UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the quarterly period ended September 30, 2004
or
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 000-30406
HealthTronics Surgical Services, Inc.
(Exact name of registrant as specified in its charter)
| Georgia | 58-2210668 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| 1841 West Oak Parkway, Suite A Marietta, Georgia |
30062 | |
| (Address of principal executive offices) | (Zip Code) | |
(770) 419-0691
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock.
12,282,000 Shares of No Par Value Common Stock as of October 31, 2004
HEALTHTRONICS SURGICAL SERVICES, INC.
INDEX TO FORM 10-Q
| Page | ||||
| PART I. |
FINANCIAL INFORMATION | |||
| Item 1. |
Financial Statements | |||
| Condensed Consolidated Balance Sheets as of September 30, 2004 and December 31, 2003 |
3 | |||
| 5 | ||||
| 6 | ||||
| 8 | ||||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 22 | ||
| Item 3. |
Quantitative and Qualitative Disclosure of Market Risk | 33 | ||
| Item 4. |
Controls and Procedures | 33 | ||
| PART II. |
OTHER INFORMATION | |||
| Item 1. |
Legal Proceedings | 33 | ||
| Item 5. |
Other Information | 34 | ||
| Item 6. |
Exhibits and Reports on Form 8-K | 35 | ||
| 36 | ||||
2
HealthTronics Surgical Services, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(000s omitted)
| September 30, 2004 |
December 31, 2003 |
|||||||
| (Unaudited) | ||||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 9,326 | $ | 9,040 | ||||
| Trade accounts receivable, less allowance for doubtful accounts of $1,637 and $1,264 at September 30, 2004 and December 31, 2003, respectively |
16,460 | 14,484 | ||||||
| Other receivables |
1,377 | | ||||||
| Inventory |
11,341 | 7,819 | ||||||
| Prepaid expenses and other current assets |
2,085 | 1,224 | ||||||
| Deferred income taxes |
569 | 774 | ||||||
| Total current assets |
41,158 | 33,341 | ||||||
| Property and equipment, at cost: |
||||||||
| Land |
349 | 349 | ||||||
| Building and leasehold improvements |
2,333 | 1,182 | ||||||
| Medical devices placed in service |
25,887 | 24,420 | ||||||
| Office equipment, furniture and fixtures |
1,890 | 1,646 | ||||||
| Vehicles and accessories |
4,064 | 3,604 | ||||||
| 34,523 | 31,201 | |||||||
| Less accumulated depreciation |
(14,149 | ) | (11,768 | ) | ||||
| Net property and equipment |
20,374 | 19,433 | ||||||
| Investments in unconsolidated entities |
517 | 2,207 | ||||||
| Goodwill |
66,401 | 48,317 | ||||||
| Other assets |
3,676 | 3,585 | ||||||
| Total assets |
$ | 132,126 | $ | 106,883 | ||||
3
| September 30, 2004 |
December 31, 2003 |
||||||
| (Unaudited) | |||||||
| Liabilities and shareholders equity |
|||||||
| Current liabilities: |
|||||||
| Trade accounts payable |
$ | 6,642 | $ | 5,035 | |||
| Income taxes payable |
1,787 | 1,605 | |||||
| Other accrued expenses |
12,490 | 5,507 | |||||
| Deferred profit on service contracts |
1,025 | 375 | |||||
| Short-term borrowings |
23,233 | 11,714 | |||||
| Current portion of capital lease obligations |
326 | 281 | |||||
| Current portion of long-term debt |
2,001 | 5,906 | |||||
| Total current liabilities |
47,504 | 30,423 | |||||
| Deferred profit on medical device sales to related parties (subject to debt guarantees) |
256 | 248 | |||||
| Noncurrent deferred income taxes |
270 | 669 | |||||
| Capital lease obligations, less current portion |
683 | 409 | |||||
| Long-term debt, less current portion |
8,232 | 4,718 | |||||
| Minority interest in consolidated subsidiaries |
27,805 | 28,085 | |||||
| Other liabilities |
2,606 | 1,953 | |||||
| Total liabilities |
87,356 | 66,505 | |||||
| Shareholders equity: |
|||||||
| Common stock no par value, voting: |
|||||||
| Authorized 30,000 shares at September 30, 2004 and December 31, 2003; Issued 12,277 and 11,639 shares at September 30, 2004 and December 31, 2003, respectively; Outstanding 12,277 and 11,584 at September 30, 2004 and December 31, 2003, respectively |
23,316 | 19,034 | |||||
| Accumulated other comprehensive expense |
| (32 | ) | ||||
| Retained earnings |
21,454 | 21,376 | |||||
| Total shareholders equity |
44,770 | 40,378 | |||||
| Total liabilities and shareholders equity |
$ | 132,126 | $ | 106,883 | |||
See accompanying notes.
