UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 30, 2004
or
| ¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 0-21342
WIND RIVER SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
| Delaware | 94-2873391 | |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
500 Wind River Way, Alameda, California 94501
(Address of principal executive offices, including zip code)
(510) 748-4100
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
As of June 4, 2004, there were 81,889,802 shares of the registrants common stock outstanding.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2004
TABLE OF CONTENTS
Unless stated otherwise, references in this report to Wind River, we, our, us or the Company refer to Wind River Systems, Inc., a Delaware corporation, and its consolidated subsidiaries.
i
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended April 30, |
||||||||
| 2004 |
2003 |
|||||||
| Revenues, net: |
||||||||
| Product |
$ | 26,764 | $ | 26,847 | ||||
| Subscription |
9,505 | 2,371 | ||||||
| Service |
16,503 | 19,325 | ||||||
| Total revenues, net |
52,772 | 48,543 | ||||||
| Cost of revenues: |
||||||||
| Product |
1,330 | 2,743 | ||||||
| Subscription |
2,334 | 796 | ||||||
| Service |
8,932 | 9,690 | ||||||
| Amortization of purchased intangibles |
987 | 1,465 | ||||||
| Total cost of revenues |
13,583 | 14,694 | ||||||
| Gross profit |
39,189 | 33,849 | ||||||
| Operating expenses: |
||||||||
| Selling and marketing |
20,959 | 23,444 | ||||||
| Product development and engineering |
15,116 | 14,349 | ||||||
| General and administrative |
5,210 | 7,489 | ||||||
| Amortization of other purchased intangibles |
171 | 377 | ||||||
| Restructuring costs |
1,238 | | ||||||
| Total operating expenses |
42,694 | 45,659 | ||||||
| Loss from operations |
(3,505 | ) | (11,810 | ) | ||||
| Other income: |
||||||||
| Interest income |
1,707 | 2,830 | ||||||
| Interest expense |
(1,859 | ) | (1,711 | ) | ||||
| Other income, net |
554 | 553 | ||||||
| Total other income |
402 | 1,672 | ||||||
| Loss before provision for income taxes |
(3,103 | ) | (10,138 | ) | ||||
| Provision for income taxes |
700 | 635 | ||||||
| Net loss |
$ | (3,803 | ) | $ | (10,773 | ) | ||
| Basic and diluted net loss per share |
$ | (0.05 | ) | $ | (0.14 | ) | ||
| Shares used in basic and diluted per share calculation |
81,162 | 79,619 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
(Unaudited)
| April 30, 2004 |
January 31, 2004 |
|||||||
| ASSETS |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 28,827 | $ | 32,254 | ||||
| Short-term investments |
16,794 | 19,580 | ||||||
| Accounts receivable, net |
37,386 | 43,153 | ||||||
| Prepaid and other current assets |
13,679 | 10,301 | ||||||
| Total current assets |
96,686 | 105,288 | ||||||
| Investments |
180,864 | 162,661 | ||||||
| Property and equipment, net |
91,271 | 92,388 | ||||||
| Goodwill |
84,428 | 84,428 | ||||||
| Other intangibles, net |
998 | 2,184 | ||||||
| Other assets |
8,778 | 9,271 | ||||||
| Restricted investments |
45,265 | 46,332 | ||||||
| Total assets |
$ | 508,290 | $ | 502,552 | ||||
| LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 2,740 | $ | 2,744 | ||||
| Accrued liabilities |
17,324 | 15,721 | ||||||
| Accrued restructuring costs |
2,673 | 2,851 | ||||||
| Accrued compensation |
15,013 | 16,533 | ||||||
| Income taxes payable |
2,445 | 2,559 | ||||||
| Deferred revenues |
45,495 | 39,128 | ||||||
| Total current liabilities |
85,690 | 79,536 | ||||||
| Convertible subordinated notes |
150,000 | 150,000 | ||||||
| Other long-term debt |
40,000 | 40,000 | ||||||
| Total liabilities |
275,690 | 269,536 | ||||||
| Stockholders equity: |
||||||||
| Common stock, par value $0.001, 325,000 shares authorized; 83,539 and 82,743 shares issued as of April 30, 2004 and January 31, 2004, respectively; 81,477 and 80,807 shares outstanding as of April 30, 2004 and January 31, 2004, respectively |
84 | 83 | ||||||
| Additional paid-in-capital |
757,508 | 753,257 | ||||||
| Loan to stockholder, net |
| (1,872 | ) | |||||
| Treasury stock, 2,062 and 1,936 shares at cost as of April 30, 2004 and January 31, 2004, respectively |
(34,023 | ) | (32,860 | ) | ||||
| Accumulated other comprehensive loss |
(2,042 | ) | (468 | ) | ||||
| Accumulated deficit |
(488,927 | ) | (485,124 | ) | ||||
| Total stockholders equity |
232,600 | 233,016 | ||||||
| Total liabilities and stockholders equity |
$ | 508,290 | $ | 502,552 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Three Months Ended April 30, |
||||||||
| 2004 |
2003 |
|||||||
| Cash flows from operating activities: |
||||||||
| Net loss |
$ | (3,803 | ) | $ | (10,773 | ) | ||
| Adjustments to reconcile net loss to net cash provided by (used in) operations: |
||||||||
| Depreciation and amortization |
3,288 | 5,225 | ||||||
