Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.

 


 

FORM 10-Q

 


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)

OF THE SECURITIES EXCHANGE ACTIVITIES OF 1934

 

For the quarterly period ended June 30, 2004

 


 

PARK BANCORP, INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware

(State of incorporation)

 

36-4082530

(IRS Employer Identification No.)

 

5400 South Pulaski Road, Chicago, Illinois

(Address of Principal Executive Offices)

 

60632

(ZIP Code)

 

(773) 582-8616

(Registrant’s telephone number, including area code)

 


 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

 

Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12 b-2 of the Act).    Yes  ¨    No  x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

 

As of July 31, 2004, the Registrant had outstanding 1,145,195 shares of common stock.

 


 


Table of Contents

PARK BANCORP, INC.

 

Form 10-Q Quarterly Report

 

Index

 

               Page

PART I - Financial Information

    
     Item 1    Financial Statements    1
     Item 2    Management’s Discussion and Analysis of Financial Condition and Results of Operations    7
     Item 3    Quantitative and Qualitative Disclosures About Market Risk    9
     Item 4    Controls and Procedures    10

PART II - Other Information

    
     Item 1    Legal Proceedings    11
     Item 2    Changes in Securities    11
     Item 3    Defaults Upon Senior Securities    11
     Item 4    Submission of Matters to a Vote of Securities Holders    11
     Item 5    Other Information    11
     Item 6    Exhibits and Reports on Form 8-K    11

SIGNATURES

   12

 

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

This report contains certain forward-looking statements within the meaning of Section 27a of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Park Bancorp, Inc. (the Company) intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995 as amended and is including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on the operations and future prospects of the Company and its wholly owned subsidiaries include, but are not limited to, changes in: interest rates; the economic health of the local real estate market; general economic conditions; legislative/regulatory provisions; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality or composition of the loan or investment portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company’s market area; and accounting principles, policies, and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements


Table of Contents

PART I—FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(In thousands of dollars, except share data)

(Unaudited)

 

     June 30,
2004


    December 31,
2003


 

ASSETS

                

Cash and due from banks

   $ 2,734     $ 3,719  

Federal funds sold

     3,828       3,376  

Interest-bearing deposit accounts in other financial institutions

     5,347       3,986  
    


 


Total cash and cash equivalents

     11,909       11,081  

Time deposits with other financial institutions

     1,169       1,151  

Securities available-for-sale

     64,217       72,058  

Loans receivable, net

     167,792       158,957  

Federal Home Loan Bank stock

     12,430       10,109  

Premises and equipment, net

     4,742       4,627  

Accrued interest receivable

     1,211       1,244  

Bank-owned life insurance

     5,738       5,627  

Other assets

     1,577       1,209  
    


 


Total assets

   $ 270,785     $ 266,063  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Liabilities

                

Deposits

                

Non-interest-bearing

   $ 6,537     $ 6,099  

Interest-bearing

     163,621       164,363  
    


 


Total deposits

     170,158       170,462  

Securities sold under repurchase agreements

     3,945       6,904  

Advances from borrowers for taxes and insurance

     2,252       2,081  

Federal Home Loan Bank advances

     63,242       55,175  

Accrued interest payable

     346       364  

Other liabilities

     969       1,537  
    


 


Total liabilities

     240,912       236,523  

Stockholders’ Equity

                

Preferred stock, $.01 par value per share, authorized 1,000,000 shares; none issued and outstanding

     —         —    

Common stock, $.01 par value per share, authorized 9,000,000 shares; issued 2,733,138 and 2,733,138 shares

     27       27  

Additional paid-in capital

     27,661       27,515  

Retained earnings

     29,879       29,005  

Treasury stock, 1,587,943 and 1,580,943 shares, at cost

     (26,943 )     (26,731 )

Unearned ESOP shares

     (763 )     (833 )

Accumulated other comprehensive income

     12       557  
    


 


Total stockholders’ equity

     29,873       29,540  
    


 


Total liabilities and stockholders’ equity

   $ 270,785     $ 266,063  
    


 


 

See notes to consolidated financial statements.