4
HealthTronics Surgical Services, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
(000s omitted except per share information)
| Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| Net revenue |
$ | 27,285 | $ | 22,963 | $ | 76,359 | $ | 65,306 | ||||||||
| Cost of devices, service parts and consumables |
5,722 | 5,074 | 15,629 | 13,887 | ||||||||||||
| Salaries, general and administrative expenses |
14,467 | 10,847 | 38,883 | 30,219 | ||||||||||||
| Depreciation and amortization |
1,421 | 1,414 | 4,482 | 4,218 | ||||||||||||
| Gain on sale of subsidiary and investment interest |
(3 | ) | (2,129 | ) | (258 | ) | (4,344 | ) | ||||||||
| 5,678 | 7,757 | 17,623 | 21,326 | |||||||||||||
| Equity in earnings of unconsolidated partnerships |
91 | 351 | 580 | 831 | ||||||||||||
| Partnership distributions from cost based investments |
170 | 130 | 545 | 408 | ||||||||||||
| Gain (loss) on sale of property and equipment |
(51 | ) | 358 | 189 | 372 | |||||||||||
| Interest expense |
(608 | ) | (521 | ) | (1,714 | ) | (1,564 | ) | ||||||||
| Interest income |
53 | 57 | 164 | 132 | ||||||||||||
| Income before minority interest and income taxes |
5,333 | 8,132 | 17,387 | 21,505 | ||||||||||||
| Minority interest in consolidated subsidiaries |
(6,064 | ) | (5,233 | ) | (16,613 | ) | (13,962 | ) | ||||||||
| Income (loss) before income taxes |
(731 | ) | 2,899 | 774 | 7,543 | |||||||||||
| Benefit (provision) for income taxes |
234 | (1,133 | ) | (696 | ) | (2,950 | ) | |||||||||
| Net income (loss) |
$ | (497 | ) | $ | 1,766 | $ | 78 | $ | 4,593 | |||||||
| Income (loss) per common share: |
||||||||||||||||
| Basic |
$ | (0.04 | ) | $ | 0.15 | $ | 0.01 | $ | 0.40 | |||||||
| Diluted |
$ | (0.04 | ) | $ | 0.15 | $ | 0.01 | $ | 0.39 | |||||||
| Weighted average common shares outstanding: |
||||||||||||||||
| Basic |
12,413 | 11,567 | 12,205 | 11,479 | ||||||||||||
| Diluted |
12,413 | 11,764 | 12,265 | 11,744 | ||||||||||||
See accompanying notes.
5
HealthTronics Surgical Services, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(000s omitted)
| Nine months ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| Operating activities |
||||||||
| Net income |
$ | 78 | $ | 4,593 | ||||
| Adjustments to reconcile net income to cash provided by operating activities: |
||||||||
| Net change in fair value of interest rate swap |
32 | 206 | ||||||
| Depreciation and amortization |
4,482 | 4,218 | ||||||
| Amortization of loan costs |
496 | 196 | ||||||
| Provision for doubtful accounts |
66 | 110 | ||||||
| Deferred profit on medical device sales and service contracts |
70 | 479 | ||||||
| Deferred income taxes |
9 | (398 | ) | |||||
| Equity in earnings of unconsolidated partnerships, net of dividends |
(241 | ) | (51 | ) | ||||
| Minority interest in subsidiaries, net of distributions to minority interests |
(286 | ) | (2,055 | ) | ||||
| Net gain on sale of subsidiary and investment interest |
(258 | ) | (4,344 | ) | ||||
| Net gain on sale of property and equipment |
(189 | ) | (372 | ) | ||||
| Changes in operating assets and liabilities, net of businesses acquired: |
||||||||
| Trade accounts receivable |
1,394 | (874 | ) | |||||
| Other receivables |
(367 | ) | 675 | |||||
| Inventory |
(169 | ) | (1,887 | ) | ||||
| Prepaid expenses and other assets |
(1,458 | ) | 254 | |||||
| Trade accounts payable |
(2,545 | ) | (420 | ) | ||||
| Income taxes payable |
182 | (706 | ) | |||||
| Accrued expenses and other liabilities |
(1,112 | ) | 694 | |||||
| Net cash provided by operating activities |
$ | 184 | $ | |||||