UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004
or
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transaction period from to
Commission File Number 0-28414
UROLOGIX, INC.
(Exact name of registrant as specified in its charter)
| Minnesota | 41-1697237 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
14405 21st Avenue North, Minneapolis, MN 55447
(Address of principal executive offices)
Registrants telephone number, including area code: (763) 475-1400
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2) of the Exchange Act. Yes x No ¨
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
As of November 3, 2004, the Company had outstanding 14,287,468 shares of common stock, $.01 par value.
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Urologix, Inc.
Condensed Balance Sheets
(In thousands, except per share data)
| September 30, 2004 |
June 30, 2004 |
|||||||
| (unaudited) | (*) | |||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 6,804 | $ | 5,142 | ||||
| Available-for-sale investments |
1,340 | 2,462 | ||||||
| Accounts receivable, net of allowances of $315 and $299 |
2,885 | 2,689 | ||||||
| Inventories |
2,206 | 2,144 | ||||||
| Prepaids and other current assets |
352 | 371 | ||||||
| Total current assets |
13,587 | 12,808 | ||||||
| Property and equipment: |
||||||||
| Machinery, equipment and furniture |
9,305 | 9,256 | ||||||
| Less accumulated depreciation |
(6,816 | ) | (6,583 | ) | ||||
| Property and equipment, net |
2,489 | 2,673 | ||||||
| Other assets |
1,960 | 2,049 | ||||||
| Goodwill |
10,193 | 10,193 | ||||||
| Other intangible assets, net |
8,283 | 8,449 | ||||||
| Total assets |
$ | 36,512 | $ | 36,172 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 1,149 | $ | 949 | ||||
| Accrued compensation |
517 | 1,425 | ||||||
| Other accrued expenses |
1,497 | 1,532 | ||||||
| Current portion of long-term debt |
165 | 165 | ||||||
| Deferred income |
1,313 | 1,383 | ||||||
| Total current liabilities |
4,641 | 5,454 | ||||||
| COMMITMENTS AND CONTINGENCIES (Note 10) |
||||||||
| Shareholders equity: |
||||||||
| Common stock, $.01 par value, 25,000 shares authorized; 14,287 and 14,194 shares issued and outstanding |
143 | 142 | ||||||
| Additional paid-in capital |
110,024 | 109,653 | ||||||
| Accumulated deficit |
(78,298 | ) | (79,086 | ) | ||||
| Accumulated other comprehensive income |
2 | 9 | ||||||
| Total shareholders equity |
31,871 | 30,718 | ||||||
| Total liabilities and shareholders equity |
$ | 36,512 | $ | 36,172 | ||||
| (*) | The Balance Sheet at June 30, 2004 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. |
The accompanying notes to financial statements are an integral part of these statements.
Urologix, Inc.
Condensed Statements of Operations
(In thousands, except per share data)
(Unaudited)
| Three Months Ended September 30, |
|||||||
| 2004 |
2003 |
||||||
| Sales |
$ | 6,051 | $ | 5,061 | |||
| Cost of goods sold |
1,838 | 2,107 | |||||
| Gross profit |
4,213 | 2,954 | |||||
| Costs and expenses: |
|||||||
| Selling, general and administrative |
2,727 | 2,825 | |||||
| Research and development |
642 | 584 | |||||
| Amortization of intangible assets |
41 | 41 | |||||
| Total costs and expenses |
3,410 | 3,450 | |||||
| Operating earnings (loss) |
803 | (496 | ) | ||||
| Interest income, net |
26 | 6 | |||||
| Net earnings (loss) before taxes |
829 | (490 | ) | ||||
| Provision for income taxes |
41 | | |||||
| Net earnings (loss) |
$ | 788 | $ | (490 | ) | ||
| Net earnings (loss) per common share - basic |
$ | 0.06 | $ | (0.04 | ) | ||
| Net earnings (loss) per common share - diluted |
$ | 0.05 | $ | (0.04 | ) | ||
| Weighted average number of shares used in basic per share calculations |
14,212 | 13,965 | |||||
| Weighted average number of shares used in diluted per share calculations |
15,040 | 13,965 | |||||
The accompanying notes to financial statements are an integral part of these statements.