| Non-cash compensation, including 401(k) match |
487 | 607 | ||||||
| Interest on loan to stockholder |
| 87 | ||||||
| Restructuring charge |
1,238 | | ||||||
| Gain on investments and sale of technology |
(513 | ) | (416 | ) | ||||
| Changes in assets and liabilities: |
||||||||
| Accounts receivable, net |
5,172 | 8,273 | ||||||
| Prepaid and other current assets |
(3,378 | ) | 1,552 | |||||
| Accounts payable |
33 | 449 | ||||||
| Accrued restructuring costs |
(1,416 | ) | (12,506 | ) | ||||
| Accrued liabilities |
1,824 | (760 | ) | |||||
| Accrued compensation |
(1,390 | ) | (1,215 | ) | ||||
| Income taxes payable |
(114 | ) | (1,712 | ) | ||||
| Deferred revenues |
6,705 | 426 | ||||||
| Other assets |
880 | 721 | ||||||
| Net cash provided by (used in) operating activities |
9,013 | (10,042 | ) | |||||
| Cash flows from investing activities: |
||||||||
| Acquisition of property and equipment |
(1,054 | ) | (57,656 | ) | ||||
| Purchase of investments |
(84,070 | ) | (60,113 | ) | ||||
| Sales of investments |
32,015 | 39,909 | ||||||
| Maturities of investments |
35,738 | 27,228 | ||||||
| Net reduction in restricted investments |
| 14,164 | ||||||
| Proceeds from investments and sale of technology |
683 | 416 | ||||||
| Net cash used in investing activities |
(16,688 | ) | (36,052 | ) | ||||
| Cash flows from financing activities: |
||||||||
| Issuance of common stock |
4,474 | 28 | ||||||
| Borrowings from loan facility |
| 40,000 | ||||||
| Net cash provided by financing activities |
4,474 | 40,028 | ||||||
| Effect of exchange rate changes on cash and cash equivalents |
(226 | ) | 31 | |||||
| Net decrease in cash and cash equivalents |
(3,427 | ) | (6,035 | ) | ||||
| Cash and cash equivalents at beginning of period |
32,254 | 31,938 | ||||||
| Cash and cash equivalents at end of period |
$ | 28,827 | $ | 25,903 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Basis of Presentation
We have prepared the condensed consolidated financial statements included herein, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures are adequate to ensure the information presented is not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in our Annual Report on Form 10-K for the fiscal year ended January 31, 2004 filed with the Securities and Exchange Commission (2004 Form 10-K).
We believe that all necessary adjustments, which consisted of normal recurring items, have been included in the accompanying financial statements to present fairly the results of the interim periods. The results of operations for the interim periods presented are not necessarily indicative of the operating results to be expected for any subsequent interim period or for our fiscal year ending January 31, 2005. Certain prior period balances have been reclassified to conform to the current period presentation.
The condensed consolidated financial statements include the financial information of Wind River and its subsidiaries. All inter-company accounts and transactions have been eliminated.
Note 2: Stock-Based Compensation
We issue stock options to our employees and outside directors and provide employees the right to purchase our stock pursuant to stock option and employee stock purchase programs. We account for our stock-based compensation plans under the intrinsic value method of accounting as defined by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25) and related interpretations. We apply the disclosure provisions of Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock Based Compensation (SFAS 123), as amended by SFAS No. 148, Accounting for Stock-Based CompensationTransition and Disclosure. For pro-forma disclosures, the estimated fair value of the options is amortized over the vesting period, typically four years.
We account for equity instruments issued to non-employees in accordance with the provisions of SFAS 123 and Emerging Issues Task Force Issue No. 96-18, Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services. We use the Black-Scholes option-pricing model to value options granted to non-employees.
6
Pro Forma Disclosures. Under SFAS 123, the fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions used for grants made during the three months ended April 30, 2004 and 2003:
| Three Months Ended April 30, |
||||||
| 2004 |
2003 |
|||||
| Risk free interest rate |
3.78 | % | 2.88 | % | ||
| Expected volatility |
84.7 | % | 71.3 | % | ||
| Expected option life (in years) |
4.19 | 4.88 | ||||
| Expected dividends |
| | ||||
The weighted average fair value per share of options granted during the three months ended April 30, 2004 and 2003 was $6.72 and $1.89, respectively.
We also estimate the fair value for the purchase rights under our 1993 Employee Stock Purchase Plan (the Purchase Plan) using the Black-Scholes option-pricing model.
Had compensation expense under these arr