UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
(Mark one)
| x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2004
or
| ¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number: 72870
SONIC SOLUTIONS
(Exact name of registrant as specified in its charter)
| California | 93-0925818 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S.Employer Identification No.) | |
| 101 Rowland Way, Suite 110 Novato, CA | 94945 | |
| (Address of principal executive offices) | (Zip Code) | |
Registrants telephone number, including area code: (415) 893-8000
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act: Common Stock, no par value
(Title of class)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accellerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
The number of outstanding shares of the registrants Common Stock on August 2, 2004, was 23,415,799.
FORM 10-Q
For the quarterly period ended June 30, 2004
Table of Contents
2
PART I FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Sonic Solutions
Condensed Consolidated Balance Sheets
(in thousands, except share amounts)
| 2004 |
|||||||
| March 31, * |
June 30, |
||||||
| (unaudited) | |||||||
| Assets |
|||||||
| Current assets: |
|||||||
| Cash and cash equivalents |
$ | 36,182 | 67,781 | ||||
| Accounts receivable, net of allowance for returns and doubtful accounts of $243 and $284 at March 31, 2004 and June 30, 2004, respectively |
9,443 | 6,990 | |||||
| Inventory |
560 | 596 | |||||
| Prepaid expenses and other current assets |
1,399 | 1,197 | |||||
| Total current assets |
47,584 | 76,564 | |||||
| Fixed assets, net |
3,610 | 3,800 | |||||
| Purchased and internally developed software, net |
1,042 | 1,195 | |||||
| Goodwill |
15,533 | 15,533 | |||||
| Acquired intangibles, net |
2,898 | 2,689 | |||||
| Other assets |
278 | 298 | |||||
| Total assets |
$ | 70,945 | 100,079 | ||||
| Liabilities and Shareholders Equity |
|||||||
| Current liabilities: |
|||||||
| Accounts payable |
$ | 1,145 | 1,419 | ||||
| Accrued liabilities |
8,977 | 8,690 | |||||
| Deferred revenue and deposits |
4,965 | 5,165 | |||||
| Obligations under capital leases, current portion |
60 | 65 | |||||
| Total current liabilities |
15,147 | 15,339 | |||||
| Obligations under capital leases, net of current portion |
75 | 50 | |||||
| Total liabilities |
15,222 | 15,389 | |||||
| Shareholders Equity |
|||||||
| Convertible preferred stock, no par value, 10,000,000 shares authorized; 0 shares issued and outstanding at March 31, 2004, and June 30, 2004 |
| | |||||
| Common stock, no par value, 100,000,000 shares authorized; 21,886,013 and 23,415,599 shares issued and outstanding at March 31, 2004 and June 30, 2004, respectively |
70,994 | 95,977 | |||||
| Accumulated other comprehensive loss |
(16 | ) | (19 | ) | |||
| Accumulated deficit |
(15,255 | ) | (11,268 | ) | |||
| Total shareholders equity |
55,723 | 84,690 | |||||
| Total liabilities and shareholders equity |
$ | 70,945 | 100,079 | ||||
| * | March 31, 2004 balances are derived from the audited financial statements included in the Companys 2004 Annual Report on Form 10-K. |
See accompanying notes to condensed consolidated financial statements.
3
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts - unaudited)
| Quarter Ended June 30, | ||||||
| 2003 |
2004 | |||||
| Net revenue |
$ | 12,022 | 17,909 | |||
| Cost of revenue |
1,748 | 1,861 | ||||
| Gross profit |
10,274 | 16,048 | ||||
| Operating expenses: |
||||||
| Marketing and sales |
3,092 | 3,912 | ||||
| Research and development |
4,181 | 6,548 | ||||
| General and administrative |
977 | 1,200 | ||||
| Total operating expenses |
8,250 | 11,660 | ||||
| Operating income |
2,024 | 4,388 | ||||
| Other income (expense), net |
(50 | ) | 60 | |||
| Income before income taxes |
1,974 | 4,448 | ||||
| Provision for income taxes |
331 | 461 | ||||
| Net income |
$ | 1,643 | 3,987 | |||
| Net income per share |
||||||
| Basic |
$ | 0.09 | 0.18 | |||
| Diluted |
$ | 0.08 | 0.16 | |||
| Shares used in computing net income per share |
||||||
| Basic |
18,434 | 22,044 | ||||
| Diluted |
21,557 | 25,461 | ||||
See accompanying notes to condensed consolidated financial statements.
