UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
| x | Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934. |
For the quarterly period ended: July 2, 2004
or
| ¨ | Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934. |
For the Transition period from to
Commission file number 0-28568
KEYSTONE AUTOMOTIVE INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)
| California | 95-2920557 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
700 East Bonita Avenue, Pomona, CA 91767
(Address of principal executive offices) (Zip Code)
(909) 624-8041
(Registrants telephone number including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
The number of shares outstanding of the registrants Common Stock, no par value, at August 9, 2004 was 15,559,430 shares.
This Form 10-Q contains 20 pages.
KEYSTONE AUTOMOTIVE INDUSTRIES, INC.
INDEX
| Page Number | ||||
| PART I. |
FINANCIAL INFORMATION | |||
| Item 1. |
Financial Statements | |||
| Condensed Consolidated Balance Sheets July 2, 2004 (unaudited) and March 26, 2004 | 3 | |||
| 4 | ||||
| 5 | ||||
| Notes to Condensed Consolidated Financial Statements (unaudited) | 6 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 8 | ||
| Item 3. |
Quantitative and Qualitative Disclosure About Market Risks | 11 | ||
| Item 4. |
Controls and Procedures | 12 | ||
| PART II |
OTHER INFORMATION | |||
| Item 1. |
Legal Proceedings | 12 | ||
| Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities | 12 | ||
| Item 3. |
Defaults upon Senior Securities | 12 | ||
| Item 4. |
Submission of Matters to a Vote of Security Holders | 12 | ||
| Item 5. |
Other Information | 12 | ||
| Item 6. |
Exhibits and Reports on Form 8-K | 15 | ||
| 16 | ||||
| Certifications |
||||
PART I - FINANCIAL INFORMATION
Keystone Automotive Industries, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share amounts)
| July 2, 2004 |
March 26, 2004 |
|||||||
| (Unaudited) | (Note) | |||||||
| ASSETS | ||||||||
| Current Assets: |
||||||||
| Cash and cash equivalents |
$ | 5,685 | $ | 3,176 | ||||
| Accounts receivable, net of allowance of $832 at July 2004 and $887 at March 2004 |
45,256 | 44,005 | ||||||
| Inventories, primarily finished goods |
109,706 | 107,221 | ||||||
| Other current assets |
8,636 | 11,532 | ||||||
| 169,283 | 165,934 | |||||||
| Plant, property and equipment, net |
32,244 | 30,652 | ||||||
| Goodwill |
10,053 | 9,662 | ||||||
| Other intangibles, net of accumulated amortization of $3,682 at July 2004 and $3,565 at March 2004 |
1,208 | 1,323 | ||||||
| Other assets |
9,114 | 8,342 | ||||||
| Total assets |
$ | 221,902 | $ | 215,913 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| Current Liabilities: |
||||||||
| Credit facility |
$ | 5,849 | $ | 10,000 | ||||
| Accounts payable |
22,982 | 18,598 | ||||||
| Accrued liabilities |
14,281 | 14,477 | ||||||
| 43,112 | 43,075 | |||||||
| Other long-term liabilities |
1,197 | 1,311 | ||||||
| Shareholders Equity: |
||||||||
| Preferred stock, no par value: |
||||||||
| Authorized shares3,000,000 |
||||||||
| None issued and outstanding |
| | ||||||
| Common stock, no par value: |
||||||||
| Authorized shares50,000,000 |
||||||||
| Issued and outstanding shares 15,545,000 at July 2004 and 15,443,000 at March 2004 |
90,883 | 89,492 | ||||||
| Restricted Stock |
1,004 | 180 | ||||||
| Additional paid-in capital |
5,967 | 5,967 | ||||||
| Retained earnings |
80,893 | 76,841 | ||||||
| Accumulated other comprehensive loss |
(1,154 | ) | (953 | ) | ||||
| 177,593 | 171,527 | |||||||
| $ | 221,902 | $ | 215,913 | |||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
| NOTE: | The balance sheet at March 26, 2004 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. |
3
Keystone Automotive Industries, Inc.
