SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2004
or
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 333-115486
El Pollo Loco, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 33-0377527 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
3333 Michelson Drive, Suite 550
Irvine, California 92612
(Address of principal executive offices)
Registrant’s telephone number, including area code:
(949) 399-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
As of August 16, 2004, the registrant had 100 shares of its common stock, $.01 par value, outstanding.
| Item |
Page | |||
| PART I | ||||
| 1. |
4 | |||
| 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
14 | ||
| 3. |
24 | |||
| 4. |
25 | |||
| PART II | ||||
| 6. |
26 |
2
FORWARD-LOOKING STATEMENTS
Certain statements contained within this report constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that do not relate solely to historical fact. They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events. They may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “project,” “plan,” “will,” “should,” “may,” “could” or words or phrases of similar meaning.
These forward-looking statements reflect our current views with respect to future events and are based on assumptions and are subject to risks and uncertainties. Also, these forward-looking statements present our estimates and assumptions only as of the date of this report. Except for our ongoing obligation to disclose material information as required by federal securities laws, we do not intend to update you concerning any future revisions to any forward-looking statements to reflect events or circumstances occurring after the date of this report.
Factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include our substantial level of indebtedness, food-borne-illness incidents, increases in the cost of chicken, our dependence upon frequent deliveries of food and other supplies, our vulnerability to changes in consumer preferences and economic conditions, our sensitivity to events and conditions in the greater Los Angeles area, our ability to compete successfully with other quick service and fast casual restaurants, our ability to expand into new markets, our reliance in part on our franchisees, our ability to support our expanding franchise system and litigation we face in connection with our operations. Actual results may differ materially due to these risks and uncertainties and those described in our Amendment No. 3 to Registration Statement on Form S-4 (File No. 333-115486) as filed with the Securities and Exchange Commission on August 11, 2004.
3
PART I
| Item 1. | Financial Statements |
EL POLLO LOCO, INC.
(A Wholly Owned Subsidiary of EPL, Intermediate, Inc.)
CONDENSED BALANCE SHEETS
(UNAUDITED) (In thousands)
| DECEMBER 31, 2003 |
JUNE 30, 2004 | |||||
| ASSETS |
||||||
| CURRENT ASSETS: |
||||||
| Cash and cash equivalents |
$ | 5,353 | $ | 1,717 | ||
| Notes and accounts receivable—net |
2,588 | 2,735 | ||||
| Inventories |
1,225 | 1,085 | ||||
| Prepaid expenses and other current assets |
2,562 | 2,964 | ||||
| Income taxes receivable |
709 | 709 | ||||
| Deferred income taxes |
2,893 | 2,893 | ||||
| Total current assets |
15,330 | 12,103 | ||||
| PROPERTY OWNED—Net |
59,397 | 61,732 | ||||
| PROPERTY HELD UNDER CAPITAL LEASES—Net |
5,907 | 6,139 | ||||
| GOODWILL |
37,898 | 39,028 | ||||
| DOMESTIC TRADEMARKS |
19,800 | 19,800 | ||||
| OTHER INTANGIBLE ASSETS |
25,852 | 24,563 | ||||
| OTHER ASSETS |
679 | 668 | ||||
| TOTAL ASSETS |
$ | 164,863 | $ | 164,033 | ||
See accompanying notes to condensed financial statements.
4
EL POLLO LOCO, INC.
(A Wholly Owned Subsidiary of EPL, Intermediate, Inc.)
CONDENSED BALANCE SHEETS
(UNAUDITED) (In thousands, except share data)
| LIABILITIES AND STOCKHOLDER’S DEFICIENCY | DECEMBER 31, 2003 |
JUNE 30, 2004 |
||||||
| CURRENT LIABILITIES: |
||||||||
| Current portion of notes payable to SunTrust Bank |
$ | 3,667 | $ | 3,667 | ||||
| Current portion of obligations under capital leases |
1,262 | 1,266 | ||||||
| Current portion of other notes payable |
1,222 | 1,022 | ||||||
| Accounts payable |
8,779 | 7,812 | ||||||
| Accrued salaries |
5,707 | 3,428 | ||||||
| Accrued vacation |
1,285 | 1,340 | ||||||
| Accrued insurance |
2,248 | 2,661 | ||||||
| Income taxes payable |
— | 862 | ||||||
| Accrued interest |
409 | 598 | ||||||
| Accrued advertising |
279 | 2,178 | ||||||
| Other accrued expenses and current liabilities |
4,242 | 4,049 | ||||||
| Total current liabilities |
29,100 | 28,883 | ||||||
| NONCURRENT LIABILITIES: |
||||||||
| Senior secured notes |
110,000 | 110,000 | ||||||
| Notes Payable to SunTrust Bank—less current portion |
7,333 | 5,500 | ||||||
| Obligations under capital leases—less current portion |
7,922 | 8,212 | ||||||
| Other notes payable—less current portion |
1,824 | 1,634 | ||||||
| Deferred income taxes |
2,804 | 2,804 | ||||||
| Other noncurrent liabilities |
8,496 | 8,093 | ||||||
| Total noncurrent liabilities |
138,379 | 136,243 | ||||||
| COMMITMENTS AND CONTINGENCIES |
||||||||
| STOCKHOLDER’S DEFICIENCY: |
||||||||
| Common stock, $.01 par value—20,000 shares authorized, 100 shares issued and outstanding |
||||||||
| Additional paid-in-capital |
— | — | ||||||
| Accumulated other comprehensive income |
— | — | ||||||
| Accumulated Deficit |
(2,616 | ) | (1,093 | ) | ||||
| Total stockholder’s equity deficiency |
(2,616 | ) | (1,093 | ) | ||||
| TOTAL |
$ | 164,863 | $ | 164,033 | ||||
See accompanying notes to condensed financial statements.
