UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended June 30, 2004
| ¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number 1-12187
(Exact name of registrant as specified in its charter)
| Delaware | 58-1620022 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
6205 Peachtree Dunwoody Road
Atlanta, Georgia 30328
(Address of principal executive offices and zip code)
(678) 645-0000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes x No ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class A common stock, par value of $0.33 41,944,571 shares outstanding as of June 30, 2004.
Class B common stock, par value of $0.33 58,733,016 shares outstanding as of June 30, 2004.
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2004
TABLE OF CONTENTS
| Page | ||||
| Part I Financial Information | ||||
| Item 1. |
3 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
15 | ||
| Item 3. |
22 | |||
| Item 4. |
22 | |||
| Part II - Other Information | ||||
| Item 1. |
23 | |||
| Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities Equity Securities |
23 | ||
| Item 3. |
23 | |||
| Item 4. |
24 | |||
| Item 5. |
24 | |||
| Item 6. |
24 | |||
| 26 | ||||
Preliminary Note
This Quarterly Report on Form 10-Q is for the three-month and six-month periods ended June 30, 2004. This Quarterly Report modifies and supersedes documents filed prior to this Quarterly Report. The SEC allows us to incorporate by reference information that we file with them, which means that we can disclose important information to you by referring you directly to those documents. Information incorporated by reference is considered to be part of this Quarterly Report. In addition, information that we file with the SEC in the future will automatically update and supersede information contained in this Quarterly Report. In this Quarterly Report, Cox Radio, we, us and our refer to Cox Radio, Inc. and its subsidiaries.
2
Part I FINANCIAL INFORMATION
COX RADIO, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| June 30, 2004 |
December 31, 2003 |
|||||||
| (Amounts in thousands, except share data) |
||||||||
| ASSETS | ||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 5,158 | $ | 4,202 | ||||
| Accounts and notes receivable, less allowance for doubtful accounts of $4,210 and $4,229, respectively |
89,609 | 82,750 | ||||||
| Prepaid expenses and other current assets |
11,282 | 7,194 | ||||||
| Amounts due from Cox Enterprises. |
| 6,284 | ||||||
| Total current assets |
106,049 | 100,430 | ||||||
| Property and equipment, net |
76,348 | 78,333 | ||||||
| FCC licenses and other intangible assets, net |
2,031,200 | 2,028,798 | ||||||
| Goodwill |
46,033 | 46,033 | ||||||
| Other assets |
22,972 | 23,432 | ||||||
| Total assets |
$ | 2,282,602 | $ | 2,277,026 | ||||
| LIABILITIES AND SHAREHOLDERS EQUITY | ||||||||
| Current liabilities: |
||||||||
| Accounts payable and accrued expenses |
$ | 21,060 | $ | 28,602 | ||||
| Accrued salaries and wages |
3,153 | 4,139 | ||||||
| Accrued interest |
7,353 | 7,230 | ||||||
| Income taxes payable |
29,791 | 10,937 | ||||||
| Amounts due to Cox Enterprises. |
5,268 | | ||||||
| Other current liabilities |
4,800 | 2,924 | ||||||
| Total current liabilities |
71,425 | 53,832 | ||||||
| Notes payable |
494,810 | 534,744 | ||||||
| Deferred income taxes |
493,698 | 502,015 | ||||||
| Other long term liabilities |
4,399 | 4,767 | ||||||
| Total liabilities |
1,064,332 | 1,095,358 | ||||||
| Commitments and contingencies (Note 4) |
||||||||
| Shareholders equity: |
||||||||
| Preferred stock, $0.33 par value: 15,000,000 shares authorized, none outstanding |
| | ||||||
| Class A common stock, $0.33 par value; 210,000,000 shares authorized; 42,072,842 and 41,718,469 shares issued and 41,944,571 and 41,590,198 shares outstanding at June 30, 2004 and December 31, 2003, respectively |
13,884 | 13,767 | ||||||
| Class B common stock, $0.33 par value; 135,000,000 shares authorized; 58,733,016 shares issued and outstanding at June 30, 2004 and December 31, 2003 |
19,382 | 19,382 | ||||||
| Additional paid-in capital |
633,270 | 626,499 | ||||||
| Unearned stock-based compensation |
(2,576 | ) | | |||||
| Accumulated other comprehensive loss, net of tax |
(913 | ) | (1,863 | ) | ||||
| Retained earnings |
557,069 | 525,729 | ||||||
| 1,220,116 | 1,183,514 | |||||||
| Less: Class A common stock held in treasury (128,271 shares at cost at June 30, 2004 and December 31, 2003) |
(1,846 | ) | (1,846 | ) | ||||
| Total shareholders equity |
1,218,270 | 1,181,668 | ||||||
| Total liabilities and shareholders equity |
$ | 2,282,602 | $ | 2,277,026 | ||||
See notes to unaudited consolidated financial statements.