4
Condensed Consolidated Statements of Cash Flows
(in thousands unaudited)
| Quarter Ended June 30, |
|||||||
| 2003 |
2004 |
||||||
| Cash flows from operating activities: |
|||||||
| Net income |
$ | 1,643 | 3,987 | ||||
| Adjustments to reconcile net income to net cash generated by operating activities: |
|||||||
| Depreciation and amortization |
400 | 816 | |||||
| Provision for returns and doubtful accounts, net of write-offs |
(14 | ) | 41 | ||||
| Changes in operating assets and liabilities: |
|||||||
| Accounts receivable |
550 | 2,412 | |||||
| Inventory |
(215 | ) | (36 | ) | |||
| Prepaid expenses and other current assets |
(46 | ) | 202 | ||||
| Other assets |
(517 | ) | (20 | ) | |||
| Accounts payable |
145 | 274 | |||||
| Accrued liabilities |
(330 | ) | (287 | ) | |||
| Deferred revenue and deposits |
303 | 200 | |||||
| Net cash generated by operating activities |
1,919 | 7,589 | |||||
| Cash flows from investing activities: |
|||||||
| Purchase of fixed assets |
(290 | ) | (765 | ) | |||
| Additions to purchased and internally developed software |
(163 | ) | (185 | ) | |||
| Net cash used in investing activities |
(453 | ) | (950 | ) | |||
| Cash flows from financing activities: |
|||||||
| Proceeds from exercise of common stock options |
848 | 1,007 | |||||
| Proceeds from issuance of common stock |
| 23,976 | |||||
| Principal payments on capital leases |
| (20 | ) | ||||
| Net cash generated by financing activities |
848 | 24,963 | |||||
| Effect of exchange rate changes on cash and cash equivalents |
| (3 | ) | ||||
| Net increase in cash and cash equivalents |
2,314 | 31,599 | |||||
| Cash and cash equivalents, beginning of period |
9,708 | 36,182 | |||||
| Cash and cash equivalents, end of period |
$ | 12,022 | 67,781 | ||||
| Supplemental disclosure of cash flow information: |
|||||||
| Interest paid during period |
| 7 | |||||
| Income taxes paid during period |
$ | 2 | 330 | ||||
See accompanying notes to condensed consolidated financial statements.
5
Notes to Condensed Consolidated Financial Statements
(unaudited)
(1) Basis of Presentation
The accompanying unaudited consolidated financial statements of Sonic Solutions, referred to as we, Sonic, our or the Company have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, in the opinion of management, the consolidated financial statements include all adjustments, consisting of only normal, recurring adjustments, necessary for their fair presentation. The interim results are not necessarily indicative of results expected for a full year. These unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Companys Form 10-K for the year ended March 31, 2004, filed with the Securities and Exchange Commission.
Principles of Consolidation and Basis of Presentation
The accompanying consolidated financial statements include the accounts of our subsidiaries. All intercompany balances and transactions have been eliminated on consolidation.
During the quarter ended June 30, 2003 we established a wholly owned subsidiary in Japan, called Sonic Japan KK. We transferred a total of 6 employees into this new subsidiary. This subsidiary was established because of the increased level of business we have encountered in Japan, to potentially lower our overall tax rate, and to increase our level of direct contact with important Japanese customers, particularly those OEM customers utilizing our consumer software products.
During the quarter ended September 30, 2003, we established a wholly owned subsidiary in China, called Sonic Solutions Shanghai China, and hired a number of engineers to work for this new subsidiary. We established this subsidiary in response to the growing demand for our CD/DVD creation technology worldwide. This new subsidiary allows us to tap into the large pool of engineering talent in China, speeding the development and deployment of our products and technologies to our customers. The subsidiary also brings additional reach to our operations which include development and sales offices in North America, Europe, Japan and Taiwan.
Use of Estimates and Certain Concentrations
We prepare our financial statements in conformity with U.S. generally accepted accounting principles. These accounting principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements. Our management is also required to make certain judgments that affect the reported amounts of revenues and expense during the reporting period. We periodically evaluate our estimates including those relating to revenue recognition, the allowance for doubtful accounts, capitalized software, and other contingencies. We base our estimates on historical experience and various other assumptions that we believe to be reasonable based on the specific circumstances, the results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.
We are dependent on sole-source suppliers for certain key components used in our products. We purchase these sole-source components pursuant to purchase orders placed from
6
time to time. We do not carry significant inventories of these components, and have no guaranteed supply agreements. Any extended future interruption or limitation in the supply of any of the components obtained from a single source could have a material adverse effect on our results of operations.
Revenue Recognition
We recognize revenue in accordance with Statement of Position (SOP) 97-2, Software Revenue Recognition, as amended by SOP 98-4 Deferral of the Effective Date of a Provision of SOP 97-2, and SOP 98-9, Software Revenue Recognition, with Respect to Certain Arrangements and in certain instances in accordance with SOP 81-1, Accounting for Performance of Construction-Type and Certain Production-Type Contracts. SOP 97-2 generally requires revenue earned on software arrangements involving multiple elements such as software products, hardware, upgrades, enhancements, maintenance and support, installation and training to be allocated to each element based on the relative fair values of the elements. The fair value of an element must be based on vendor-specific objective evidence.
