Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

(Mark One)

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 25, 2004

 

or

 

¨ Transition Report pursuant Section 13 or 15 (d) of the Securities Exchange Act of 1934

 

For the transition period from              to             

 

Commission File No. 33-9875

 


 

BOSTON ACOUSTICS, INC.

(Exact name of registrant as specified in its charter)

 


 

Massachusetts   04-2662473

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)

300 Jubilee Drive

Peabody, Massachusetts

  01960
(Address of Principal Executive Offices)   (Zip Code)

 

(978) 538-5000

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

 

There were 4,176,845 shares of Common Stock issued and outstanding as of November 9, 2004.

 



Table of Contents

Boston Acoustics, Inc.

 

Index

 

               Page

Part I: Financial Information

    
    

Item 1.

   Financial Statements    3
          Consolidated Balance Sheets-
March 27, 2004 and September 25, 2004 (Unaudited)
   4
          Consolidated Statements of Income (Unaudited)-
Three months and six months ended September 27, 2003 and September 25, 2004
   6
          Consolidated Statements of Cash Flows (Unaudited)-
Six months ended September 27, 2003 and September 25, 2004
   7
          Notes to Unaudited Consolidated Financial Statements    8
    

Item 2.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations    14
    

Item 3.

   Quantitative and Qualitative Disclosures About Market Risk    18
    

Item 4.

   Controls and Procedures    18

Part II: Other Information

    
          Items 1 through 6    19
          Signatures    20
          Exhibits    21
         

Exhibit 31.1 and 31.2 Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

    
         

Exhibit 32.1 and 32.2 Certifications pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

    

 

2


Table of Contents

PART I: FINANCIAL INFORMATION

 

Item 1: Financial Statements

 

3


Table of Contents

Boston Acoustics, Inc. and Subsidiaries

Consolidated Balance Sheets

 

Assets

 

    

March 27,

2004


  

September 25,

2004


Current Assets:

             

Cash and cash equivalents

   $ 7,552,054    $ 7,845,192

Accounts receivable, net of allowance for doubtful accounts of approximately $582,000 and $561,000 at March 27, 2004 and September 25, 2004, respectively

     8,202,044      8,411,901

Inventories

     12,240,838      12,305,735

Deferred income taxes

     2,492,000      2,492,000

Prepaid income taxes

     480,000      471,000

Prepaid expenses and other current assets

     956,142      978,683
    

  

Total current assets

     31,923,078      32,504,511
    

  

Property and Equipment, at Cost:

             

Machinery and equipment

     17,429,279      18,028,196

Building and improvements

     8,795,567      8,795,567

Office equipment and furniture

     5,902,487      5,958,070

Land

     1,815,755      1,815,755

Motor vehicles

     209,950      209,950
    

  

       34,153,038      34,807,538

Less-Accumulated depreciation and amortization

     23,278,695      24,395,449
    

  

       10,874,343      10,412,089
    

  

Other Assets, Net

             

Other assets, net

     754,710      783,828

Deferred income taxes

     406,000      406,000
    

  

     $ 43,958,131    $ 44,106,428
    

  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

4


Table of Contents

Boston Acoustics, Inc. and Subsidiaries

Consolidated Balance Sheets

 

Liabilities and Stockholders’ Equity

 

    

March 27,

2004


  

September 25,

2004


Current Liabilities:

             

Accounts payable

   $ 7,322,535    $ 7,839,069

Accrued payroll and payroll-related expenses

     523,234      671,297

Accrued income taxes

     649,512      365,195

Dividends payable

     354,182      354,182

Other accrued expenses

     1,081,361      1,083,833

Current maturity of line of credit

     309,394      82,367
    

  

Total current liabilities

     10,240,218      10,395,943
    

  

Stockholders’ Equity:

             

Common stock, $.01 par value -

             

Authorized — 8,000,000 shares

             

Issued — 5,161,514 and 4,166,864 shares at March 27, 2004 and September 25, 2004, respectively

     51,615      41,668

Additional paid-in capital

     1,789,689      1,355,155

Retained earnings

     43,409,158      32,313,662
    

  

