UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(MARK ONE)
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2004
OR
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NO. 000-25285
SERENA SOFTWARE, INC.
(Exact name of registrant as specified in its charter)
| DELAWARE | 94-2669809 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
2755 CAMPUS DRIVE, 3rd FLOOR, SAN MATEO, CALIFORNIA 94403-2538
(Address of principal executive offices, including zip code)
650-522-6600
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes x No ¨
The number of shares of the registrants Common Stock, par value $0.001, outstanding as of May 31, 2004 was 44,421,235.
| Page | ||||
| PART I FINANCIAL INFORMATION | ||||
| Item 1 |
Financial Statements: |
|||
| Condensed Consolidated Balance Sheets as of April 30, 2004 and January 31, 2004 |
3 | |||
| Condensed Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income for the Three Months Ended April 30, 2004 and 2003 | 4 | |||
| Condensed Consolidated Statements of Cash Flows for the Three Months Ended April 30, 2004 and 2003 | 5 | |||
| 6 | ||||
| Item 2 |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
15 | ||
| Item 3 |
37 | |||
| Item 4 |
38 | |||
| PART II OTHER INFORMATION | ||||
| Item 1 |
39 | |||
| Item 2 |
39 | |||
| Item 3 |
39 | |||
| Item 4 |
39 | |||
| Item 5 |
39 | |||
| Item 6 |
39 | |||
| 41 | ||||
| EXHIBITS |
||||
2
PART IFINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets
(In thousands, except share data)
| April 30, 2004 |
January 31, 2004 | ||||||
| (Unaudited) | |||||||
| ASSETS | |||||||
| Current assets: |
|||||||
| Cash and cash equivalents |
$ | 423,272 | $ | 257,281 | |||
| Restricted cash |
3,300 | 3,300 | |||||
| Short-term investments |
41,923 | 39,214 | |||||
| Accounts receivable, net of allowance of $2,753 and $951 at April 30 and January 31, 2004, respectively |
42,885 | 15,475 | |||||
| Deferred taxes |
6,787 | 6,787 | |||||
| Prepaid expenses and other current assets |
7,262 | 1,338 | |||||
| Total current assets |
525,429 | 323,395 | |||||
| Long-term investments |
17,165 | 70,692 | |||||
| Restricted cash, non-current |
6,352 | 6,312 | |||||
| Property and equipment, net |
6,552 | 3,209 | |||||
| Goodwill, net |
329,671 | 40,471 | |||||
| Other intangible assets, net |
124,287 | 22,987 | |||||
| Other assets |
5,007 | 6,595 | |||||
| TOTAL ASSETS |
$ | 1,014,463 | $ | 473,661 | |||
| LIABILITIES AND STOCKHOLDERS EQUITY | |||||||
| Current liabilities: |
|||||||
| Accounts payable |
$ | 2,968 | $ | 1,232 | |||
| Consideration payable to Merant shareholders |
274,654 | | |||||
| Income taxes payable |
18,863 | 6,294 | |||||
| Accrued expenses |
56,062 | 7,782 | |||||
| Accrued interest on subordinated notes |
1,238 | 413 | |||||
| Deferred revenue |
60,393 | 29,496 | |||||
| Total current liabilities |
414,178 | 45,217 | |||||
| Deferred revenue, net of current portion |
13,405 | 9,683 | |||||
| Long-term liabilities |
3,566 | | |||||
| Deferred taxes |
45,203 | 3,483 | |||||
| Subordinated notes |
220,000 | 220,000 | |||||
| Total liabilities |
696,352 | 278,383 | |||||
| Commitments and contingencies |
|||||||
| Stockholders equity: |
|||||||
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding |
| | |||||
| Common stock, $0.001 par value; 90,000,000 shares authorized; 38,415,328 and 38,277,820 shares issued and outstanding at April 30 and January 31, 2004, respectively |
38 | 38 | |||||
| Additional paid-in capital |
208,348 | 78,892 | |||||
| Deferred stock-based compensation |
(1,804 | ) | | ||||
| Accumulated other comprehensive (loss) income |
(272 | ) | 272 | ||||
| Retained earnings |
111,801 | 116,076 | |||||
| Total stockholders equity |
318,111 | 195,278 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 1,014,463 | $ | 473,661 | |||
See accompanying notes to condensed consolidated financial statements.