3
COX RADIO, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share data)
| Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
| 2004 |
2003 |
2004 |
2003 |
|||||||||||||
| Net revenues: |
||||||||||||||||
| Local |
$ | 84,252 | $ | 83,020 | $ | 151,097 | $ | 149,959 | ||||||||
| National |
25,155 | 26,010 | 44,957 | 45,268 | ||||||||||||
| Other |
7,468 | 6,216 | 13,912 | 11,588 | ||||||||||||
| Total revenues |
116,875 | 115,246 | 209,966 | 206,815 | ||||||||||||
| Operating expenses: |
||||||||||||||||
| Cost of services (exclusive of depreciation and amortization shown separately below) |
24,993 | 25,434 | 46,710 | 46,654 | ||||||||||||
| Selling, general and administrative |
42,612 | 43,296 | 79,970 | 81,506 | ||||||||||||
| Corporate general and administrative |
4,634 | 4,400 | 9,179 | 8,635 | ||||||||||||
| Depreciation |
2,892 | 2,977 | 5,852 | 5,921 | ||||||||||||
| Amortization |
13 | 29 | 31 | 59 | ||||||||||||
| Other operating expenses, net |
69 | 29 | 69 | 28 | ||||||||||||
| Operating income |
41,662 | 39,081 | 68,155 | 64,012 | ||||||||||||
| Other income (expense): |
||||||||||||||||
| Interest income |
1 | 1 | 2 | 2 | ||||||||||||
| Interest expense |
(7,710 | ) | (8,877 | ) | (15,601 | ) | (18,053 | ) | ||||||||
| Other - net |
(88 | ) | (115 | ) | (188 | ) | (239 | ) | ||||||||
| Income before income taxes |
33,865 | 30,090 | 52,368 | 45,722 | ||||||||||||
| Current income tax expense |
25,733 | 6,143 | 29,992 | 9,487 | ||||||||||||
| Deferred income tax (benefit) expense |
(12,112 | ) | 5,879 | (8,964 | ) | 8,790 | ||||||||||
| Total income tax expense |
13,621 | 12,022 | 21,028 | 18,277 | ||||||||||||
| Net income |
$ | 20,244 | $ | 18,068 | $ | 31,340 | $ | 27,445 | ||||||||
| Basic net income per share |
||||||||||||||||
| Net income per common share |
$ | 0.20 | $ | 0.18 | $ | 0.31 | $ | 0.27 | ||||||||
| Diluted net income per share |
||||||||||||||||
| Net income per common share |
$ | 0.20 | $ | 0.18 | $ | 0.31 | $ | 0.27 | ||||||||
| Weighted average basic common shares outstanding |
100,544 | 100,217 | 100,537 | 100,208 | ||||||||||||
| Weighted average diluted common shares outstanding |
100,708 | 100,622 | 100,744 | 100,598 | ||||||||||||
See notes to unaudited consolidated financial statements.
4
COX RADIO, INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
(Unaudited)
| Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital | |||||||||||
| Shares |
Amount |
Shares |
Amount |
||||||||||
| (Amounts in thousands) | |||||||||||||
| Balance at December 31, 2003 |
41,718 | $ | 13,767 | 58,733 | $ | 19,382 | $ | 626,499 | |||||
| Comprehensive income: |
|||||||||||||
| Net income |
| | | | | ||||||||
| Unrealized gain on interest rate swaps |
| | | | | ||||||||
| Reclassification to earnings of derivative transition adjustments |
| | | | | ||||||||
| Comprehensive income |
| | | | | ||||||||
| Unearned stock based compensation |
| | | | | ||||||||
| Amortization of unearned stock-based compensation |
| | | | | ||||||||
| Issuance of Class A common stock related to incentive plans including tax benefit of $0.1 million |
355 | 117 | | | 6,771 | ||||||||