UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 0-14207
RANCON REALTY FUND IV,
A CALIFORNIA LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
| California | 33-0016355 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 400 South El Camino Real, Suite 1100 San Mateo, California |
94402-1708 | |
| (Address of principal executive offices) |
(Zip Code) | |
(650) 343-9300
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ¨ No x
Total number of units outstanding as of November 15, 2004: 69,243
RANCON REALTY FUND IV,
A CALIFORNIA LIMITED PARTNERSHIP
2
A CALIFORNIA LIMITED PARTNERSHIP
Consolidated Balance Sheets
(in thousands, except units outstanding)
(Unaudited)
| September 30, 2004 |
December 31, 2003 |
|||||||
| Assets |
||||||||
| Investments in real estate: |
||||||||
| Rental properties |
$ | 47,752 | $ | 42,839 | ||||
| Accumulated depreciation |
(10,598 | ) | (15,271 | ) | ||||
| Rental properties, net |
37,154 | 27,568 | ||||||
| Construction in progress |
| 1,090 | ||||||
| Land held for development |
272 | 703 | ||||||
| Total real estate investments |
37,426 | 29,361 | ||||||
| Cash and cash equivalents |
3,889 | 3,312 | ||||||
| Accounts receivable |
5 | 66 | ||||||
| Deferred costs, net of accumulated amortization of $1,067 and $2,315 |
987 | 827 | ||||||
| Prepaid expenses and other assets |
1,167 | 1,053 | ||||||
| Total assets |
$ | 43,474 | $ | 34,619 | ||||
| Liabilities and Partners Equity |
||||||||
| Liabilities: |
||||||||
| Notes payable and line of credit |
$ | 14,585 | $ | 7,782 | ||||
| Accounts payable and other liabilities |
669 | 241 | ||||||
| Construction costs payable |
712 | 146 | ||||||
| Prepaid rent |
123 | 58 | ||||||
| Total liabilities |
16,089 | 8,227 | ||||||
| Commitments and contingent liabilities (Note 5) |
||||||||
| Partners Equity : |
||||||||
| General partner |
(503 | ) | (571 | ) | ||||
| Limited partners, 69,346 and 70,239 limited partnership |
27,888 | 26,963 | ||||||
| Total partners equity |
27,385 | 26,392 | ||||||
| Total liabilities and partners equity |
$ | 43,474 | $ | 34,619 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
3
A CALIFORNIA LIMITED PARTNERSHIP
Consolidated Statements of Operations
(in thousands, except per unit amounts and units outstanding)
(Unaudited)
| Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| Operating Revenue Rental income |
$ | 1,776 | $ | 1,714 | $ | 5,189 | $ | 5,284 | ||||||||
| Operating Expenses |
||||||||||||||||
| Property operating |
655 | 695 | 1,839 | 1,952 | ||||||||||||
| Depreciation and amortization |
407 | 362 | 1,166 | 1,040 | ||||||||||||
| Expenses associated with undeveloped land |
37 | 66 | 174 | 220 | ||||||||||||
| General and administrative |
312 | 297 | 926 | 858 | ||||||||||||
| Total operating expenses |
1,411 | 1,420 | 4,105 | 4,070 | ||||||||||||
| Operating income |
365 | 294 | 1,084 | 1,214 | ||||||||||||
| Interest and other income |
3 | 16 | 12 | 44 | ||||||||||||
| Interest expense |
(117 | ) | (196 | ) | (374 | ) | (596 | ) | ||||||||
| Income before gain on sale of land |
251 | 114 | 722 | 662 | ||||||||||||
| Gain on sale of land held for development |
| | 1,347 | | ||||||||||||
| Net income |
$ | 251 | $ | 114 | $ | 2,069 | $ | 662 | ||||||||
| Basic and diluted net income per limited partnership |
$ | 3.24 | $ | 1.47 | $ | 27.66 | $ | 8.39 | ||||||||
| Weighted average number of limited partnership |
69,479 | 70,569 | 69,729 | 71,007 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
A CALIFORNIA LIMITED PARTNERSHIP
Consolidated Statement of Partners Equity
For the nine months ended September 30, 2004
(in thousands)
(Unaudited)
| General Partners |
Limited Partners |
Total |
||||||||||
| Balance (deficit) at December 31, 2003 |
$ | (571 | ) | $ | 26,963 | $ | 26,392 | |||||
| Redemption of limited partnership units |
| (390 | ) | (390 | ) | |||||||
| Net income |
140 | 1,929 | 2,069 | |||||||||
| Distributions ($8.82 per limited partnership unit) |
(72 | ) | (614 | ) | (686 | ) | ||||||
| Balance (deficit) at September 30, 2004 |
$ | (503 | ) | $ | 27,888 | $ | 27,385 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
5
A CALIFORNIA LIMITED PARTNERSHIP
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
| Nine months ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net income |
$ | 2,069 | $ | 662 | ||||
| Adjustments to reconcile net income to net cash |
||||||||
| Gain on sale of land held for development |
(1,347 | ) | | |||||
| Depreciation and amortization |
1,166 | 1,040 | ||||||
| Amortization of loan fees, included in interest expense |
79 | 77 | ||||||
| Changes in certain assets and liabilities: |
||||||||
| Accounts receivable |
61 | 213 | ||||||
| Deferred costs |
(149 | ) | (111 | ) | ||||
| Prepaid expenses and other assets |
(114 | ) | (149 | ) | ||||
| Accounts payable and other liabilities |
369 | (38 | ) | |||||
| Prepaid rent |
65 | 119 | ||||||
| Net cash provided by operating activities |
2,199 | 1,813 | ||||||
| Cash flows from investing activities: |
||||||||
| Net proceeds from sales of land held for development |
1,778 | | ||||||
| Net additions to real estate investments |
(8,969 | ) | (592 | ) | ||||
| Net cash used for investing activities |
(7,191 | ) | (592 | ) | ||||
| Cash flows from financing activities: |
||||||||
| Line of credit draws |
6,950 | | ||||||
| Notes payable principal payments |
(147 | ) | (139 | ) | ||||
| Loan fees for line of credit |
(217 | ) | | |||||
| Redemption of limited partnership units |
(331 | ) | (418 | ) | ||||
| Distributions to limited partner |
(614 | ) | | |||||
| Distributions to General Partner |
(72 | ) | | |||||
| Net cash provided by (used for) financing activities |
5,569 | (557 | ) | |||||
| Net increase in cash and cash equivalents |
577 | 664 | ||||||
| Cash and cash equivalents at beginning of period |
3,312 | 3,764 | ||||||
| Cash and cash equivalents at end of period |
$ | 3,889 | $ | 4,428 | ||||
| Supplemental disclosure of cash flow information: |
||||||||
| Cash paid for interest |
$ | 590 | $ | 539 | ||||
| Interest capitalized |
$ | 295 | $ | 3 | ||||
| Supplemental disclosure of non-cash investing activities: |
||||||||
| Completed real estate investment transferred out of |
$ | 10,136 | $ | | ||||