 

1


Table of Contents

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Income

(In thousands of dollars, except share data)

(Unaudited)

 

     Three Months Ended
June 30,


   Six Months Ended
June 30,


     2004

   2003

   2004

   2003

Interest income

                           

Loans receivable

   $ 2,562    $ 2,489    $ 5,177    $ 5,058

Securities

     741      670      1,580      1,477

Other interest-bearing deposits

     39      105      67      188
    

  

  

  

Total

     3,342      3,264      6,824      6,723

Interest expense

                           

Deposits

     770      1,003      1,552      2,055

Federal Home Loan Bank advances and other borrowings

     506      591      993      1,163
    

  

  

  

Total

     1,276      1,594      2,545      3,218
    

  

  

  

Net interest income

     2,066      1,670      4,279      3,505

Provision for loan losses

     —        —        —        —  
    

  

  

  

Net interest income after provision for loan losses

     2,066      1,670      4,279      3,505

Noninterest income

                           

Gain on sale of securities available-for-sale

     54      51      182      119

Service fee income

     73      86      150      175

Earnings on bank-owned life insurance

     66      72      134      144

Other operating income

     11      13      54      24
    

  

  

  

Total noninterest income

     204      222      520      462

Noninterest expense

                           

Compensation and benefits

     841      844      1,803      1,702

Occupancy and equipment

     213      155      431      311

Other operating expenses

     360      305      704      636
    

  

  

  

Total noninterest expense

     1,414      1,304      2,938      2,649
    

  

  

  

Income before income taxes

     856      588      1,861      1,318

Income tax expense

     292      193      633      434
    

  

  

  

Net income

   $ 564    $ 395    $ 1,228    $ 884
    

  

  

  

Basic earnings per share

   $ .53    $ .36    $ 1.15    $ .80

Diluted earnings per share

   $ .48    $ .34    $ 1.05    $ .75

 

See notes to consolidated financial statements.

 

2


Table of Contents

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands of dollars)

(Unaudited)

 

     Six Months Ended
June 30,


 
     2004

    2003

 

CASH FLOWS FROM OPERATING ACTIVITIES

                

Net income

   $ 1,228     $ 884  

Adjustments to reconcile net income to net cash from (used in) operating activities

                

Net premium amortization on securities

     78       149  

Gain on sale of securities available-for-sale

     (182 )     (119 )

Net Earnings on bank-owned life insurance

     (111 )     (126 )

Depreciation

     210       150  

ESOP compensation expense

     216       182  

Federal Home Loan Bank stock dividends

     (321 )     (278 )

Net change in:

                

Accrued interest receivable

     33       50  

Accrued interest payable

     (18 )     (255 )

Other assets

     (602 )     (147 )

Other liabilities

     (568 )     2,813  
    


 


Net cash from operating activities

     (37 )     3,303  

CASH FLOWS FROM INVESTING ACTIVITIES

                

Purchase of securities available-for-sale

     (6,534 )     (14,466 )

Proceeds from sales, calls, and maturities of securities available-for-sale

     7,141       4,064  

Principal repayments on mortgage-backed securities

     7,009       7,270  

Net increase in loans

     (8,835 )     (1,968 )

Purchase of Federal Home Loan Bank stock

     (2,000 )     (3,500 )

Purchase of premises and equipment

     (325 )     (380 )
    


 


Net cash from investing activities

     (3,544 )     (8,980 )

CASH FLOWS FROM FINANCING ACTIVITIES

                

Net change in deposits

     (304 )     11,039  

Net change in repurchase agreements

     (2,959 )     (2,186 )

Net change in advances from borrowers for taxes and insurance

     171       14  

Federal Home Loan Bank advances

     9,067       9,025  

Repayment of Federal Home Loan Bank advances

     (1,000 )     —    

Dividends paid

     (354 )     (330 )

Stock options exercised

     —         8  

Purchase of treasury stock

     (212 )     (763 )
    


 


Net cash from financing activities

     4,409       16,807  
    


 


Net change in cash and cash equivalents

     828       11,130  

Cash and cash equivalents at beginning of period

     11,081       23,998  
    


 


Cash and cash equivalents at end of period

   $ 11,909     $ 35,128  
    


 


Supplemental disclosures of cash flow information

                

Cash due from broker

     —       $ 1,550  

 

See notes to consolidated financial statements.

