UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2004
or
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 1-8847
TNP ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)
| Texas | 75-1907501 | |
| (State of incorporation) | (I.R.S. employer identification number) |
4100 International Plaza, P. O. Box 2943, Fort Worth, Texas 76113
(Address and zip code of principal executive offices)
Registrants telephone number, including area code 817-731-0099
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes ¨ No x
TNP Enterprises, Inc. has no publicly traded shares of common stock outstanding.
TNP Enterprises, Inc. And Subsidiaries
Quarterly Report on Form 10-Q for the period ended September 30, 2004
TABLE OF CONTENTS
-2-
TNP ENTERPRISES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (In thousands) | ||||||||||||||||
| OPERATING REVENUES |
$ | 216,637 | $ | 252,687 | $ | 556,291 | $ | 659,933 | ||||||||
| OPERATING EXPENSES: |
||||||||||||||||
| Purchased power |
109,416 | 143,144 | 276,909 | 418,137 | ||||||||||||
| Other operating and maintenance |
47,622 | 55,837 | 142,004 | 162,847 | ||||||||||||
| Accrual for payment (credit) to TNMP |
| 3,589 | (48 | ) | 4,008 | |||||||||||
| Depreciation |
7,541 | 7,277 | 22,471 | 21,597 | ||||||||||||
| Taxes other than income taxes |
8,362 | 8,328 | 22,652 | 22,037 | ||||||||||||
| Total operating expenses |
172,941 | 218,175 | 463,988 | 628,626 | ||||||||||||
| OPERATING INCOME |
43,696 | 34,512 | 92,303 | 31,307 | ||||||||||||
| INTEREST CHARGES, PREFERRED DIVIDENDS, AND OTHER INCOME AND DEDUCTIONS: |
||||||||||||||||
| Interest on long-term debt |
15,535 | 15,416 | 46,620 | 43,915 | ||||||||||||
| Other interest and amortization of debt-related costs |
1,097 | 2,669 | 3,330 | 6,035 | ||||||||||||
| Dividends on preferred stock and other |
6,327 | | 18,561 | | ||||||||||||
| Carrying charges on deferred stranded costs |
(928 | ) | | (928 | ) | | ||||||||||
| Other income and deductions, net |
(334 | ) | (787 | ) | (1,378 | ) | (1,663 | ) | ||||||||
| Total |
21,697 | 17,298 | 66,205 | 48,287 | ||||||||||||
| INCOME (LOSS) BEFORE INCOME TAXES |
21,999 | 17,214 | 26,098 | (16,980 | ) | |||||||||||
| Income tax expenses (benefits) |
10,443 | 6,698 | 15,966 | (6,452 | ) | |||||||||||
| INCOME (LOSS) BEFORE EXTRAORDINARY ITEM |
11,556 | 10,516 | 10,132 | (10,528 | ) | |||||||||||
| Extraordinary item - disallowance of stranded costs, net of taxes (Note 3) |
| | (97,836 | ) | | |||||||||||
| NET INCOME (LOSS) |
11,556 | 10,516 | (87,704 | ) | (10,528 | ) | ||||||||||
| Dividends on preferred stock and other |
| 5,515 | | 16,179 | ||||||||||||
| INCOME (LOSS) APPLICABLE TO COMMON STOCK |
$ | 11,556 | $ | 5,001 | $ | (87,704 | ) | $ | (26,707 | ) | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
-3-
TNP ENTERPRISES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
| Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| (In thousands) | ||||||||||||||||
| NET INCOME (LOSS) |
$ | 11,556 | $ | 10,516 | $ | (87,704 | ) | $ | (10,528 | ) | ||||||
| Other comprehensive income, net of tax: |
||||||||||||||||
| Gas hedge, net of reclassification adjustment (Note 5) |
(2,297 | ) | (2,563 | ) | (2,456 | ) | (4,825 | ) | ||||||||
| Interest rate hedge, net of reclassification adjustment (Note 5) |
255 | 364 | 702 | (1,271 | ) | |||||||||||
| Total other comprehensive income |
(2,042 | ) | (2,199 | ) | (1,754 | ) | (6,096 | ) | ||||||||