Condensed Consolidated Statements of Income
(In thousands, except share and per share amounts)
(Unaudited)
| Fourteen Weeks Ended July 2, 2004 |
Thirteen Weeks Ended June 27, 2003 |
|||||||
| Net sales |
$ | 141,117 | $ | 118,100 | ||||
| Cost of sales |
79,912 | 66,569 | ||||||
| Gross profit |
61,205 | 51,531 | ||||||
| Operating expenses: |
||||||||
| Selling and distribution |
41,691 | 34,672 | ||||||
| General and administrative |
13,634 | 10,349 | ||||||
| Operating income |
5,880 | 6,510 | ||||||
| Other income |
896 | 544 | ||||||
| Interest expense |
(95 | ) | (174 | ) | ||||
| Income before income taxes |
6,681 | 6,880 | ||||||
| Income taxes |
2,629 | 2,700 | ||||||
| Net income |
$ | 4,052 | $ | 4,180 | ||||
| Per Common Share: |
||||||||
| Net income per share: |
||||||||
| Basic |
$ | 0.26 | $ | 0.28 | ||||
| Diluted |
$ | 0.26 | $ | 0.28 | ||||
| Weighted average common shares outstanding: |
||||||||
| Basic |
15,469,000 | 14,760,000 | ||||||
| Diluted |
15,766,000 | 15,118,000 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Keystone Automotive Industries, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| Fourteen Weeks Ended July 2, 2004 |
Thirteen Weeks Ended |
|||||||
| Operating activities: |
||||||||
| Net income |
$ | 4,052 | $ | 4,180 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation and amortization |
1,864 | 1,540 | ||||||
| Provision for losses on uncollectible accounts |
45 | 268 | ||||||
| Provision for write-down of inventories |
385 | 597 | ||||||
| Gain on sale of assets, net |
(44 | ) | (30 | ) | ||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
(1,244 | ) | 1,596 | |||||
| Inventories |
(2,827 | ) | (3,209 | ) | ||||
| Other assets |
2,851 | 1,550 | ||||||
| Accounts payable |
4,384 | (492 | ) | |||||
| Accrued liabilities |
(511 | ) | (1,640 | ) | ||||
| Net cash provided by operating activities |
8,955 | 4,360 | ||||||
| Investing activities: |
||||||||
| Proceeds from sale of assets |
77 | 47 | ||||||
| Acquisitions of certain distribution centers, net of cash received |
(670 | ) | (3,833 | ) | ||||
| Purchases of property, plant and equipment |
(3,093 | ) | (2,603 | ) | ||||
| Net cash used in investing activities |
(3,686 | ) | (6,389 | ) | ||||
| Financing activities: |
||||||||
| Other debt, net |
| (7 | ) | |||||
| (Payment) borrowings under the bank credit facility, net |
(4,151 | ) | 979 | |||||
| Net proceeds on option exercises |
1,391 | 1,627 | ||||||
| Net cash (used in) provided by financing activities |
(2,760 | ) | 2,599 | |||||
| Net increase in cash and cash equivalents |
2,509 | 570 | ||||||
| Cash and cash equivalents at beginning of period |
3,176 | 3,658 | ||||||
| Cash and cash equivalents at end of period |
$ | 5,685 | $ | 4,228 | ||||
| Supplemental disclosures: |
||||||||
| Interest paid during the period |
$ | 113 | $ | 182 | ||||
| Income taxes paid during the period |
$ | 78 | $ | 203 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Keystone Automotive Industries, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
July 2, 2004
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring accruals, considered necessary for fair presentation, with respect to the interim financial statements have been included. The results of operations for the 14-week period ended July 2, 2004 are not necessarily indicative of the results that may be expected for the full year ending April 1, 2005. The comparable quarter in the prior fiscal year comprised a 13-week period. For further information, refer to the financial statements and footnotes thereto for the year ended March 26, 2004, included in the Keystone Automotive Industries, Inc. Form 10-K filed with the Securities and Exchange Commission on June 9, 2004.
2. Fiscal Year
The Company uses a 52/53 week fiscal year. The Companys current fiscal year, which is a 53-week year, ends on the last Friday of the first week in April.
3. Income Taxes
The income tax provision for interim periods is based on an estimated effective annual income tax rate.
6
4. Acquisitions
The results of operations for the quarter ended July 2, 2004 reflect the operations from certain businesses acquired in August, September and December 2003 and January, April and June 2004, as of the date of each acquisition. No results relating to these acquisitions were included with respect to the first quarter of fiscal 2004. The unaudited pro forma results for the first quarter of fiscal 2005, assuming these acquisitions had been made at the beginning of fiscal 2005, would not be materially different from the results presented.
5. Stock Compensation Plans
The Company adopted Statement of Financial Accounting Standards (SFAS) No. 148, Accounting for Stock-Based CompensationTransition and Disclosure, which amends SFAS No. 123, Accounting for Stock-Based Compensation. SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 amends the disclosure requirement of SFAS No. 123 to require more prominent and more frequent disclosures in financial statements of the effects of stock-based compensation. If the Company had elected to recognize compensation cost based on the fair value of the options granted at the grant rate as prescribed by SFAS No. 148, net income and earnings per share would have been reduced to the pro forma amounts shown below:
| Fourteen Weeks Ended |
Thirteen Weeks Ended June 27, 2003 |
|||||||
| (thousands, except per share amount) |
||||||||
| Pro forma: |
||||||||
| Net income as reported |
$ | 4,052 | $ | 4,180 | ||||
| Add: Stock-based compensation as reported in net income |
27 | | ||||||
| Less: Fair value stock-based compensation |
(140 | ) | (148 | ) | ||||
| Net income pro forma |
$ | 3,939 | $ | 4,032 | ||||
| Net income per share as reported: |
||||||||
| Basic |
$ | 0.26 | $ | 0.28 | ||||
| Diluted |
$ | 0.26 | $ | 0.28 | ||||
| Net income per share pro forma: |
||||||||
| Basic |
$ | 0.25 | $ | 0.27 | ||||
| Diluted |
$ | 0.25 | $ | 0.27 | ||||
7
6. Sales By Product
| Fourteen Weeks Ended |
Thirteen Weeks Ended June 27, 2003 | |||||
| (in thousands) | ||||||
| Automotive body parts |
$ | 71.2 | $ | 58.9 | ||
| Bumpers |
41.7 | 33.8 | ||||
| Paint and related materials |
17.3 | 15.0 | ||||
| Wheels and related products |
10.9 | 9.9 | ||||
| Other |
| .5 | ||||
| Net Sales |
$ | 141.1 | $ | 118.1 | ||
7. Employee Benefit Plans
The Company has suspended its defined benefit pension plan (the Plan) to provide pension benefits to all non-union employees. Plan benefits are based on an employees years of service and the compensation during the five years of employment which would yield the highest average compensation. Effective in April 1997, the Company suspended the accrual of future benefits.
The net periodic pension cost for the Companys benefit plan was as follows:
| Fourteen Weeks Ended July 2, 2004 |
Thirteen Weeks Ended June 27, 2003 |
|||||||
| (in thousands) | ||||||||