UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the quarterly period ended June 30, 2004 |
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| For the transition period from to . |
Commission File Number 1-8439
LOJACK CORPORATION
(Exact name of registrant as specified in its charter)
| Massachusetts | 04-2664794 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
| 200 Lowder Brook Drive, Suite 1000 Westwood, Massachusetts |
02090 | |
| (Address of principal executive offices) | (Zip code) | |
(781) 251-4700
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
There were 15,465,329 shares issued and outstanding of the registrants common stock, $.01 par value, as of July 30, 2004.
LOJACK CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
| PAGE | ||||
| Part I. Financial Information |
||||
| Item 1. |
Financial Statements (unaudited) |
|||
|
Consolidated Balance Sheets: June 30, 2004 and December 31, 2003 |
1 | |||
|
Consolidated Statements of Income: Three and Six Months Ended June 30, 2004 and 2003 |
2 | |||
|
Consolidated Statements of Cash Flows: Six Months Ended June 30, 2004 and 2003 |
4 | |||
| Notes to Unaudited Consolidated Financial Statements | 5 | |||
| Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
11 | ||
| Item 3. |
17 | |||
| Item 4. |
18 | |||
| Part II. Other Information |
||||
| Item 2. |
Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
18 | ||
| Item 4. |
19 | |||
| Item 6. |
19 | |||
| 20 | ||||
LOJACK CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
| June 30, 2004 |
December 31, 2003 | ||||||
| (unaudited) | |||||||
| ASSETS |
|||||||
| CURRENT ASSETS: |
|||||||
| Cash and equivalents |
$ | 8,009 | $ | 4,746 | |||
| Accounts receivable - Net |
27,903 | 23,216 | |||||
| Inventories |
9,581 | 10,038 | |||||
| Prepaid expenses and other |
2,185 | 1,520 | |||||
| Deferred income taxes |
2,823 | 2,805 | |||||
| Total current assets |
50,501 | 42,325 | |||||
| PROPERTY AND EQUIPMENT - Net |
13,470 | 14,482 | |||||
| DEFERRED INCOME TAXES |
4,139 | 3,467 | |||||
| OTHER ASSETS - Net |
4,461 | 4,300 | |||||
| TOTAL |
$ | 72,571 | $ | 64,574 | |||
| LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||
| CURRENT LIABILITIES: |
|||||||
| Current portion of capital lease obligations |
$ | 510 | $ | 875 | |||
| Accounts payable |
7,633 | 8,999 | |||||
| Accrued and other liabilities |
2,908 | 2,492 | |||||
| Current portion of deferred revenue |
5,819 | 4,856 | |||||
| Accrued compensation |
3,365 | 3,531 | |||||
| Total current liabilities |
20,235 | 20,753 | |||||
| ACCRUED COMPENSATION |
168 | 272 | |||||
| DEFERRED REVENUE |
16,191 | 14,187 | |||||
| CAPITAL LEASE OBLIGATIONS |
| 174 | |||||
| TOTAL LIABILITIES |
36,594 | 35,386 | |||||
| STOCKHOLDERS EQUITY: |
|||||||
| Preferred stock - $.01 par value; authorized, 10,000,000 shares; none issued or outstanding |
| | |||||
| Common stock - $.01 par value; authorized, 35,000,000 shares; issued, 15,463,829 at June 30, 2004 and 14,975,236 at December 31, 2003 |
155 | 150 | |||||
| Additional paid-in capital |
4,331 | 722 | |||||
| Unearned compensation |
(452 | ) | | ||||
| Accumulated other comprehensive loss |
(332 | ) | | ||||
| Retained earnings |
32,275 | 28,316 | |||||
| Total stockholders equity |
35,977 | 29,188 | |||||
| TOTAL |
$ | 72,571 | $ | 64,574 | |||
See notes to unaudited consolidated financial statements.