       45,250,462      33,710,485

Less-Treasury stock, 994,650 and 0 shares at cost, at March 27, 2004 and September 25, 2004, respectively

     11,532,549      —  
    

  

Total stockholders’ equity

     33,717,913      33,710,485
    

  

     $ 43,958,131    $ 44,106,428
    

  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

Boston Acoustics, Inc. and Subsidiaries

Consolidated Statements of Income

 

     Three Months Ended

    Six Months Ended

 
    

September 27,

2003


   

September 25,

2004


    September 27,
2003


    September 25,
2004


 

Net sales

   $ 13,110,912     $ 12,250,511     $ 25,708,109     $ 24,870,462  

Cost of goods sold

     8,269,544       7,170,807       16,287,002       14,302,765  
    


 


 


 


Gross profit

     4,841,368       5,079,704       9,421,107       10,567,697  
    


 


 


 


Selling and marketing expenses

     2,300,302       2,512,979       4,441,692       5,132,617  

General and administrative expenses

     1,090,687       1,083,468       2,201,994       2,113,640  

Engineering and development expenses

     1,094,608       1,080,046       2,214,169       2,286,700  
    


 


 


 


Total operating expenses

     4,485,597       4,676,493       8,857,855       9,532,957  
    


 


 


 


Income from operations

     355,771       403,211       563,252       1,034,740  

Interest income

     40,834       17,282       63,877       31,169  

Interest expense

     (7,936 )     (7,986 )     (15,873 )     (15,972 )

Other income (expense)

     (93,937 )     (24,298 )     (1,737 )     21,999  
    


 


 


 


Income before provision for income taxes

     294,732       388,209       609,519       1,071,936  

Provision for income taxes

     158,000       148,000       257,000       371,000  
    


 


 


 


Net income

   $ 136,732     $ 240,209     $ 352,519     $ 700,936  
    


 


 


 


Net income per share:

                                

Basic

   $ .03     $ .06     $ .08     $ .17  
    


 


 


 


Diluted

   $ .03     $ .06     $ .08     $ .17  
    


 


 


 


Weighted-average common shares outstanding (Note 4):

                                

Basic

     4,330,476       4,166,845       4,366,915       4,166,845  

Diluted

     4,375,892       4,208,339       4,383,710       4,199,574  

Dividends per share

   $ .085     $ .085     $ .17     $ .17  
    


 


 


 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

Boston Acoustics, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

 

     Six Months Ended

 
     September 27, 2003

    September 25, 2004

 

Operating activities

                

Net income

   $ 352,519     $ 700,936  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation and amortization

     1,377,954       1,116,754  

Deferred income taxes

     293,000       —    

Charge related to conversion of full recourse notes and forgiveness of subscription receivable

     29,042       —    

Provision for bad debt

     4,240       (17,850 )

Changes in assets and liabilities:

                

Accounts receivable

     (511,755 )     (192,007 )

Inventories

     1,865,340       (64,897 )

Prepaid expenses and other current assets

     530,897       (13,541 )

Accounts payable

     361,000       516,534  

Accrued payroll and other accrued expenses

     58,836       (133,782 )
    


 


Net cash provided by operating activities

     4,361,073       1,912,147  
    


 


Investing activities

                

Purchases of property and equipment

     (855,377 )     (654,500 )

Increase in other assets

     (20,676 )     (29,118 )
    


 


Net cash used in investing activities

     (876,053 )     (683,618 )
    


 


Financing activities

                

Net payments on line of credit

     —         (227,027 )

Purchase of treasury stock

     (3,271,386 )     —    

Dividends paid

     (747,422 )     (708,364 )
    


 


Net cash used in financing activities

     (4,018,808 )     (935,391 )
    


 


Net increase (decrease) in cash and cash equivalents

     (533,788 )     293,138  

Cash and cash equivalents, beginning of period

     6,941,222       7,552,054  
    


 


Cash and cash equivalents, end of period

   $ 6,407,434     $ 7,845,192  
    


 


Supplemental Disclosure of Noncash Financing and Investing Activities

                

Dividends payable

   $ 349,936     $ 354,182