SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 25, 2004
or
| ¨ | Transition Report pursuant Section 13 or 15 (d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File No. 33-9875
BOSTON ACOUSTICS, INC.
(Exact name of registrant as specified in its charter)
| Massachusetts | 04-2662473 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) | |
| 300 Jubilee Drive Peabody, Massachusetts |
01960 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
(978) 538-5000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ¨ No x
There were 4,176,845 shares of Common Stock issued and outstanding as of November 9, 2004.
Index
| Page | ||||||
| Item 1. |
Financial Statements | 3 | ||||
|
Consolidated Balance Sheets- March 27, 2004 and September 25, 2004 (Unaudited) |
4 | |||||
|
Consolidated Statements of Income (Unaudited)- Three months and six months ended September 27, 2003 and September 25, 2004 |
6 | |||||
|
Consolidated Statements of Cash Flows (Unaudited)- Six months ended September 27, 2003 and September 25, 2004 |
7 | |||||
| Notes to Unaudited Consolidated Financial Statements | 8 | |||||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 14 | ||||
| Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 18 | ||||
| Item 4. |
Controls and Procedures | 18 | ||||
| Items 1 through 6 | 19 | |||||
| Signatures | 20 | |||||
| Exhibits | 21 | |||||
| Exhibit 31.1 and 31.2 Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
||||||
| Exhibit 32.1 and 32.2 Certifications pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
||||||
2
3
Boston Acoustics, Inc. and Subsidiaries
Consolidated Balance Sheets
Assets
| March 27, 2004 |
September 25, 2004 | |||||
| Current Assets: |
||||||
| Cash and cash equivalents |
$ | 7,552,054 | $ | 7,845,192 | ||
| Accounts receivable, net of allowance for doubtful accounts of approximately $582,000 and $561,000 at March 27, 2004 and September 25, 2004, respectively |
8,202,044 | 8,411,901 | ||||
| Inventories |
12,240,838 | 12,305,735 | ||||
| Deferred income taxes |
2,492,000 | 2,492,000 | ||||
| Prepaid income taxes |
480,000 | 471,000 | ||||
| Prepaid expenses and other current assets |
956,142 | 978,683 | ||||
| Total current assets |
31,923,078 | 32,504,511 | ||||
| Property and Equipment, at Cost: |
||||||
| Machinery and equipment |
17,429,279 | 18,028,196 | ||||
| Building and improvements |
8,795,567 | 8,795,567 | ||||
| Office equipment and furniture |
5,902,487 | 5,958,070 | ||||
| Land |
1,815,755 | 1,815,755 | ||||
| Motor vehicles |
209,950 | 209,950 | ||||
| 34,153,038 | 34,807,538 | |||||
| Less-Accumulated depreciation and amortization |
23,278,695 | 24,395,449 | ||||
| 10,874,343 | 10,412,089 | |||||
| Other Assets, Net |
||||||
| Other assets, net |
754,710 | 783,828 | ||||
| Deferred income taxes |
406,000 | 406,000 | ||||
| $ | 43,958,131 | $ | 44,106,428 | |||
The accompanying notes are an integral part of these consolidated financial statements.
4
Boston Acoustics, Inc. and Subsidiaries
Consolidated Balance Sheets
Liabilities and Stockholders Equity
| March 27, 2004 |
September 25, 2004 | |||||
| Current Liabilities: |
||||||
| Accounts payable |
$ | 7,322,535 | $ | 7,839,069 | ||
| Accrued payroll and payroll-related expenses |
523,234 | 671,297 | ||||
| Accrued income taxes |
649,512 | 365,195 | ||||
| Dividends payable |
354,182 | 354,182 | ||||
| Other accrued expenses |
1,081,361 | 1,083,833 | ||||
| Current maturity of line of credit |
309,394 | 82,367 | ||||
| Total current liabilities |
10,240,218 | 10,395,943 | ||||
| Stockholders Equity: |
||||||
| Common stock, $.01 par value - |
||||||
| Authorized 8,000,000 shares |
||||||
| Issued 5,161,514 and 4,166,864 shares at March 27, 2004 and September 25, 2004, respectively |
51,615 | 41,668 | ||||
| Additional paid-in capital |
1,789,689 | 1,355,155 | ||||
| Retained earnings |
43,409,158 | 32,313,662 | ||||
| 45,250,462 | 33,710,485 | |||||
| Less-Treasury stock, 994,650 and 0 shares at cost, at March 27, 2004 and September 25, 2004, respectively |
11,532,549 | | ||||
| Total stockholders equity |
33,717,913 | 33,710,485 | ||||
| $ | 43,958,131 | $ | 44,106,428 | |||
The accompanying notes are an integral part of these consolidated financial statements.