Urologix, Inc.
Condensed Statements of Cash Flows
(In thousands)
(Unaudited)
| Three Months Ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| Operating Activities: |
||||||||
| Net earnings (loss) |
$ | 788 | $ | (490 | ) | |||
| Adjustments to reconcile net earnings (loss) to net cash provided by (used for) operating activities: |
||||||||
| Depreciation and amortization |
479 | 534 | ||||||
| Provision for bad debts |
37 | 25 | ||||||
| Change in operating items: |
||||||||
| Accounts receivable |
(233 | ) | (302 | ) | ||||
| Inventories |
(180 | ) | 26 | |||||
| Prepaids and other assets |
108 | 264 | ||||||
| Accounts payable |
200 | (153 | ) | |||||
| Accrued expenses and deferred income |
(1,013 | ) | (469 | ) | ||||
| Net cash provided by (used for) operating activities |
186 | (565 | ) | |||||
| Investing Activities: |
||||||||
| Purchase of property and equipment |
(11 | ) | (22 | ) | ||||
| Proceeds from sale of available-for-sale investments, net |
1,115 | 567 | ||||||
| Net cash provided by investing activities |
1,104 | 545 | ||||||
| Financing Activities: |
||||||||
| Payments made on capital lease obligations |
| (143 | ) | |||||
| Proceeds from exercise of stock options |
372 | 12 | ||||||
| Net cash provided by ( used for) financing activities |
372 | (131 | ) | |||||
| Net increase (decrease) in cash and cash equivalents |
1,662 | (151 | ) | |||||
| Cash and cash equivalents: |
||||||||
| Beginning of period |
5,142 | 727 | ||||||
| End of period |
$ | 6,804 | $ | 576 | ||||
| Supplemental cash-flow information |
||||||||
| Cash paid during the period for interest |
$ | | $ | 18 | ||||
| Net value of inventory transferred to property and equipment |
$ | 118 | $ | 185 | ||||
The accompanying notes to financial statements are an integral part of these statements.
Urologix, Inc.
Notes to Condensed Financial Statements
September 30, 2004
(Unaudited)
1. Basis of presentation
The accompanying unaudited condensed financial statements of Urologix, Inc. (the Company or Urologix) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Article 10 of Regulation S-X. The balance sheet as of September 30, 2004 and the statements of operations and cash flows for the three months ended September 30, 2004 and 2003 are unaudited but include all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial position at such date and the operating results and cash flows for those periods. Certain information normally included in financial statements and related footnotes prepared in accordance with generally accepted accounting principles has been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The accompanying financial statements should be read in conjunction with the financial statements and notes included in Urologix Annual Report on Form 10-K for the year ended June 30, 2004.
Results for any interim period shown in this report are not necessarily indicative of results to be expected for any other interim period or for the entire year. Certain prior year amounts have been reclassified to conform to current year presentation.
2. Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Urologix, Inc.
Notes to Condensed Financial Statements
September 30, 2004
(Unaudited)
3. Basic and diluted earnings (loss) per share
Basic earnings (loss) per share was computed by dividing the net earnings (loss) by the weighted average number of shares of common stock outstanding during the periods presented. Diluted earnings per share was computed by dividing the net earnings by the weighted average number of shares of common stock outstanding plus all dilutive potential common shares that result from stock options. The number of shares used in earnings per share computations are as follows (in thousands):
| Three months ended September 30, | ||||
| 2004 |
2003 | |||
| Weighted average common shares outstanding - basic |
14,212 | 13,965 | ||
| Dilutive effect of stock options |
828 | | ||
| Weighted average common shares outstanding - diluted |
15,040 | 13,965 | ||
The dilutive effect of stock options in the above table excludes 434,000 of options for which the exercise price was higher than the average market price for the three month period ended September 30, 2004.
