UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
or
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period to .
Commission file number 000-31253
PHARSIGHT CORPORATION
(Exact name of Registrant as specified in its charter)
| Delaware | 77-0401273 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
800 West El Camino Real
Mountain View, CA 94040
(Address of principal executive offices, including zip code)
(650) 314-3800
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
The number of shares of Registrants common stock outstanding as of November 4, 2004: 19,103,957
FORM 10-Q
QUARTERLY REPORT
TABLE OF CONTENTS
| PART I. | 3 | |||
| Item 1. | 3 | |||
| Condensed Consolidated Balance Sheets September 30, 2004 and March 31, 2004 |
3 | |||
| 4 | ||||
| Condensed Consolidated Statements of Cash Flows Six Months Ended September 30, 2004 and 2003 |
5 | |||
| 6 | ||||
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
13 | ||
| Item 3. | 30 | |||
| Item 4. | 30 | |||
| PART II. | 31 | |||
| Item 1. | 31 | |||
| Item 2. | Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
31 | ||
| Item 3. | 31 | |||
| Item 4. | 31 | |||
| Item 5. | 31 | |||
| Item 6. | 31 | |||
| 32 | ||||
2
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
| September 30 2004 |
March 31, 2004* |
|||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 7,780 | $ | 10,027 | ||||
| Accounts receivable, net of allowance for doubtful accounts of $10 and $14 at September 30, 2004 and March 31, 2004, respectively |
4,806 | 3,770 | ||||||
| Unbilled accounts receivable |
100 | 50 | ||||||
| Prepaids and other current assets |
672 | 670 | ||||||
| Total current assets |
13,358 | 14,517 | ||||||
| Property and equipment, net |
331 | 495 | ||||||
| Other assets |
226 | 282 | ||||||
| Total assets |
$ | 13,915 | $ | 15,294 | ||||
| LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS DEFICIT | ||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 418 | $ | 407 | ||||
| Accrued expenses |
641 | 522 | ||||||
| Accrued compensation |
1,424 | 1,589 | ||||||
| Deferred revenue |
7,170 | 7,987 | ||||||
| Current portion of notes payable |
1,875 | 1,875 | ||||||
| Capital lease obligations |
| 55 | ||||||
| Total current liabilities |
11,528 | 12,435 | ||||||
| Deferred revenue, long-term portion |
163 | 516 | ||||||
| Notes payable, less current portion |
656 | 1,094 | ||||||
| Redeemable convertible preferred stock, $0.001 par value: |
||||||||
| Authorized shares 3,200,000 (2,000,000 designated as Series A and 1,200,000 designated as Series B) at September 30, 2004 and March 31, 2004 |
||||||||
| Issued and outstanding shares 1,869,085 and 1,850,943 at September 30, 2004 and March 31, 2004, respectively (1,814,662 designated as Series A at September 30, 2004 and March 31, 2004 and 54,423 and 36,281 designated as Series B at September 30, 2004 and March 31, 2004, respectively), aggregate redemption and liquidation value - $7,491 at September 30, 2004 and $7,419 at March 31, 2004 |
6,266 | 6,164 | ||||||
| Commitments and contingencies |
||||||||
| Stockholders deficit: |
||||||||
| Preferred stock, $0.001 par value: |
||||||||
| Authorized shares 1,800,000 at September 30, 2004 and March 31, 2004 |
||||||||
| Issued and outstanding sharesnone at September 30, 2004 and March 31, 2004 |
| | ||||||
| Common stock, $0.001 par value: |
||||||||
| Authorized shares 120,000,000 at September 30, 2004 and March 31, 2004 |
||||||||
| Issued and outstanding shares 19,103,957 and 19,058,453 at September 30, 2004 and March 31, 2004, respectively |