| COMPREHENSIVE INCOME (LOSS) |
$ | 9,514 | $ | 8,317 | $ | (89,458 | ) | $ | (16,624 | ) | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
-4-
TNP ENTERPRISES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| Nine Months Ended September 30, |
||||||||
| 2004 |
2003 |
|||||||
| (In thousands) | ||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Cash received from sales to customers |
$ | 528,387 | $ | 613,008 | ||||
| Purchased power costs paid |
(276,484 | ) | (389,594 | ) | ||||
| Natural gas option premiums paid |
| (19,642 | ) | |||||
| Cash paid for payroll and to other suppliers |
(119,763 | ) | (140,041 | ) | ||||
| Interest paid, net of amounts capitalized |
(38,822 | ) | (39,023 | ) | ||||
| Income taxes refunded |
673 | 585 | ||||||
| Other taxes paid |
(21,975 | ) | (19,877 | ) | ||||
| Other operating cash receipts and payments, net |
863 | 751 | ||||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
72,879 | 6,167 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Additions to utility plant and other investing activities |
(34,519 | ) | (28,361 | ) | ||||
| NET CASH USED IN INVESTING ACTIVITIES |
(34,519 | ) | (28,361 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
| Issuances: |
||||||||
| TNMP senior notes, net of discount |
| 248,923 | ||||||
| TNP senior secured credit facility |
| 112,500 | ||||||
| Repayments to TNMP/First Choice credit facility - net |
| (171,000 | ) | |||||
| Redemptions: |
||||||||
| TNMP senior notes |
(8,375 | ) | | |||||
| TNP senior secured credit facility |
(844 | ) | (281 | ) | ||||
| TNP term loan |
| (71,300 | ) | |||||
| Financing and redemption costs |
(1,033 | ) | (5,534 | ) | ||||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
(10,252 | ) | 113,308 | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
28,108 | 91,114 | ||||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
117,788 | 16,690 | ||||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 145,896 | $ | 107,804 | ||||
| RECONCILIATION OF NET LOSS TO NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES: |
||||||||
| Net loss |
$ | (87,704 | ) | $ | (10,528 | ) | ||
| Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
| Extraordinary item - disallowance of stranded costs, net of taxes |
97,836 | | ||||||
| Accrued dividends on preferred stock and other |
18,561 | | ||||||
| Accrual for payment (credit) to TNMP |
(48 | ) | 4,008 | |||||
| Depreciation |
22,471 | 21,597 | ||||||
| Credit for Texas system benefit fund regulatory asset |
(244 | ) | (3,960 | ) | ||||
| Amortization of debt-related costs and other deferred charges |
3,331 | 6,171 | ||||||
| Carrying charges on deferred stranded costs |
(928 | ) | | |||||
| Allowance for funds used during construction |
(661 | ) | (693 | ) | ||||
| Deferred income taxes |
28,070 | 1,573 | ||||||
| Investment tax credits |
(794 | ) | (635 | ) | ||||
| Deferred purchased power and fuel costs |
540 | 2,513 | ||||||
| Cash flows impacted by changes in current assets and liabilities: |
||||||||
| Accounts receivable |
(1,997 | ) | (21,815 | ) | ||||
| Accounts payable |
(4,567 | ) | 20,432 | |||||
| Accrued interest |
8,108 | 9,333 | ||||||
| Accrued taxes |
(9,000 | ) | (4,622 | ) | ||||
| Changes in other current assets and liabilities |
(1,086 | ) | (5,131 | ) | ||||
| Interest rate lock on issuance of senior notes |
| (4,162 | ) | |||||
| Other, net |
||||||||