5
EL POLLO LOCO, INC.
(A Wholly Owned Subsidiary of EPL, Intermediate, Inc.)
CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(In thousands)
| 13 Weeks Ended June 30, |
26 Weeks Ended June 30, | ||||||||||||||
| 2003 |
2004 |
2003 |
2004 | ||||||||||||
| OPERATING REVENUE: |
|||||||||||||||
| Restaurant revenue |
$ | 47,000 | $ | 52,150 | $ | 90,004 | $ | 102,604 | |||||||
| Franchise revenue |
3,290 | 3,539 | 6,266 | 6,926 | |||||||||||
| Total operating revenue |
50,290 | 55,689 | 96,270 | 109,530 | |||||||||||
| OPERATING EXPENSES: |
|||||||||||||||
| Product cost |
14,068 | 16,407 | 27,224 | 31,961 | |||||||||||
| Payroll and benefits |
12,921 | 14,020 | 25,536 | 28,027 | |||||||||||
| Depreciation and amortization |
3,096 | 3,255 | 6,091 | 6,431 | |||||||||||
| Other operating expenses |
14,331 | 18,742 | 28,486 | 33,410 | |||||||||||
| Total operating expenses |
44,416 | 52,424 | 87,337 | 99,829 | |||||||||||
| OPERATING INCOME |
5,874 | 3,265 | 8,933 | 9,701 | |||||||||||
| INTEREST EXPENSE |
1,512 | 3,537 | 3,089 | 7,119 | |||||||||||
| INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES |
4,362 | (272 | ) | 5,844 | 2,583 | ||||||||||
| PROVISION (BENEFIT) FOR INCOME TAXES |
1,788 | (111 | ) | 2,396 | 1,059 | ||||||||||
| NET INCOME (LOSS) |
2,574 | (161 | ) | 3,448 | 1,523 | ||||||||||
| OTHER COMPREHENSIVE LOSS: |
|||||||||||||||
| Unrealized net loss on valuation of interest rate swap—net of income taxes of $23 and $17 for the 13 weeks and 26 weeks ended June 30, 2003, respectively |
(25 | ) | — | (34 | ) | — | |||||||||
| COMPREHENSIVE INCOME (LOSS) |
$ | 2,549 | ($ | 161 | ) | $ | 3,414 | $ | 1,523 | ||||||
See accompanying notes to condensed financial statements.
6
EL POLLO LOCO, INC.
(A Wholly Owned Subsidiary of EPL, Intermediate, Inc.)
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
| 26 Weeks Ended June 30, |
||||||||
| 2003 |
2004 |
|||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ | 3,448 | $ | 1,523 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization of property and intangible assets |
6,091 | 6,431 | ||||||
| Loss on disposal of assets |
20 | 159 | ||||||
| Amortization of deferred financing costs |
239 | 589 | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Notes and accounts receivable—net |
(242 | ) | (147 | ) | ||||
| Inventories |
(34 | ) | 140 | |||||
| Prepaid expenses and other current assets |
(626 | ) | (402 | ) | ||||
| Income taxes receivable/payable |
1,162 | 862 | ||||||
| Other assets |
(131 | ) | 11 | |||||
| Accounts payable |
2,783 | 486 | ||||||
| Accrued salaries and vacation |
465 | (2,224 | ) | |||||
| Accrued insurance |
1,053 | 413 | ||||||
| Accrued interest |
(288 | ) | 189 | |||||
| Accrued advertising |
101 | 1,899 | ||||||
| Other accrued expenses and current liabilities |
218 | (594 | ) | |||||
| Net cash provided by operating activities |
14,259 | 9,335 | ||||||
| CASH FLOW FROM INVESTING ACTIVITIES: |
||||||||
| Purchase of property |
(6,396 | ) | (8,717 | ) | ||||
| Net cash used in investing activities |
(6,396 | ) | (8,717 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
| Payment of obligations under capital leases |
(516 | ) | (599 | ) | ||||
| Payments on notes payable |
(3,466 | ) | (2,224 | ) | ||||
| Deferred financing costs |
— | (1,431 | ) | |||||
| Net cash used in financing activities |
(3,982 | ) | (4,254 | ) | ||||
(Continued)
7
EL POLLO LOCO, INC.
(A Wholly Owned Subsidiary of EPL, Intermediate, Inc.)
CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands)
| 26 Weeks Ended June 30, |
|||||||
| 2003 |
2004 |
||||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
$ | 3,881 | ($ | 3,636 | ) | ||
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
2,895 | 5,353 | |||||
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 6,776 | $ | 1,717 | |||