19 | 19 | ||||||
| Additional paid-in capital |
74,488 | 74,784 | ||||||
| Accumulated deficit |
(79,205 | ) | (79,718 | ) | ||||
| Total stockholders deficit |
(4,698 | ) | (4,915 | ) | ||||
| Total liabilities, redeemable convertible preferred stock and stockholders deficit |
$ | 13,915 | $ | 15,294 | ||||
| * | Derived from the Companys audited consolidated financial statements as of March 31, 2004. |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| Revenues: |
||||||||||||||||
| License and renewal |
$ | 2,261 | $ | 1,996 | $ | 4,380 | $ | 3,585 | ||||||||
| Services |
2,811 | 2,021 | 5,726 | 4,159 | ||||||||||||
| Total revenues |
5,072 | 4,017 | 10,106 | 7,744 | ||||||||||||
| Cost of revenues: |
||||||||||||||||
| License and renewal |
99 | 83 | 192 | 193 | ||||||||||||
| Services |
1,715 | 1,631 | 3,466 | 3,359 | ||||||||||||
| Total cost of revenues |
1,814 | 1,714 | 3,658 | 3,552 | ||||||||||||
| Gross margin |
3,258 | 2,303 | 6,448 | 4,192 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Research and development |
716 | 718 | 1,426 | 1,488 | ||||||||||||
| Sales and marketing |
924 | 918 | 2,016 | 2,029 | ||||||||||||
| General and administrative |
1,131 | 1,113 | 2,385 | 2,376 | ||||||||||||
| Amortization of deferred stock compensation |
| 50 | | 117 | ||||||||||||
| Total operating expenses |
2,771 | 2,799 | 5,827 | 6,010 | ||||||||||||
| Income (loss) from operations |
487 | (496 | ) | 621 | (1,818 | ) | ||||||||||
| Other income (expense): |
||||||||||||||||
| Interest expense |
(37 | ) | (51 | ) | (79 | ) | (113 | ) | ||||||||
| Interest income |
7 | 6 | 17 | 20 | ||||||||||||
| Other expense |
(18 | ) | (4 | ) | (22 | ) | (12 | ) | ||||||||
| Total other income (expense) |
(48 | ) | (49 | ) | (84 | ) | (105 | ) | ||||||||
| Income (loss) before income taxes |
439 | (545 | ) | 537 | (1,923 | ) | ||||||||||
| Provision for income taxes |
(18 | ) | (50 | ) | (22 | ) | (55 | ) | ||||||||
| Net income (loss) |
421 | (595 | ) | 515 | (1,978 | ) | ||||||||||
| Preferred stock dividends |
(145 | ) | (146 | ) | (320 | ) | (291 | ) | ||||||||
| Deemed dividend to preferred stockholders |
| (243 | ) | | (339 | ) | ||||||||||
| Net income (loss) attributable to common stockholders |
$ | 276 | $ | (984 | ) | $ | 195 | $ | (2,608 | ) | ||||||
| Net income (loss) per share attributable to common stockholders |
||||||||||||||||
| Basic |
$ | 0.01 | $ | (0.05 | ) | $ | 0.01 | $ | (0.14 | ) | ||||||
| Diluted |
$ | 0.01 | $ | (0.05 | ) | $ | 0.01 | $ | (0.14 | ) | ||||||
| Shares used to compute net income (loss) per share attributable to common stockholders |
||||||||||||||||
| Basic |
19,087 | 19,050 | 19,073 | 19,048 | ||||||||||||
| Diluted |
20,674 | 19,050 | 20,914 | 19,048 | ||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Six Months Ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| Cash Flows From Operating Activities: |
||||||||
| Net income (loss) |
$ | 515 | $ | (1,978 | ) | |||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
| Depreciation and amortization |
204 | 643 | ||||||
| Changes in assets and liabilities: |
||||||||
| Accounts receivable, net |
(1,036 | ) | (739 | ) | ||||
| Unbilled accounts receivable |
(50 | ) | (72 | ) | ||||
| Prepaids and other assets |
53 | (113 | ) | |||||
| Accounts payable |
11 | 241 | ||||||
| Accrued expenses |
119 | (535 | ) | |||||
| Accrued compensation |
(165 | ) | (78 | ) | ||||
| Deferred revenue |
(1,171 | ) | 749 | |||||
| Net cash used in operating activities |
(1,520 | ) | (1,882 | |||||