5
Boston Acoustics, Inc. and Subsidiaries
Consolidated Statements of Income
| Three Months Ended |
Six Months Ended |
|||||||||||||||
| September 27, 2003 |
September 25, 2004 |
September 27, 2003 |
September 25, 2004 |
|||||||||||||
| Net sales |
$ | 13,110,912 | $ | 12,250,511 | $ | 25,708,109 | $ | 24,870,462 | ||||||||
| Cost of goods sold |
8,269,544 | 7,170,807 | 16,287,002 | 14,302,765 | ||||||||||||
| Gross profit |
4,841,368 | 5,079,704 | 9,421,107 | 10,567,697 | ||||||||||||
| Selling and marketing expenses |
2,300,302 | 2,512,979 | 4,441,692 | 5,132,617 | ||||||||||||
| General and administrative expenses |
1,090,687 | 1,083,468 | 2,201,994 | 2,113,640 | ||||||||||||
| Engineering and development expenses |
1,094,608 | 1,080,046 | 2,214,169 | 2,286,700 | ||||||||||||
| Total operating expenses |
4,485,597 | 4,676,493 | 8,857,855 | 9,532,957 | ||||||||||||
| Income from operations |
355,771 | 403,211 | 563,252 | 1,034,740 | ||||||||||||
| Interest income |
40,834 | 17,282 | 63,877 | 31,169 | ||||||||||||
| Interest expense |
(7,936 | ) | (7,986 | ) | (15,873 | ) | (15,972 | ) | ||||||||
| Other income (expense) |
(93,937 | ) | (24,298 | ) | (1,737 | ) | 21,999 | |||||||||
| Income before provision for income taxes |
294,732 | 388,209 | 609,519 | 1,071,936 | ||||||||||||
| Provision for income taxes |
158,000 | 148,000 | 257,000 | 371,000 | ||||||||||||
| Net income |
$ | 136,732 | $ | 240,209 | $ | 352,519 | $ | 700,936 | ||||||||
| Net income per share: |
||||||||||||||||
| Basic |
$ | .03 | $ | .06 | $ | .08 | $ | .17 | ||||||||
| Diluted |
$ | .03 | $ | .06 | $ | .08 | $ | .17 | ||||||||
| Weighted-average common shares outstanding (Note 4): |
||||||||||||||||
| Basic |
4,330,476 | 4,166,845 | 4,366,915 | 4,166,845 | ||||||||||||
| Diluted |
4,375,892 | 4,208,339 | 4,383,710 | 4,199,574 | ||||||||||||
| Dividends per share |
$ | .085 | $ | .085 | $ | .17 | $ | .17 | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
6
Boston Acoustics, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
| Six Months Ended |
||||||||
| September 27, 2003 |
September 25, 2004 |
|||||||
| Operating activities |
||||||||
| Net income |
$ | 352,519 | $ | 700,936 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
1,377,954 | 1,116,754 | ||||||
| Deferred income taxes |
293,000 | | ||||||
| Charge related to conversion of full recourse notes and forgiveness of subscription receivable |
29,042 | | ||||||
| Provision for bad debt |
4,240 | (17,850 | ) | |||||
| Changes in assets and liabilities: |
||||||||
| Accounts receivable |
(511,755 | ) | (192,007 | ) | ||||
| Inventories |
1,865,340 | (64,897 | ) | |||||
| Prepaid expenses and other current assets |
530,897 | (13,541 | ) | |||||
| Accounts payable |
361,000 | 516,534 | ||||||
| Accrued payroll and other accrued expenses |
58,836 | (133,782 | ) | |||||
| Net cash provided by operating activities |
4,361,073 | 1,912,147 | ||||||
| Investing activities |
||||||||
| Purchases of property and equipment |
(855,377 | ) | (654,500 | ) | ||||
| Increase in other assets |
(20,676 | ) | (29,118 | ) | ||||
| Net cash used in investing activities |
(876,053 | ) | (683,618 | ) | ||||
| Financing activities |
||||||||
| Net payments on line of credit |
| (227,027 | ) | |||||
| Purchase of treasury stock |
(3,271,386 | ) | | |||||
| Dividends paid |
(747,422 | ) | (708,364 | ) | ||||
| Net cash used in financing activities |
(4,018,808 | ) | (935,391 | ) | ||||
| Net increase (decrease) in cash and cash equivalents |
(533,788 | ) | 293,138 | |||||
| Cash and cash equivalents, beginning of period |
6,941,222 | 7,552,054 | ||||||
| Cash and cash equivalents, end of period |
$ | 6,407,434 | $ | 7,845,192 | ||||
| Supplemental Disclosure of Noncash Financing and Investing Activities |
||||||||
| Dividends payable |
$ | 349,936 | $ | 354,182 | ||||