1
LOJACK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts)
| THREE MONTHS ENDED JUNE 30, |
||||||||
| 2004 |
2003 |
|||||||
| (unaudited) | ||||||||
| Revenues |
$ | 35,939 | $ | 31,312 | ||||
| Cost of goods sold (exclusive of depreciation shown below) |
17,008 | 15,147 | ||||||
| Gross margin |
18,931 | 16,165 | ||||||
| Costs and expenses: |
||||||||
| Product development |
1,357 | 889 | ||||||
| Sales and marketing |
8,524 | 8,508 | ||||||
| General and administrative |
4,575 | 3,396 | ||||||
| Depreciation and amortization |
609 | 579 | ||||||
| Total |
15,065 | 13,372 | ||||||
| Operating income |
3,866 | 2,793 | ||||||
| Other income (expense): |
||||||||
| Interest income |
38 | 29 | ||||||
| Interest expense |
(9 | ) | (9 | ) | ||||
| Other expense |
(1 | ) | (14 | ) | ||||
| Total |
28 | 6 | ||||||
| Income before provision for income taxes |
3,894 | 2,799 | ||||||
| Provision for income taxes |
1,513 | 1,092 | ||||||
| Net income |
$ | 2,381 | $ | 1,707 | ||||
| Earnings per share: |
||||||||
| Basic |
$ | 0.16 | $ | 0.12 | ||||
| Diluted |
$ | 0.15 | $ | 0.12 | ||||
| Weighted average shares: |
||||||||
| Basic |
15,354,398 | 14,764,961 | ||||||
| Diluted |
15,845,211 | 14,780,329 | ||||||
See notes to unaudited consolidated financial statements.
2
LOJACK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share and per share amounts)
| SIX MONTHS ENDED JUNE 30, |
||||||||
| 2004 |
2003 |
|||||||
| (unaudited) | ||||||||
| Revenues |
$ | 68,085 | $ | 59,054 | ||||
| Cost of goods sold (exclusive of depreciation shown below) |
32,739 | 29,094 | ||||||
| Gross margin |
35,346 | 29,960 | ||||||
| Costs and expenses: |
||||||||
| Product development |
2,818 | 1,565 | ||||||
| Sales and marketing |
16,132 | 15,581 | ||||||
| General and administrative |
8,728 | 7,302 | ||||||
| Depreciation and amortization |
1,245 | 1,127 | ||||||
| Total |
28,923 | 25,575 | ||||||
| Operating income |
6,423 | 4,385 | ||||||
| Other income (expense): |
||||||||
| Interest income |
81 | 58 | ||||||
| Interest expense |
(23 | ) | (50 | ) | ||||
| Other expense |
(1 | ) | (14 | ) | ||||
| Total |
57 | (6 | ) | |||||
| Income before provision for income taxes |
6,480 | 4,379 | ||||||
| Provision for income taxes |
2,521 | 1,708 | ||||||
| Net income |
$ | 3,959 | $ | 2,671 | ||||
| Earnings per share: |
||||||||
| Basic |
$ | 0.26 | $ | 0.18 | ||||
| Diluted |
$ | 0.25 | $ | 0.18 | ||||
| Weighted average shares: |
||||||||
| Basic |
15,161,215 | 14,751,864 | ||||||
| Diluted |
15,639,028 | 14,760,005 | ||||||
See notes to unaudited consolidated financial statements.
3
LOJACK CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| SIX MONTHS ENDED JUNE 30, |
||||||||
| 2004 |
2003 |
|||||||
| (unaudited) | ||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
| Net income |
$ | 3,959 | $ | 2,671 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Deferred revenue recognized |
(2,650 | ) | (2,238 | ) | ||||
| Deferred revenue additions |
5,630 | 4,364 | ||||||
| Stock-based compensation |
56 | | ||||||
| Depreciation and amortization |
2,092 | 2,246 | ||||||
| Provision for doubtful accounts |
(42 | ) | (291 | ) | ||||
| Deferred income taxes |
(690 | ) | (551 | ) | ||||
| Increase (decrease) in cash from changes in assets and liabilities: |
||||||||
| Accounts receivable |
(4,785 | ) | (2,269 | ) | ||||
| Inventories |
230 | (248 | ) | |||||
| Prepaid expenses and other |
(682 | ) | 1,787 | |||||
| Prepaid income taxes |
| 219 | ||||||
| Other assets |
(191 | ) | 52 | |||||
| Accounts payable |
(1,349 | ) | (731 | ) | ||||
| Accrued and other liabilities |
156 | 747 | ||||||
| Net cash provided by operating activities |
1,734 | 5,758 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
| Expenditures for property and equipment - net |
(1,050 | ) | (2,632 | ) | ||||
| Investment in foreign licensee |
| (65 | ) | |||||
| Net cash used for investing activities |
(1,050 | ) | (2,697 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||