As a result of the net loss for the three month period ended September 30, 2003, dilutive potential common shares from stock options of 161,000 were excluded from the calculation of diluted earnings per share for the period as the effect would be antidilutive.
4. Stock-Based Compensation
We account for stock-based employee compensation arrangements in accordance with the provisions and related interpretations of Accounting Principles Board Opinion 25, Accounting for Stock Issued to Employees and have elected to follow the disclosure only alternative prescribed by SFAS 123, Accounting for Stock-Based Compensation.
Had compensation cost for stock-based compensation been determined consistent with SFAS 123, the net earnings (loss) and net earnings (loss) per share would have been adjusted to the following pro-forma amounts (in thousands, except for per share data):
| Three months ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| Net earnings (loss), as reported |
$ | 788 | $ | (490 | ) | |||
| Total stock-based employee compensation expense determined under fair value based method |
(618 | ) | (638 | ) | ||||
| Pro forma net earnings (loss) |
$ | 170 | $ | (1,128 | ) | |||
| Net earnings (loss) per share: |
||||||||
| Basic - as reported |
$ | 0.06 | $ | (0.04 | ) | |||
| Basic - pro forma |
$ | 0.01 | $ | (0.08 | ) | |||
| Diluted - as reported |
$ | 0.05 | $ | (0.04 | ) | |||
| Diluted - pro forma |
$ | 0.01 | $ | (0.08 | ) | |||
Urologix, Inc.
Notes to Condensed Financial Statements
September 30, 2004
(Unaudited)
5. Inventories
Inventories consisted of the following as of (in thousands):
| September 30, 2004 |
June 30, 2004 | |||||
| Raw materials |
$ | 1,336 | $ | 1,304 | ||
| Work in process |
198 | 163 | ||||
| Finished goods |
672 | 677 | ||||
| Total inventories |
$ | 2,206 | $ | 2,144 | ||
6. Other intangible assets, net
Other intangible assets consist of developed technologies, customer base and trademarks. Developed technologies and customer base are amortized using the straight-line method over their estimated useful lives of 15 and 14 years, respectively. The trademark asset is considered to be an intangible with an indefinite useful life, and it will not be amortized until its useful life is determined to be no longer indefinite.
Effective July 1, 2004, we began including amortization expense relating to developed technologies within cost of goods sold. This expense was previously reported within amortization of intangible assets on the statements of operations. Consistent with this change, we have re-classified $125,000 of such expense to cost of goods sold for the three month period ended September 30, 2003. Amortization expense related to other intangible assets was $166,000 for the three month period ended September 30, 2004, with $125,000 of this expense reported in cost of goods sold and $41,000 reported in amortization of intangible assets. Amortization expense for the next nine months of fiscal 2005 and for each of the next four fiscal years is expected to be $498,000 and $664,000, respectively.
Balances of other intangible assets, net, were as follows (in thousands):
| As of September 30, 2004 | |||||||||
| Carrying Amount |
Accumulated Amortization |
Net | |||||||
| Amortizing intangibles: |
|||||||||
| Developed technologies |
$ | 7,500 | $ | 2,000 | $ | 5,500 | |||
| Customer base |
2,300 | 657 | 1,643 | ||||||
| Subtotal |
9,800 | 2,657 | 7,143 | ||||||
| Non-amortizing intangibles: |
|||||||||
| Trademarks |
1,140 | ||||||||
| Total other intangible assets |
8,283 | ||||||||
Urologix, Inc.
Notes to Condensed Financial Statements
September 30, 2004
(Unaudited)
7. Comprehensive earnings (loss)
Comprehensive earnings (loss) includes all changes in equity during a period except those resulting from investments by and distributions to shareholders. Our comprehensive earnings (loss) are as follows (in thousands):
| Three months ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| Net earnings (loss) |
$ | 788 | $ | (490 | ) | |||
| Change in net unrealized gains on available-for-sale investments |
(7 | ) | (29 | |||||