 

3


Table of Contents

Park Bancorp, Inc. and Subsidiaries

Consolidated Statements of Stockholders’ Equity

Six months ended June 30, 2004 and 2003

(In thousands of dollars, except share data)

(Unaudited)

 

     Common
Stock


  

Additional

Paid-in
Capital


   Retained
Earnings


   

Unearned

ESOP
Shares


    Treasury
Stock


   

Accumulated

Other
Compre-

hensive

Income (Loss)


   

Total

Stock-

holders’
Equity


 

2003

                                                      

Balance at January 1, 2003

   $ 27    $ 27,050    $ 27,407     $ (979 )   $ (24,491 )   $ 880     $ 29,894  

Comprehensive income

                                                      

Net income

     —        —        884       —         —         —         884  

Change in fair value of securities classified as available-for-sale, net of reclassification and tax effects

     —        —        —         —         —         105       105  
                                                  


Total comprehensive income

                                                   989  

Exercise of 500 stock options

     —        8      —         —         —         —         8  

Purchase of 32,200 shares of treasury stock

     —        —        —         —         (763 )     —         (763 )

Dividends paid ($.30 per share)

     —        —        (330 )     —         —         —         (330 )

ESOP shares earned

     —        109      —         73       —         —         182  
    

  

  


 


 


 


 


Balance at June 30, 2003

   $ 27    $ 27,167    $ 27,961     $ (906 )   $ (25,254 )   $ 985     $ 29,980  
    

  

  


 


 


 


 


2004

                                                      

Balance at January 1, 2004

   $ 27    $ 27,515    $ 29,005     $ (833 )   $ (26,731 )   $ 557     $ 29,540  

Comprehensive income

                                                      

Net income

     —        —        1,228       —         —         —         1,228  

Change in fair value of securities classified as available-for-sale, net of reclassification and tax effects

     —        —        —         —         —         (545 )     (545 )
                                                  


Total comprehensive income

                                                   683  

Purchase of 7,000 shares of treasury stock

     —        —        —         —         (212 )     —         (212 )

Dividends paid ($.33 per share)

     —        —        (354 )     —         —         —         (354 )

ESOP shares earned

     —        146      —         70       —         —         216  
    

  

  


 


 


 


 


Balance at June 30, 2004

   $ 27    $ 27,661    $ 29,879     $ (763 )   $ (26,943 )   $ 12     $ 29,873  
    

  

  


 


 


 


 


 

See notes to consolidated financial statements.

 

4


Table of Contents

PARK BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2004

(table amounts in thousands of dollars, except share data)

 

Note 1 - Basis of Presentation

 

The accompanying unaudited consolidated financial statements include the accounts of Park Bancorp, Inc. (the Company) and its wholly owned subsidiaries, Park Federal Savings Bank (the Bank) and PBI Development Company (PBI), and the Bank’s subsidiaries, GPS Company and GPS Development Company (GPS), as of June 30, 2004 and December 31, 2003 and for the three-month and six-month periods ended June 30, 2004 and 2003. Significant intercompany accounts and transactions have been eliminated in consolidation.

 

The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by generally accepted accounting principles are not included herein. These interim statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission. The December 31, 2003 balance sheet presented herein has been derived from the audited financial statements included in the Company’s 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission, but does not include all disclosures required by generally accepted accounting principles.

 

Interim statements are subject to possible adjustment in connection with the annual audit of the Company for the year ending December 31, 2004. In the opinion of management of the Company, the accompanying unaudited interim consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the consolidated financial position and consolidated results of operations for the periods presented.

 

The results of operations for the three-month and six-month periods ended June 30, 2004 and 2003 are not necessarily indicative of the results to be expected for the full year.

 

5


Table of Contents

Note 2 - Earnings Per Share

 

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the three-month and six-month periods ended June 30, 2004 and 2003.

 

     2004

   2003

     Three Months
Ended June 30


   Six Months
Ended June 30


   Three Months
Ended June 30


   Six Months
Ended June 30


Net income as reported

   $ 564    $ 1,228    $ 395    $ 884

Weighted average common shares outstanding

     1,070,255      1,069,537      1,101,259      1,104,106
    

  

  

  

Basic earnings per share

   $ .53    $ 1.15    $ .36    $ .80
    

  

  

  

Earnings per share assuming dilution

                           

Net income available to common shareholders

   $ 564    $ 1,228    $ 395    $ 884

Weighted average common shares outstanding

     1,070,255      1,069,537      1,101,259      1,104,106

Dilutive effect of stock options

     105,755      104,392      75,841      71,962

Average common shares and dilutive potential common shares

     1,176,010      1,173,929      1,177,100      1,176,068
    

  

  

  

Diluted earnings per share

   $ .48    $ 1.05    $ .34    $ .75
    

  

  

  

 

The following table illustrates the effect on net income and earnings per share if expense was measured using the fair value recognition of FASB Statement No. 123, Accounting for Stock-Based Compensation.

