announcing the 2004 second quarter results.

 

12


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    PARK BANCORP, INC.
Date: November 15, 2004  

/s/ David A. Remijas


    David A. Remijas
    President and Chief Executive Officer
Date: November 15, 2004  

/s/ Steven J. Pokrak


    Steven J. Pokrak
    Treasurer and Chief Financial Officer

 

13