UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
For Quarter Ended: June 30, 2004
Commission File Number: 0-19345
ESB FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
| Pennsylvania | 25-1659846 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
| 600 Lawrence Avenue, Ellwood City, PA | 16117 | |
| (Address of principal executive offices) | (Zip Code) | |
(724) 758-5584
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2) Yes x No ¨
Number of shares of common stock outstanding as of July 31, 2004:
| Common Stock, $0.01 par value | 10,707,221 shares | |
| (Class) | (Outstanding) |
ESB FINANCIAL CORPORATION
PART I - FINANCIAL INFORMATION
| Item 1. | Financial Statements |
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Financial Condition
As of June 30, 2004 (Unaudited) and December 31, 2003
(Dollar amounts in thousands)
| June 30, 2004 |
December 31, 2003 |
|||||||
| (Unaudited) | ||||||||
| Assets | ||||||||
| Cash on hand and in banks |
$ | 7,738 | $ | 6,351 | ||||
| Interest-earning deposits |
8,260 | 7,472 | ||||||
| Federal funds sold |
2,883 | 1,507 | ||||||
| Cash and cash equivalents |
18,881 | 15,330 | ||||||
| Securities available for sale; cost of $904,836 and $914,459 |
905,134 | 928,936 | ||||||
| Loans receivable, net of allowance for loan losses of $4,033 and $4,062 |
331,185 | 322,454 | ||||||
| Loans held for sale |
101 | | ||||||
| Accrued interest receivable |
7,533 | 7,630 | ||||||
| Federal Home Loan Bank (FHLB) stock |
32,196 | 30,678 | ||||||
| Premises and equipment, net |
9,728 | 9,476 | ||||||
| Real estate acquired through foreclosure, net |
1,215 | 1,164 | ||||||
| Real estate held for investment |
11,343 | 11,429 | ||||||
| Goodwill |
7,127 | 7,127 | ||||||
| Intangible assets |
595 | 705 | ||||||
| Prepaid expenses and other assets |
11,636 | 6,206 | ||||||
| Bank owned life insurance |
25,110 | 24,645 | ||||||
| Total assets |
$ | 1,361,784 | $ | 1,365,780 | ||||
| Liabilities and Stockholders Equity | ||||||||
| Liabilities: |
||||||||
| Deposits |
$ | 585,618 | $ | 603,046 | ||||
| FHLB advances |
596,802 | 570,240 | ||||||
| Repurchase agreements |
47,000 | 47,000 | ||||||
| Other borrowings |
15,071 | 62 | ||||||
| Junior subordinated notes |
15,174 | 35,187 | ||||||
| Advance payments by borrowers for taxes and insurance |
2,076 | 1,837 | ||||||
| Accrued expenses and other liabilities |
11,023 | 11,537 | ||||||
| Total liabilities |
1,272,764 | 1,268,909 | ||||||
| Stockholders Equity: |
||||||||
| Preferred stock, $.01 par value, 5,000,000 shares authorized; none issued |
| | ||||||
| Common stock, $.01 par value, 30,000,000 shares authorized; |
109 | 109 | ||||||
| 10,930,298 and 10,930,393 shares issued; |
||||||||
| 10,717,205 and 10,785,399 shares outstanding |
||||||||
| Additional paid-in capital |
60,605 | 60,202 | ||||||
| Treasury stock, at cost; 213,093 and 144,994 shares |
(2,975 | ) | (2,083 | ) | ||||
| Unearned Employee Stock Ownership Plan (ESOP) shares |
(6,006 | ) | (6,504 | ) | ||||
| Unvested shares held by Management Recognition Plan (MRP) |
(377 | ) | (196 | ) | ||||
| Retained earnings |
37,724 | 35,879 | ||||||
| Accumulated other comprehensive (loss) income, net |
(60 | ) | 9,464 | |||||
| Total stockholders equity |
89,020 | 96,871 | ||||||
| Total liabilities and stockholders equity |
$ | 1,361,784 | $ | 1,365,780 | ||||
See accompanying notes to unaudited consolidated financial statements.