 

     2004

    2003

 
     3 Mos.

    6 Mos.

    3 Mos.

    6 Mos.

 

Net income as reported

   $ 564     $ 1,228     $ 395     $ 884  

Deduct: Stock-based compensation expense

                                

Determined under fair vale based method

     (4 )     (8 )     (4 )     (8 )
    


 


 


 


Pro forma net income

     560       1,220       391       876  

Basic earnings per share as reported

     .53       1.15       .36       .80  

Pro forma basic earnings per share

     .52       1.14       .36       .79  

Diluted earnings per share as reported

     .48       1.05       .34       .75  

Pro forma diluted earnings per share

     .48       1.04       .33       .74  

 

6


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion compares the financial condition of Park Bancorp, Inc. (Company) and its wholly owned subsidiaries, Park Federal Savings Bank (Bank) and PBI Development Corporation, and the Bank’s subsidiaries, at June 30, 2004 to its financial condition at December 31, 2003 and the results of operations for the three-month and six-month periods ended June 30, 2004 to the same periods in 2003. This discussion should be read in conjunction with the interim financial statements and footnotes included herein.

 

FINANCIAL CONDITION

 

Total assets at June 30, 2004 were $270.8 million compared to $266.1 million at December 31, 2003, an increase of $4.7 million. During the six months ended June 30, 2004, loans receivable increased $8.8 million and FHLB stock increased $2.3 million offset by a decrease of $7.8 million in securities.

 

The allowance for loan losses was $597,000 and $578,000 at June 30, 2004 and December 31, 2003, respectively. Non-performing assets were $1,015,000 and $545,000 at June 30, 2004 and December 31, 2003, respectively. The increase was due primarily to a $506,000 multi-family loan and no loss is expected.

 

Total liabilities at June 30, 2004 were $240.9 million compared to $236.5 million at December 31, 2003, an increase of $4.4 million, primarily due to an increase of $8.1 million in Federal Home Loan Bank advances, offset by $3.0 million decrease in repurchase agreements. Federal Home Loan Bank advances increased as a result of management taking advantage of low fixed rate term advances for asset/liability management purposes.

 

Stockholders’ equity at June 30, 2004 was $29.9 million compared to $29.5 million at December 31, 2003. The increase was primarily attributable to the net income of the Company, offset by the repurchase of 7,000 shares of common stock at an average price of $30.28, dividends declared of $354,000 and the unrealized loss of available-for-sale securities.

 

RESULTS OF OPERATIONS

 

Net income increased to $564,000 for the quarter ended June 30, 2004 compared to $395,000 for the same period in 2003. Net income increased to $1,228,000 for the six months ended June 30, 2004 from $884,000 for the six months ended June 30, 2003.

 

Net interest income was $2.1 million for the three months ended June 30, 2004 compared to $1.7 million for the same quarter in 2003. The net interest margin increased to 3.24% for the 2004 period from 2.77% for the 2003 period. This was largely due to an increase in the spread to 3.09% for the 2004 period from 2.55% for the 2003 period. The average yield on earning assets decreased to 5.24% for the quarter ended June 30, 2004 from 5.28% fro the 2003 period. The average costs of funds decreased to 2.15% for the quarter ended June 30, 2004 from 2.73% for the quarter ended June 30, 2004.

 

Management establishes provisions for loan losses, which are charged to operations, at a level management believes is appropriate to absorb probable incurred credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, peer group information, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available or as future events change. There were no provision for loan losses recorded for the quarters ended June 30, 2004 and 2003. Management believes that its assessment of the allowance for loan losses is appropriate, given trends in loan delinquencies and historical loss experience of the portfolio and current economic conditions.

 

7


Table of Contents

Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as necessary in order to maintain the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require us to recognize additional provisions based on their judgment of information available to them at the time of their examination. The allowance for loan losses as of June 30, 2004 is maintained at a level that represents management’s best estimate of inherent losses in the loan portfolio, and such losses were both probable and reasonably estimable.