We derive our software revenue primarily from licenses of our software products, including any related hardware components, development agreements and maintenance and support. Revenue recognized from multiple-element software arrangements is allocated to each element of the arrangement based on the fair values of elements, for example, the license to use software products versus maintenance and support for the software product. The determination of fair value is based on objective evidence specific to us. Objective evidence of fair values of all elements of an arrangement is based upon our standard pricing and discounting practices for those products and services when sold separately. Objective evidence of support services is measured by annual renewal rates. SOP 98-9 requires recognition of revenue using the residual method in a multiple element arrangement when fair value does not exist for one or more of the delivered elements in the arrangement. Under the residual method, the total fair value of the undelivered element is deferred and subsequently recognized in accordance with SOP 97-2. The difference between the total software arrangement fee and the amount deferred for the undelivered elements is recognized as revenue related to the delivered elements. We record revenue on a net basis for those sales in which we have in substance acted as an agent or broker in the transaction.
Revenue from license fees is recognized when persuasive evidence of an arrangement exists (such as receipt of a signed agreement, purchase order or a royalty report), delivery of the product (including hardware) has occurred (generally F.O.B. shipping point), no significant obligations with regard to implementation remain, the fee is fixed and determinable, and collectibility is probable. In addition, royalty revenue from certain distributors that do not meet our credit standards and revenues derived from our distribution agreement with Daikin Industries, Ltd. are recognized upon sell-through to the end-customer. We consider all arrangements with payment terms longer than one year not to be fixed and determinable. If the fee is not fixed or determinable, revenue is recognized as payments become due from the customer.
Revenue from development agreements, whereby the development is essential to the functionality of the licensed software, is recognized over the performance period based on proportional performance. Under this method, management is required to estimate the number of hours needed to complete a particular project, and revenues and profits are recognized as the contract progresses to completion.
Deferred revenue includes amounts billed to customers for which revenues have not been recognized which results from the following: (1) deferred maintenance and support; (2) amounts billed to certain distributors for our products not yet sold through to the end-user customers; (3) amounts billed to technology and InterActual customers for license and development agreements in advance of recognizing the related revenue; and (4) amounts billed to certain original equipment manufacturers (OEMs) for products which contain one or more undelivered elements.
7
(2) Basic and diluted income per share and pro forma information
The following table sets forth the computations of shares and net income per share, applicable to common shareholders used in the calculation of basic and diluted net income per share for the first quarters ended June 30, 2003 and 2004 (in thousands, except per share data), respectively:
| June 30, | |||||
| 2003 |
2004 | ||||
| Net income |
$ | 1,643 | 3,987 | ||
| Shares used in computing per share net income |
|||||
| Basic |
18,434 | 22,044 | |||
| Diluted |
21,557 | 25,461 | |||
| Net income per share applicable to common shareholders |
|||||
| Basic |
$ | 0.09 | 0.18 | ||
| Diluted |
$ | 0.08 | 0.16 | ||
The following is a reconciliation of the number of shares used in the basic and diluted net income per share computations for the first quarter ended June 30, 2003 and 2004 (in thousands, except per share data), respectively:
| June 30, | ||||
| 2003 |
2004 | |||
| Shares used in basic net income per share computation |
18,434 | 22,044 | ||
| Effect of dilutive potential common shares resulting from stock options and convertible preferred stock |
3,123 | 3,417 | ||
| Shares used in diluted net income per share computation |
21,557 | 25,461 | ||
Potential dilutive common shares consist of shares of common stock issuable upon exercise of stock options. The impact of our stock options on the shares used for the diluted earnings per share computation is calculated based on the average share price of our common stock for each year using the treasury stock method.
8
We exclude all potentially dilutive securities from our diluted net income per share computation when their effect would be anti-dilutive. The following common stock equivalents were excluded from the earnings per share computation, as their inclusion would have been anti-dilutive (in thousands, except per share data), respectively:
| June 30, | ||||
| 2003 |
2004 | |||
| Stock options excluded from diluted net income per share computation due to the exercise price exceeding the average fair value of the common stock |
2,079 | 1,757 | ||
Had compensation cost for our plans been determined in accordance with the fair value approach enumerated in Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation, our net income and net income per share for the first quarter ended June 30, 2003 and 2004 would have been adjusted as indicated below (in thousands, except per share data):
| Quarter Ended June 30, 2003 |
Quarter Ended June 30, 2004 | ||||
| Net income as reported |
$ | 1,643 | 3,987 | ||
| Deduct: Stock based employee compensation expense determined under the Fair Value based method for all awards, net of related tax effects |
815 | 1,895 | |||
| Pro Forma net income |
$ | 828 | 2,092 | ||
| Reported basic net income per share |
$ | 0.09 | 0.18 | ||
| Reported diluted net income per share |
$ | 0.08 | 0.16 | ||
| Pro Forma basic net income per share |
$ | 0.04 | 0.09 | ||
| Pro Forma diluted net income per share |
|||||