1
ESB Financial Corporation and Subsidiaries
Consolidated Statements of Operations
For the three and six months ended June 30, 2004 and 2003 (Unaudited)
(Dollar amounts in thousands, except share data)
| Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
||||||||||||
| Interest income: |
|||||||||||||||
| Loans receivable |
$ | 5,107 | $ | 5,495 | $ | 10,160 | $ | 11,269 | |||||||
| Taxable securities available for sale |
8,363 | 8,959 | 17,225 | 18,496 | |||||||||||
| Tax free securities available for sale |
1,228 | 1,104 | 2,420 | 2,275 | |||||||||||
| FHLB stock |
108 | 168 | 185 | 408 | |||||||||||
| Deposits with banks and federal funds sold |
13 | 17 | 29 | 43 | |||||||||||
| Total interest income |
14,819 | 15,743 | 30,019 | 32,491 | |||||||||||
| Interest expense: |
|||||||||||||||
| Deposits |
2,656 | 3,435 | 5,369 | 7,126 | |||||||||||
| Borrowed funds |
5,759 | 6,721 | 11,522 | 13,517 | |||||||||||
| Junior subordinated notes and guaranteed preferred |
|||||||||||||||
| beneficial interest in subordinated debt |
183 | 584 | 437 | 1,141 | |||||||||||
| Total interest expense |
8,598 | 10,740 | 17,328 | 21,784 | |||||||||||
| Net interest income |
6,221 | 5,003 | 12,691 | 10,707 | |||||||||||
| Provision for (recovery of) loan losses |
221 | 152 | 240 | (30 | ) | ||||||||||
| Net interest income after provision for (recovery of) loan losses |
6,000 | 4,851 | 12,451 | 10,737 | |||||||||||
| Noninterest income: |
|||||||||||||||
| Fees and service charges |
765 | 418 | 1,199 | 661 | |||||||||||
| Net gain on sale of loans |
20 | 155 | 33 | 272 | |||||||||||
| Increase of cash surrender value of bank owned life insurance |
231 | 233 | 465 | 489 | |||||||||||
| Net realized gain on sale of securities available for sale |
| 331 | 943 | 766 | |||||||||||
| Income from real estate joint ventures |
485 | 771 | 830 | 1,091 | |||||||||||
| Other |
133 | 102 | 226 | 289 | |||||||||||
| Total noninterest income |
1,634 | 2,010 | 3,696 | 3,568 | |||||||||||
| Noninterest expense: |
|||||||||||||||
| Compensation and employee benefits |
2,911 | 2,826 | 5,734 | 5,497 | |||||||||||
| Premises and equipment |
445 | 440 | 883 | 888 | |||||||||||
| Federal deposit insurance premiums |
23 | 23 | 46 | 49 | |||||||||||
| Data processing |
390 | 337 | 784 | 664 | |||||||||||
| Amortization of intangible assets |
43 | 51 | 86 | 103 | |||||||||||
| Minority interest |
179 | 334 | 319 | 461 | |||||||||||
| Loss on early extinguishment of debt |
| 215 | 844 | 215 | |||||||||||
| Other |
820 | 721 | 1,669 | 1,593 | |||||||||||
| Total noninterest expense |
4,811 | 4,947 | 10,365 | 9,470 | |||||||||||
| Income before income taxes |
2,823 | 1,914 | 5,782 | 4,835 | |||||||||||
| Provision for income taxes |
461 | 243 | 982 | 800 | |||||||||||
| Net income |
$ | 2,362 | $ | 1,671 | $ | 4,800 | $ | 4,035 | |||||||
| Net income per share |
|||||||||||||||
| Basic |
$ | 0.23 | $ | 0.16 | $ | 0.47 | $ | 0.40 | |||||||
| Diluted |
$ | 0.22 | $ | 0.15 | $ | 0.45 | $ | 0.38 | |||||||
| Cash dividends declared per share |
$ | 0.10 | $ | 0.10 | $ | 0.20 | $ | 0.20 | |||||||
| Weighted average shares outstanding |
$ | 10,213,291 | $ | 10,223,016 | $ | 10,215,910 | $ | 10,193,894 | |||||||
| Weighted average shares and share equivalents outstanding |
$ | 10,580,447 | $ | 10,794,717 | $ | 10,625,428 | $ | 10,719,947 | |||||||
See accompanying notes to unaudited consolidated financial statements.
2
ESB Financial Corporation and Subsidiaries
Consolidated Statement of Changes in Stockholders Equity
For the six months ended June 30, 2004 (Unaudited)
(Dollar amounts in thousands)
| Common stock |
Additional paid-in capital |
Treasury stock |
Unearned ESOP shares |
Unvested MRP shares |
Retained earnings |
Accumulated other comprehensive income (loss) net of tax |
Total stockholders equity |
|||||||||||||||||||||||
| Balance at January 1, 2004 |
$ | 109 | $ | 60,202 | $ | (2,083 | ) | $ | (6,504 | ) | $ | (196 | ) | $ | 35,879 | $ | 9,464 | $ | 96,871 | |||||||||||