 

Noninterest income decreased to $204,000 for the quarter ended June 30, 2004 from $222,000 for the quarter ended June 30, 2003.

 

Noninterest expense increased to $1.4 million for the quarter ended June 30, 2004, compared to $1.3 million for the corresponding three month period in 2003, due to occupancy and equipment costs resulting from placing the new facilities at the existing 55th Street location into service.

 

The Company’s federal income tax expense increased to $292,000 for the three-month period ended June 30, 2004 from $193,000 for the three-month period ended June 30, 2003. The change in income tax was attributable to the increase in income before income taxes.

 

The Company has a contract pending on the sale of 3.5 acres in Naperville, Illinois. The sale is contingent upon the purchaser obtaining favorable zoning for the parcel. The sale is expected to be completed in early 2005.

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company’s primary sources of funds are deposits, principal and interest payments on loans and securities, proceeds from maturities and calls of securities, FHLB advances, and securities sold under repurchase agreements. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions, and competition. The Bank’s liquidity ratio was 45% at June 30, 2004.

 

The Company’s cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Cash flows (used in) provided by operating activities were ($37,000) and $3.3 million in 2004 and 2003, respectively. Net cash from investing activities consisted primarily of disbursements for loan originations and the purchase of securities and FHLB stock, offset by principal collections on loans, and proceeds from maturing securities and paydowns on mortgage-backed securities. The net cash used in investing activities were ($3.5) million and ($9.0) million in 2004 and 2003, respectively. Net cash from financing activities consisted primarily of the activity in deposit accounts, FHLB borrowings, and securities sold under repurchase agreements in addition to the purchase of treasury stock. The net cash from financing activities was $4.4 million and $16.8 million in 2004 and 2003, respectively.

 

At June 30, 2004, the Bank exceeded all of its regulatory capital requirements with a Tier 1 (core) capital level of $ 26.6 million, or 9.9% of adjusted total assets, which is above the required level of $10.7 million, or 4.0%; and total risk-based capital of $27.2 million, or 16.3% of risk-weighted assets, which is above the required level of $13.3 million, or 8.0%. The Bank at June 30, 2004 was categorized as well capitalized. Management is not aware of any conditions or events since the most recent notification that would change the Bank’s category.

 

At June 30, 2004, the Bank had outstanding commitments to originate mortgage loans of $3.4 million, and $1.5 million in standby letters of credit. The Bank anticipates that it will have sufficient funds available to meet its current loan origination commitments. Certificate accounts that are scheduled to mature in less than one year from June 30, 2004 totaled $72.8 million. Management expects that a substantial portion of the maturing certificate accounts will be renewed at the Bank. However, if a substantial portion of these deposits is not retained, the Bank may utilize FHLB advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense.

 

8


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Bank’s interest rate sensitivity is monitored by management through the use of a model that estimates the change in net portfolio value (NPV) over a range of interest rate scenarios. NPV is the present value of expected cash flows from assets, liabilities, and off-balance-sheet contracts. An NPV ratio, in any interest rate scenario, is defined as the NPV in that scenario divided by the market value of assets in the same scenario. The Sensitivity Measure is the decline in the NPV ratio, in basis points, caused by a 2% increase or decrease in rates, whichever produces a larger decline. The higher an institution’s Sensitivity Measure is, the greater its exposure to interest rate risk is considered to be. The OTS has incorporated an interest rate risk component into its regulatory capital rule. Under the rule, an institution whose sensitivity measure exceeds 2% would be required to deduct an interest rate risk component in calculating its total capital for purposes of the risk-based capital requirement. As of March 31, 2004, the latest date for which information is available, the Bank’s sensitivity measure, as measured by the OTS, resulting from a 200 basis point increase in interest rates was (29)% and would result in a $10.1 million reduction in the NPV of the Bank. Accordingly, increases in interest rates would be expected to have a negative impact on the Bank’s operating results. The NPV ratio sensitivity measure is below the threshold at which the Bank could be required to hold additional risk-based capital under OTS regulations.