3
Condensed Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income
For the Three Months Ended April 30, 2004 and 2003
(In thousands, except per share data)
(Unaudited)
| Three Months Ended April 30, |
||||||||
| 2004 |
2003 |
|||||||
| Revenue: |
||||||||
| Software licenses |
$ | 15,839 | $ | 10,852 | ||||
| Maintenance |
14,765 | 11,911 | ||||||
| Professional services |
3,137 | 1,604 | ||||||
| Total revenue |
33,741 | 24,367 | ||||||
| Cost of revenue: |
||||||||
| Software licenses |
326 | 212 | ||||||
| Maintenance |
1,563 | 1,504 | ||||||
| Professional services |
2,789 | 1,766 | ||||||
| Amortization of acquired technology |
2,045 | 1,081 | ||||||
| Total cost of revenue |
6,723 | 4,563 | ||||||
| Gross profit |
27,018 | 19,804 | ||||||
| Operating expenses: |
||||||||
| Sales and marketing |
9,357 | 6,653 | ||||||
| Research and development |
4,949 | 3,039 | ||||||
| General and administrative |
2,048 | 1,740 | ||||||
| Stock-based compensation |
18 | | ||||||
| Amortization of intangible assets |
950 | | ||||||
| Acquired in-process research and development |
10,400 | | ||||||
| Restructuring, acquisition and other charges |
210 | | ||||||
| Total operating expenses |
27,932 | 11,432 | ||||||
| Operating (loss) income |
(914 | ) | 8,372 | |||||
| Interest income |
1,315 | 1,005 | ||||||
| Interest expense |
(825 | ) | | |||||
| Amortization of debt issuance costs |
(461 | ) | | |||||
| (Loss) income before income taxes |
(885 | ) | 9,377 | |||||
| Income taxes |
3,390 | 3,563 | ||||||
| Net (loss) income |
$ | (4,275 | ) | $ | 5,814 | |||
| Comprehensive (loss) income: |
||||||||
| Net (loss) income |
$ | (4,275 | ) | $ | 5,814 | |||
| Other comprehensive (loss) income: |
||||||||
| Foreign currency translation adjustment |
(320 | ) | 109 | |||||
| Unrealized loss on marketable securities |
(224 | ) | (68 | ) | ||||
| Other comprehensive (loss) income |
(544 | ) | 41 | |||||
| Total comprehensive (loss) income |
$ | (4,819 | ) | $ | 5,855 | |||
| Net (loss) income per share: |
||||||||
| Basic |
$ | (0.11 | ) | $ | 0.14 | |||
| Diluted |
$ | (0.11 | ) | $ | 0.14 | |||
| Weighted average shares used in per share calculations: |
||||||||
| Basic |
38,871 | 40,450 | ||||||
| Diluted |
38,871 | 40,918 | ||||||
See accompanying notes to condensed consolidated financial statements.
4
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended April 30, 2004 and 2003
(In thousands)
(Unaudited)
| Three Months Ended April 30, |
||||||||
| 2004 |
2003 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net (loss) income |
$ | (4,275 | ) | $ | 5,814 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
| Depreciation |
521 | 352 | ||||||
| Provision in allowance for bad debts |
150 | 50 | ||||||
| Accrued interest on pledged securities |
(40 | ) | | |||||
| Accrued interest on notes receivable from stockholders, net of cash received |
| (137 | ) | |||||
| Accrued interest expense on subordinated notes |
825 | | ||||||
| Amortization of debt issuance costs |
461 | | ||||||
| Amortization of deferred stock-based compensation |
18 | | ||||||
| Amortization of acquired technology |
2,045 | 1,081 | ||||||
| Amortization of intangible assets |
950 | | ||||||
| Acquired in-process research and development |
10,400 | | ||||||
| Changes in operating assets and liabilities: |
||||||||
| Accounts receivable |
(2,131 | ) | 2,404 | |||||
| Prepaid expenses and other assets |
(764 | ) | (1,148 | ) | ||||
| Accounts payable |
735 | 205 | ||||||
| Income taxes payable |
982 | (135 | ) | |||||
| Accrued expenses |
(3,206 | ) | (130 | ) | ||||
| Deferred revenue |
10,431 | 2,709 | ||||||
| Net cash provided by operating activities |
17,102 | 11,065 | ||||||
| Cash flows provided by investing activities: |
||||||||
| Purchases of property and equipment |
(432 | ) | (105 | ) | ||||
| Sales of short-term and long-term investments |
50,594 | 6,330 | ||||||
| Cash received in the acquisition of Merant plc |
97,208 | | ||||||
| Net cash provided by investing activities |
147,370 | 6,225 | ||||||
| Cash flows from financing activities: |
||||||||
| Exercise of stock options under the employee stock option plan |
1,774 | 492 | ||||||
| Common stock repurchased under the stock repurchase plan |
| (7,357 | ) | |||||
| Net cash provided by (used in) financing activities |
1,774 | (6,865 | ) | |||||