 

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in NPV require the making of certain assumptions that may tend to oversimplify the manner in which actual yields and costs respond to changes in market interest rates. First, the models assume that the composition of the Bank’s interest sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured. Second, the models assume that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. Third, the model does not take into account the impact of the Bank’s business or strategic plans on the structure of interest-earning assets and interest-bearing liabilities. Accordingly, although the NPV measurement provides an indication of the Bank’s interest rate risk exposure at a particular point in time, such measurement is not intended to and does not provide a precise forecast of the effect of changes in market interest rates on the Bank’s net interest income and will differ from actual results. The results of this modeling are monitored by management and presented to the Board of Directors quarterly.

 

The following table shows the NPV and projected change in the NPV of the Bank at March 31, 2004, the latest date for which information is available, assuming an instantaneous and sustained change in market interest rates of 100, 200, and 300 basis points. On March 31, 2004, the yield on the three month Treasury bill was below 2.00%. As a result, the net portfolio value analysis was unable to produce results for the minus 200 and minus 300 basis point scenario for the quarter ended March 31, 2004.

 

Interest Rate Sensitivity of Net Portfolio Value (NPV)

 

     Net Portfolio Value

   

NPV as a % of

PV of Assets


 

Change in Rates


   $ Amount

   $ Change

    % Change

    NPV Ratio

    Change

 

+ 300 bp

   $ 18,661    $ (16,214 )   (46 )%   7.31 %   (522 )bp

+ 200 bp

     24,803      (10,072 )   (29 )   9.41     (312 )bp

+ 100 bp

     30,525      (4,351 )   (12 )   11.24     (129 )bp

       0 bp

     34,876      —       —       12.53     —    

- 100 bp

     36,132      1,257     4     12.80     + 27 bp

- 200 bp

     N/A      N/A     N/A     N/A     N/A  

- 300 bp

     N/A      N/A     N/A     N/A     N/A  

 

9


Table of Contents

The Bank and the Company do not maintain any securities for trading purposes. The Bank and the Company do not currently engage in trading activities or use derivative instruments in a material amount to control interest rate risk. In addition, interest rate risk is the most significant market risk affecting the Bank and the Company. Other types of market risk, such as foreign currency exchange risk and commodity price risk, do not arise in the normal course of the Company’s business activities and operations.

 

Management has not yet completed the computation of NPV as of June 30, 2004 but estimates that the results would not be materially different than those presented above.

 

ITEM 4. CONTROLS AND PROCEDURES

 

As on June 30, 2004, the Company’s Chief Executive Officer and Chief Financial Officer carried out an evaluation, with the participation of other members of management as they deemed appropriate, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as contemplated by Exchange Act Rule 13a-14. Based upon and as of the date of that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective, in all materials respects, in timely alerting them to material information relating to the Company (and its consolidated subsidiaries) that is required to be included in the periodic reports the Company is required to file and submit to the SEC under the Exchange Act.

 

There were no significant changes to the Company’s internal controls or in other factors that could significantly affect these internal controls subsequent to the date the Company carried out its evaluation of its internal controls. There were no significant deficiencies or material weaknesses identified in the evaluation and therefore, no corrective actions were taken.

 

10


Table of Contents

PART II—OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS.

 

None

 

ITEM 2. CHANGES IN SECURITIES.

 

The Company purchased 5,000 shares of treasury stock at a price of $30.69 under the September 2003 re-purchase plan.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

 

None

 

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS.

 

The annual meeting of stockholders was held on May 5, 2004. Richard J. Remijas, Jr. and Paul Shukis were elected to three-year terms as directors. In addition, the stockholders ratified the selection of Crowe, Chizek and Company LLC as independent public accountants for the Company for the year ending December 31, 2004.

 

ITEM 5. OTHER INFORMATION.

 

None

 

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

 

  (a) Exhibits

 

31.1 Certification Pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002 from the Company’s Chief Executive Officer (attached as an exhibit and incorporated herein by reference.)

 

31.2 Certification Pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002 from the Company’s Chief Financial Officer (attached as an exhibit and incorporated herein by reference.)

 

  (b) Reports on Form 8-K. On April 30, 2004, the Company filed a report announcing the 2004 first quarter results.

 

11


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    PARK BANCORP, INC.
Date: August 13, 2004  

/s/ David A. Remijas


    David A. Remijas
    President and Chief Executive Officer
Date: August 13, 2004  

/s/ Steven J. Pokrak


    Steven J. Pokrak
    Treasurer and Chief Financial Officer

 

12